Thakkers Developers [THAKDEV] vs AGI Infra [AGIIL] Detailed Stock Comparison

Thakkers Developers Ltd.

BSE
Loading...

AGI Infra Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Thakkers Developers Ltd. wins in 11 metrics, AGI Infra Ltd. wins in 7 metrics, with 1 ties. Thakkers Developers Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Thakkers Developers Ltd. AGI Infra Ltd. Better
P/E Ratio (TTM) 11.43 52.07 Thakkers Developers Ltd.
Price-to-Book Ratio 0.79 12.96 Thakkers Developers Ltd.
Debt-to-Equity Ratio 11.58 42.33 Thakkers Developers Ltd.
PEG Ratio 0.00 -0.72 Tie
EV/EBITDA 15.94 34.78 Thakkers Developers Ltd.
Profit Margin (TTM) 30.42% 23.96% Thakkers Developers Ltd.
Operating Margin (TTM) 30.27% 39.73% AGI Infra Ltd.
EBITDA Margin (TTM) 30.27% 39.73% AGI Infra Ltd.
Return on Equity 7.19% 22.61% AGI Infra Ltd.
Return on Assets (TTM) 1.83% 5.57% AGI Infra Ltd.
Free Cash Flow (TTM) $-157.75M $-678.27M Thakkers Developers Ltd.
Dividend Yield N/A 0.06% N/A
1-Year Return -30.50% 113.09% AGI Infra Ltd.
Price-to-Sales Ratio (TTM) 3.48 12.75 Thakkers Developers Ltd.
Enterprise Value $1.36B $44.85B AGI Infra Ltd.
EV/Revenue Ratio 3.76 12.81 Thakkers Developers Ltd.
Gross Profit Margin (TTM) 55.44% 60.31% AGI Infra Ltd.
Revenue per Share (TTM) $40 $29 Thakkers Developers Ltd.
Earnings per Share (Diluted) $12.20 $6.86 Thakkers Developers Ltd.
Beta (Stock Volatility) -0.90 -0.31 Thakkers Developers Ltd.

Thakkers Developers Ltd. vs AGI Infra Ltd. Stock Performance Analysis

Loading Price Chart...

THAKDEV
AGIIL

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Thakkers Developers Ltd.-4.97%-3.44%-7.92%5.73%-3.75%-3.61%
AGI Infra Ltd.-0.32%6.05%-4.95%25.34%42.76%47.33%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Thakkers Developers Ltd.-30.50%10.79%69.01%85.39%108.36%296.93%
AGI Infra Ltd.113.09%312.45%312.45%312.45%312.45%312.45%

Performance & Financial Health Analysis: Thakkers Developers Ltd. vs AGI Infra Ltd.

MetricTHAKDEVAGIIL
Market Information
Market Cap i₹1.23B₹44.65B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i8583,485,742
90 Day Avg. Volume i1,5933,389,640
Last Close₹128.10₹385.85
52 Week Range₹83.12 - ₹199.90₹164.00 - ₹434.40
% from 52W High-35.92%-11.18%
All-Time High₹274.90 (Feb 12, 2024)₹1,408.00 (Oct 06, 2025)
% from All-Time High-53.40%-72.60%
Growth Metrics
Quarterly Revenue Growth1.04%-0.04%
Quarterly Earnings Growth39.17%0.37%
Financial Health
Profit Margin (TTM) i0.30%0.24%
Operating Margin (TTM) i0.30%0.40%
Return on Equity (TTM) i0.07%0.23%
Debt to Equity (MRQ) i11.5842.33
Cash & Liquidity
Book Value per Share (MRQ)₹175.92₹27.56
Cash per Share (MRQ)₹7.91₹1.21
Operating Cash Flow (TTM) i₹128.27M₹-316,688,000
Levered Free Cash Flow (TTM) i₹81.45M₹666.64M
Dividends
Last 12-Month Dividend Yield iN/A0.06%
Last 12-Month Dividend i₹0.00₹0.50

Valuation & Enterprise Metrics Analysis: Thakkers Developers Ltd. vs AGI Infra Ltd.

MetricTHAKDEV (Apr 24, 2026)AGIIL (Apr 26, 2026)
Price Ratios
P/E Ratio (TTM) i11.4352.07
Forward P/E iN/AN/A
PEG Ratio i0.00-0.72
Price to Sales (TTM) i3.4812.75
Price to Book (MRQ) i0.7912.96
Market Capitalization
Market Capitalization i₹1.23B₹44.65B
Enterprise Value i₹1.36B₹44.85B
Enterprise Value Metrics
Enterprise to Revenue i3.7612.81
Enterprise to EBITDA i15.9434.78
Risk & Other Metrics
Beta i-0.90-0.31
Book Value per Share (MRQ) i₹175.92₹27.56

Financial Statements Comparison: Thakkers Developers Ltd. vs AGI Infra Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricTHAKDEV (2025)AGIIL (2025)
Revenue/Sales i315.90M3.25B
Cost of Goods Sold i148.52M1.73B
COGS % of Revenue i47.0%53.2%
Gross Profit i167.38M1.52B
Gross Margin i53.0%46.8%
Research & Development i10,000N/A
Operating Income (EBIT) i43.22M749.28M
Operating Margin i13.7%23.1%
EBITDA i112.64M1.05B
EBITDA Margin i35.7%32.4%
Pre-Tax Income i77.45M741.48M
Pre-Tax Income % of Revenue i24.5%22.8%
Income Tax i12.68M74.84M
Income Tax % of Revenue i4.0%2.3%
Net Income (Profit) i64.77M666.64M
Profit Margin i20.5%20.5%

Balance Sheet & Liquidity Metrics

MetricTHAKDEV (2025)AGIIL (2025)
Cash & Equivalents i13.94M164.30M
Total Current Assets i1.17B9.08B
Total Current Assets % of Revenue i369.9%279.5%
Total Current Liabilities i195.82M8.03B
Total Current Liabilities % of Revenue i62.0%247.2%
Long-Term Debt i156.10M975.43M
Long-Term Debt % of Revenue i49.4%30.0%
Total Shareholders Equity i1.51B2.95B
Retained Earnings i1.38B2.62B
Retained Earnings % of Revenue i435.4%80.6%
Property, Plant & Equipment i67.72M22.39M

Cash Flow Statement Comparison

MetricTHAKDEV (2025)AGIIL (2025)
Operating Cash Flow i-134.41M-316.69M
Operating Cash Flow % of Revenue i-42.5%-9.7%
Capital Expenditures i-17.36M-478.06M
Free Cash Flow i-157.75M-678.27M
FCF Margin i-49.9%-20.9%
Debt Repayment i-119.92MN/A
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricTHAKDEVAGIIL
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i9.00M125.00M
Float Shares i635,74415.38M
% Held by Insiders i92.93%81.04%
% Held by Institutions i0.00%0.13%
% Held by Public i7.07%18.83%

Dividend Analysis & Yield Comparison: Thakkers Developers Ltd. vs AGI Infra Ltd.

MetricTHAKDEVAGIIL
Last 12-Month Dividend i₹0.00₹0.50
Last 12-Month Dividend Yield iN/A0.06%
3-Year Avg Annual Dividend i₹0.00₹0.17
3-Year Avg Dividend Yield iN/A0.05%
3-Year Total Dividends i₹0.00₹0.50
Ex-Dividend DateN/AMar 19, 2025