Trishakti Industries [TRISHAKT] vs Aegis Vopak [AEGISVOPAK] Detailed Stock Comparison
TLDR: Quick Comparison Summary
Based on 20 vital metrics comparison: Trishakti Industries Ltd. wins in 12 metrics, Aegis Vopak Terminals Ltd. wins in 5 metrics, with 1 ties. Trishakti Industries Ltd. appears stronger overall.
View Metrics Details
Vital Metrics Comparison
| Metric | Trishakti Industries Ltd. | Aegis Vopak Terminals Ltd. | Better |
|---|---|---|---|
| P/E Ratio (TTM) | 46.64 | 154.50 | Trishakti Industries Ltd. |
| Price-to-Book Ratio | 8.02 | 4.48 | Aegis Vopak Terminals Ltd. |
| Debt-to-Equity Ratio | 124.41 | 42.27 | Aegis Vopak Terminals Ltd. |
| PEG Ratio | 0.00 | 0.87 | Tie |
| EV/EBITDA | 35.59 | 54.37 | Trishakti Industries Ltd. |
| Profit Margin (TTM) | 32.09% | 28.86% | Trishakti Industries Ltd. |
| Operating Margin (TTM) | 45.33% | 48.46% | Aegis Vopak Terminals Ltd. |
| EBITDA Margin (TTM) | 45.33% | 48.46% | Aegis Vopak Terminals Ltd. |
| Return on Equity | 13.50% | 8.68% | Trishakti Industries Ltd. |
| Return on Assets (TTM) | 5.20% | 1.91% | Trishakti Industries Ltd. |
| Free Cash Flow (TTM) | $-332.89M | $-3.26B | Trishakti Industries Ltd. |
| Dividend Yield | 0.10% | N/A | N/A |
| 1-Year Return | 5.63% | -7.57% | Trishakti Industries Ltd. |
| Price-to-Sales Ratio (TTM) | 15.18 | 30.19 | Trishakti Industries Ltd. |
| Enterprise Value | $3.28B | $235.54B | Aegis Vopak Terminals Ltd. |
| EV/Revenue Ratio | 16.98 | 33.24 | Trishakti Industries Ltd. |
| Gross Profit Margin (TTM) | 75.73% | 74.58% | Trishakti Industries Ltd. |
| Revenue per Share (TTM) | $12 | $7 | Trishakti Industries Ltd. |
| Earnings per Share (Diluted) | $3.81 | $1.25 | Trishakti Industries Ltd. |
| Beta (Stock Volatility) | -0.39 | N/A | N/A |
Trishakti Industries Ltd. vs Aegis Vopak Terminals Ltd. Stock Performance Analysis
Loading Price Chart...
Performance Comparison
Short-term Returns
| Stock | 1D | 1W | 1M | 3M | 6M | YTD |
|---|---|---|---|---|---|---|
| Trishakti Industries Ltd. | -2.95% | -2.92% | 0.33% | 20.28% | 7.59% | 4.94% |
| Aegis Vopak Terminals Ltd. | 6.35% | 25.74% | 17.18% | 22.62% | -7.12% | -8.14% |
Long-term Returns
| Stock | 1Y | 3Y | 5Y | 10Y | 15Y | 20Y |
|---|---|---|---|---|---|---|
| Trishakti Industries Ltd. | 5.63% | -14.64% | -14.64% | -14.64% | 870.46% | 870.46% |
| Aegis Vopak Terminals Ltd. | -7.57% | -15.23% | -15.23% | -15.23% | -15.23% | -15.23% |
Performance & Financial Health Analysis: Trishakti Industries Ltd. vs Aegis Vopak Terminals Ltd.
| Metric | TRISHAKT | AEGISVOPAK |
|---|---|---|
| Market Information | ||
| Market Cap | ₹2.93B | ₹213.98B |
| Market Cap Category | Small cap | Large cap |
| 10 Day Avg. Volume | 55,491 | 682,604 |
| 90 Day Avg. Volume | 26,020 | 847,245 |
| Last Close | ₹153.05 | ₹231.69 |
| 52 Week Range | ₹114.90 - ₹191.00 | ₹158.00 - ₹302.00 |
| % from 52W High | -19.87% | -23.28% |
| All-Time High | ₹191.00 (Apr 24, 2026) | ₹302.00 (Jul 18, 2025) |
| % from All-Time High | -19.87% | -23.28% |
| Growth Metrics | ||
| Quarterly Revenue Growth | 3.91% | 0.22% |
| Quarterly Earnings Growth | 136.14% | 0.63% |
| Financial Health | ||
| Profit Margin (TTM) | 0.32% | 0.29% |
| Operating Margin (TTM) | 0.45% | 0.48% |
| Return on Equity (TTM) | 0.14% | 0.09% |
| Debt to Equity (MRQ) | 124.41 | 42.27 |
| Cash & Liquidity | ||
| Book Value per Share (MRQ) | ₹22.16 | ₹43.08 |
| Cash per Share (MRQ) | ₹4.52 | ₹0.51 |
| Operating Cash Flow (TTM) | ₹41.52M | ₹2.43B |
| Levered Free Cash Flow (TTM) | ₹35.55M | ₹865.44M |
| Dividends | ||
| Last 12-Month Dividend Yield | 0.10% | N/A |
| Last 12-Month Dividend | ₹0.15 | N/A |
Valuation & Enterprise Metrics Analysis: Trishakti Industries Ltd. vs Aegis Vopak Terminals Ltd.
