Source Industries [SOURCEIND] vs Raymond [RAYMOND] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 19 vital metrics comparison: Source Industries India Ltd. wins in 6 metrics, Raymond Ltd. wins in 13 metrics, with 0 ties. Raymond Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Source Industries India Ltd. Raymond Ltd. Better
P/E Ratio (TTM) 198.00 55.24 Raymond Ltd.
Price-to-Book Ratio 3.36 0.89 Raymond Ltd.
Debt-to-Equity Ratio 4.61 29.43 Source Industries India Ltd.
PEG Ratio -0.99 -0.59 Raymond Ltd.
EV/EBITDA 1,742.78 18.42 Raymond Ltd.
Profit Margin (TTM) 24.73% 248.57% Raymond Ltd.
Operating Margin (TTM) 23.48% 3.91% Source Industries India Ltd.
EBITDA Margin (TTM) 23.48% 3.91% Source Industries India Ltd.
Return on Equity 0.18% 183.56% Raymond Ltd.
Return on Assets (TTM) 0.17% 98.90% Raymond Ltd.
Free Cash Flow (TTM) $-1.68M $752.80M Raymond Ltd.
1-Year Return 271.05% -14.21% Source Industries India Ltd.
Price-to-Sales Ratio (TTM) 60.59 1.31 Raymond Ltd.
Enterprise Value $135.94M $32.61B Raymond Ltd.
EV/Revenue Ratio 60.80 1.48 Raymond Ltd.
Gross Profit Margin (TTM) 100.00% 42.09% Source Industries India Ltd.
Revenue per Share (TTM) $0 $331 Raymond Ltd.
Earnings per Share (Diluted) $0.06 $7.86 Raymond Ltd.
Beta (Stock Volatility) -0.25 -0.04 Source Industries India Ltd.

Source Industries India Ltd. vs Raymond Ltd. Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Source Industries India Ltd.5.00%4.96%17.55%193.07%222.44%207.69%
Raymond Ltd.-3.19%-3.62%14.37%36.14%11.74%24.98%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Source Industries India Ltd.271.05%412.73%872.41%473.17%452.94%452.94%
Raymond Ltd.-14.21%-65.70%36.29%11.45%51.80%21.23%

Performance & Financial Health Analysis: Source Industries India Ltd. vs Raymond Ltd.

MetricSOURCEINDRAYMOND
Market Information
Market Cap i₹138.09M₹28.90B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i239652,889
90 Day Avg. Volume i161527,460
Last Close₹15.54₹514.95
52 Week Range₹3.80 - ₹15.54₹320.00 - ₹783.90
% from 52W High0.00%-34.31%
All-Time High₹15.54 (Jun 03, 2026)₹3,496.00 (Jul 08, 2024)
% from All-Time High0.00%-85.27%
Growth Metrics
Quarterly Revenue Growth8.39%-0.42%
Quarterly Earnings Growth8.39%-0.95%
Financial Health
Profit Margin (TTM) i0.25%2.49%
Operating Margin (TTM) i0.23%0.04%
Return on Equity (TTM) i0.00%1.84%
Debt to Equity (MRQ) i4.6129.43
Cash & Liquidity
Book Value per Share (MRQ)₹3.54₹488.48
Cash per Share (MRQ)₹0.08₹136.87
Operating Cash Flow (TTM) i₹-1,678,000₹69.27B
Levered Free Cash Flow (TTM) i₹78,000₹76.31B
Dividends
Last 12-Month Dividend Yield iN/AN/A
Last 12-Month Dividend iN/A₹0.00

Valuation & Enterprise Metrics Analysis: Source Industries India Ltd. vs Raymond Ltd.

MetricSOURCEIND (Apr 24, 2026)RAYMOND (Apr 26, 2026)
Price Ratios
P/E Ratio (TTM) i198.0055.24
Forward P/E iN/A23.34
PEG Ratio i-0.99-0.59
Price to Sales (TTM) i60.591.31
Price to Book (MRQ) i3.360.89
Market Capitalization
Market Capitalization i₹138.09M₹28.90B
Enterprise Value i₹135.94M₹32.61B
Enterprise Value Metrics
Enterprise to Revenue i60.801.48
Enterprise to EBITDA i1,742.7818.42
Risk & Other Metrics
Beta i-0.25-0.04
Book Value per Share (MRQ) i₹3.54₹488.48

Financial Statements Comparison: Source Industries India Ltd. vs Raymond Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricSOURCEIND (2025)RAYMOND (2025)
Revenue/Sales i1.37M18.61B
Cost of Goods Sold i011.87B
COGS % of Revenue i0.0%63.8%
Gross Profit i1.37M6.74B
Gross Margin i100.0%36.2%
Research & Development iN/AN/A
Operating Income (EBIT) i79,000316.80M
Operating Margin i5.8%1.7%
EBITDA i78,0002.38B
EBITDA Margin i5.7%12.8%
Pre-Tax Income i78,000783.40M
Pre-Tax Income % of Revenue i5.7%4.2%
Income Tax i0263.20M
Income Tax % of Revenue i0.0%1.4%
Net Income (Profit) i78,00076.36B
Profit Margin i5.7%410.4%

Balance Sheet & Liquidity Metrics

MetricSOURCEIND (2025)RAYMOND (2025)
Cash & Equivalents i1.11M343.70M
Total Current Assets i30.04M52.03B
Total Current Assets % of Revenue i2,189.7%279.6%
Total Current Liabilities i773,00030.16B
Total Current Liabilities % of Revenue i56.3%162.1%
Long-Term Debt i2.00M3.45B
Long-Term Debt % of Revenue i145.8%18.5%
Total Shareholders Equity i43.00M41.58B
Retained Earnings i-81.01M18.59B
Retained Earnings % of Revenue i-5,904.8%99.9%
Property, Plant & Equipment iN/A8.90B

Cash Flow Statement Comparison

MetricSOURCEIND (2025)RAYMOND (2025)
Operating Cash Flow i-1.68M69.27B
Operating Cash Flow % of Revenue i-122.3%372.3%
Capital Expenditures iN/A-1.42B
Free Cash Flow i-1.68M752.80M
FCF Margin i-122.4%4.0%
Debt Repayment iN/A-1.54B
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricSOURCEINDRAYMOND
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i11.40M66.55M
Float Shares i3.98M31.63M
% Held by Insiders i64.96%51.24%
% Held by Institutions i0.00%8.54%
% Held by Public i35.04%40.22%

Dividend Analysis & Yield Comparison: Source Industries India Ltd. vs Raymond Ltd.

MetricSOURCEINDRAYMOND
Last 12-Month Dividend iN/A₹0.00
Last 12-Month Dividend Yield iN/AN/A
3-Year Avg Annual Dividend iN/A₹5.33
3-Year Avg Dividend Yield iN/A0.31%
3-Year Total Dividends iN/A₹16.00
Ex-Dividend DateN/AJun 13, 2024