Theon International [THEON] vs Exor N.V [EXO] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Theon International wins in 4 metrics, Exor N.V wins in 13 metrics, with 0 ties. Exor N.V appears stronger overall.

View Metrics Details

Vital Metrics Comparison

MetricTheon InternationalExor N.VBetter
P/E Ratio (TTM)25.311.30Exor N.V
Price-to-Book Ratio7.200.49Exor N.V
Debt-to-Equity Ratio37.6610.85Exor N.V
PEG RatioN/A9.80N/A
EV/EBITDA17.81-1.10Exor N.V
Profit Margin (TTM)19.70%95.30%Exor N.V
Operating Margin (TTM)25.25%85.10%Exor N.V
EBITDA Margin (TTM)25.25%85.10%Exor N.V
Return on Equity33.13%41.13%Exor N.V
Return on Assets (TTM)16.26%13.97%Theon International
Free Cash Flow (TTM)$-36.84M$47.00MExor N.V
Dividend Yield1.69%0.60%Theon International
1-Year Return117.54%-11.15%Theon International
Price-to-Sales Ratio (TTM)4.731.89Exor N.V
Enterprise Value$1.69B$-19.17BTheon International
EV/Revenue Ratio4.61-1.25Exor N.V
Gross Profit Margin (TTM)N/A15.91%N/A
Revenue per Share (TTM)$5$72Exor N.V
Earnings per Share (Diluted)$0.98$67.00Exor N.V
Beta (Stock Volatility)N/A0.41N/A
Performance
Key Stats
Valuation
Financials
Short Interest
Dividends

Theon International vs Exor N.V Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Theon International5.76%-1.20%-13.13%-21.77%44.19%87.88%
Exor N.V1.10%-0.57%-1.58%0.98%-7.08%-1.80%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Theon International117.54%140.78%140.78%140.78%140.78%140.78%
Exor N.V-11.15%36.37%31.96%31.96%31.96%31.96%

Performance & Financial Health Analysis: Theon International vs Exor N.V

MetricTHEONEXO
Market Information
Market Cap i€1.74B€29.06B
Market Cap CategoryLarge capLarge cap
10 Day Avg. Volume i250,330153,364
90 Day Avg. Volume i253,605144,424
Last Close€24.80€87.25
52 Week Range€8.60 - €34.95€70.80 - €101.30
% from 52W High-29.04%-13.87%
All-Time High€34.95 (Jul 11, 2025)€106.30 (May 20, 2024)
% from All-Time High-29.04%-17.92%
Growth Metrics
Quarterly Revenue Growth0.20%-0.99%
Quarterly Earnings Growth0.39%0.03%
Financial Health
Profit Margin (TTM) i0.20%0.95%
Operating Margin (TTM) i0.25%0.85%
Return on Equity (TTM) i0.33%0.41%
Debt to Equity (MRQ) i37.6610.85
Cash & Liquidity
Book Value per Share (MRQ)€3.44€178.78
Cash per Share (MRQ)€2.23€195.39
Operating Cash Flow (TTM) i€36.32M€47.00M
Levered Free Cash Flow (TTM) i€17.51M€34.33B
Dividends
Last 12-Month Dividend Yield i1.69%0.60%
Last 12-Month Dividend i€0.51€0.49

Valuation & Enterprise Metrics Analysis: Theon International vs Exor N.V

MetricTHEONEXO
Price Ratios
P/E Ratio (TTM) i25.311.30
Forward P/E i17.209.80
PEG Ratio iN/A9.80
Price to Sales (TTM) i4.731.89
Price to Book (MRQ) i7.200.49
Market Capitalization
Market Capitalization i€1.74B€29.06B
Enterprise Value i€1.69B€-19,174,711,296
Enterprise Value Metrics
Enterprise to Revenue i4.61-1.25
Enterprise to EBITDA i17.81-1.10
Risk & Other Metrics
Beta iN/A0.41
Book Value per Share (MRQ) i€3.44€178.78

Financial Statements Comparison: Theon International vs Exor N.V

Financial Metrics

Loading Financial Charts...

Revenue

EBITDA

Shareholders Equity

Operating Margin

Free Cash Flow

Long Term Debt

Profit Margin

Current Ratio

Operating Cash Flow

Income Statement (MRQ)

Metric (MRQ)THEONEXO
Revenue/Sales iN/A€140.05B
Cost of Goods Sold iN/A€117.77B
Gross Profit iN/A€22.28B
Research & Development iN/AN/A
Operating Income (EBIT) iN/A€6.73B
EBITDA iN/A€6.12B
Pre-Tax Income iN/A€3.42B
Income Tax iN/A€1.95B
Net Income (Profit) iN/A€1.47B

Balance Sheet & Liquidity Metrics (MRQ)

Metric (MRQ)THEONEXO
Cash & Equivalents i€87.81M€153.00M
Total Current Assets i€331.49M€339.00M
Total Current Liabilities i€107.55M€1.09B
Long-Term Debt i€47.30M€3.04B
Total Shareholders Equity i€236.20M€38.21B
Retained Earnings iN/A€14.67B
Property, Plant & Equipment i€0€1.00M

Cash Flow Statement Comparison (MRQ)

Metric (MRQ)THEONEXO
Operating Cash Flow iN/AN/A
Capital Expenditures iN/AN/A
Free Cash Flow iN/AN/A
Debt Repayment iN/AN/A
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricTHEONEXO
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Average Daily Volume (10 Day) i250,330153,364
Average Daily Volume (90 Day) i253,605144,424
Shares Outstanding i70.00M213.74M
Float Shares i23.56M87.51M
% Held by Insiders i0.67%0.55%
% Held by Institutions i0.09%0.29%

Dividend Analysis & Yield Comparison: Theon International vs Exor N.V

MetricTHEONEXO
Last 12-Month Dividend i€0.51€0.49
Last 12-Month Dividend Yield i1.69%0.60%
3-Year Avg Annual Dividend i€0.17€0.46
3-Year Avg Dividend Yield i1.29%0.53%
3-Year Total Dividends i€0.51€1.39
Ex-Dividend DateJun 19, 2025May 26, 2025