| Metric | TRISHAKT (Apr 26, 2026) | AEGISVOPAK (Apr 24, 2026) |
|---|---|---|
| Price Ratios | ||
| P/E Ratio (TTM) | 46.64 | 154.50 |
| Forward P/E | N/A | 40.51 |
| PEG Ratio | 0.00 | 0.87 |
| Price to Sales (TTM) | 15.18 | 30.19 |
| Price to Book (MRQ) | 8.02 | 4.48 |
| Market Capitalization | ||
| Market Capitalization | ₹2.93B | ₹213.98B |
| Enterprise Value | ₹3.28B | ₹235.54B |
| Enterprise Value Metrics | ||
| Enterprise to Revenue | 16.98 | 33.24 |
| Enterprise to EBITDA | 35.59 | 54.37 |
| Risk & Other Metrics | ||
| Beta | -0.39 | N/A |
| Book Value per Share (MRQ) | ₹22.16 | ₹43.08 |
Financial Statements Comparison: Trishakti Industries Ltd. vs Aegis Vopak Terminals Ltd.
Financial Metrics
Loading Financial Charts...
Revenue
Operating Margin
Profit Margin
Long Term Debt
Income Flow Analysis
Financial Statements Comparison
Income Statement
| Metric | TRISHAKT (2025) | AEGISVOPAK (2024) |
|---|---|---|
| Revenue/Sales | 163.87M | 5.62B |
| Cost of Goods Sold | 93.99M | 1.22B |
| COGS % of Revenue | 57.4% | 21.7% |
| Gross Profit | 69.88M | 4.40B |
| Gross Margin | 42.6% | 78.3% |
| Research & Development | N/A | N/A |
| Operating Income (EBIT) | 50.35M | 2.86B |
| Operating Margin | 30.7% | 50.9% |
| EBITDA | 64.95M | 4.04B |
| EBITDA Margin | 39.6% | 72.0% |
| Pre-Tax Income | 37.77M | 1.21B |
| Pre-Tax Income % of Revenue | 23.0% | 21.5% |
| Income Tax | 2.01M | 344.74M |
| Income Tax % of Revenue | 1.2% | 6.1% |
| Net Income (Profit) | 35.76M | 865.44M |
| Profit Margin | 21.8% | 15.4% |
Balance Sheet & Liquidity Metrics
| Metric | TRISHAKT (2025) | AEGISVOPAK (2024) |
|---|---|---|
| Cash & Equivalents | 23.05M | 1.06B |
| Total Current Assets | 213.68M | 3.68B |
| Total Current Assets % of Revenue | 130.4% | 65.5% |
| Total Current Liabilities | 186.04M | 2.13B |
| Total Current Liabilities % of Revenue | 113.5% | 38.0% |
| Long-Term Debt | 233.77M | 32.18B |
| Long-Term Debt % of Revenue | 142.7% | 572.8% |
| Total Shareholders Equity | 263.33M | 9.97B |
| Retained Earnings | 80.23M | 524.63M |
| Retained Earnings % of Revenue | 49.0% | 9.3% |
| Property, Plant & Equipment | 543,000 | 0 |
Cash Flow Statement Comparison
| Metric | TRISHAKT (2025) | AEGISVOPAK (2024) |
|---|---|---|
| Operating Cash Flow | 41.52M | 2.43B |
| Operating Cash Flow % of Revenue | 25.3% | 43.3% |
| Capital Expenditures | -375.53M | -6.63B |
| Free Cash Flow | -332.89M | -3.26B |
| FCF Margin | -203.1% | -57.9% |
| Debt Repayment | N/A | -360.00M |
| Common Stock Repurchase | N/A | N/A |
Short Interest & Institutional Ownership Analysis
| Metric | TRISHAKT | AEGISVOPAK |
|---|---|---|
| Shares Short | N/A | N/A |
| Short Ratio | N/A | N/A |
| Short % of Float | N/A | N/A |
| Shares Outstanding | 16.48M | 1.11B |
| Float Shares | 4.80M | 139.36M |
| % Held by Insiders | 69.88% | 87.35% |
| % Held by Institutions | 0.00% | 6.01% |
| % Held by Public | 30.12% | 6.64% |
Dividend Analysis & Yield Comparison: Trishakti Industries Ltd. vs Aegis Vopak Terminals Ltd.
| Metric | TRISHAKT | AEGISVOPAK |
|---|---|---|
| Last 12-Month Dividend | ₹0.15 | N/A |
| Last 12-Month Dividend Yield | 0.10% | N/A |
| 3-Year Avg Annual Dividend | ₹0.07 | N/A |
| 3-Year Avg Dividend Yield | 0.05% | N/A |
| 3-Year Total Dividends | ₹0.21 | N/A |
| Ex-Dividend Date | Sep 17, 2024 | N/A |