Theon International [THEON] vs Exor N.V [EXO] Detailed Stock Comparison

Theon International Plc

EURONEXT
Loading...

Exor N.V.

EURONEXT
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Theon International Plc wins in 10 metrics, Exor N.V. wins in 7 metrics, with 0 ties. Theon International Plc appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Theon International Plc Exor N.V. Better
P/E Ratio (TTM) 30.31 1.22 Exor N.V.
Price-to-Book Ratio 10.43 0.42 Exor N.V.
Debt-to-Equity Ratio 31.63 11.16 Exor N.V.
PEG Ratio 20.97 54.84 Theon International Plc
EV/EBITDA 20.80 N/A N/A
Profit Margin (TTM) 18.15% 0.00% Theon International Plc
Operating Margin (TTM) 23.04% 101.82% Exor N.V.
EBITDA Margin (TTM) 23.04% 101.82% Exor N.V.
Return on Equity 25.10% -10.62% Theon International Plc
Return on Assets (TTM) 13.02% -5.65% Theon International Plc
Free Cash Flow (TTM) $-36.84M $2.86B Exor N.V.
Dividend Yield 1.69% 0.60% Theon International Plc
1-Year Return 8.57% -17.36% Theon International Plc
Price-to-Sales Ratio (TTM) 6.21 -6.47 Theon International Plc
Enterprise Value $2.27B $16.37B Exor N.V.
EV/Revenue Ratio 5.12 -4.65 Theon International Plc
Gross Profit Margin (TTM) N/A 15.91% N/A
Revenue per Share (TTM) $6 $-17 Theon International Plc
Earnings per Share (Diluted) $1.16 $-18.48 Theon International Plc
Beta (Stock Volatility) N/A 0.50 N/A

Theon International Plc vs Exor N.V. Stock Performance Analysis

Loading Price Chart...

THEON
EXO

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Theon International Plc0.00%2.41%6.39%1.73%10.62%21.43%
Exor N.V.0.37%1.21%2.52%-1.47%-6.61%-7.95%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Theon International Plc8.57%213.59%213.59%213.59%213.59%213.59%
Exor N.V.-17.36%-17.45%1.18%1.18%1.18%1.18%

Performance & Financial Health Analysis: Theon International Plc vs Exor N.V.

MetricTHEONEXO
Market Information
Market Cap i€2.78B€22.60B
Market Cap CategoryLarge capLarge cap
10 Day Avg. Volume i188,407246,645
90 Day Avg. Volume i244,348281,105
Last Close€32.30€67.15
52 Week Range€22.80 - €37.00€59.75 - €92.75
% from 52W High-12.70%-27.60%
All-Time High€37.00 (Oct 09, 2025)€106.30 (May 20, 2024)
% from All-Time High-12.70%-36.83%
Growth Metrics
Quarterly Revenue Growth0.00%700,234.00%
Quarterly Earnings Growth-0.19%0.03%
Financial Health
Profit Margin (TTM) i0.18%0.00%
Operating Margin (TTM) i0.23%1.02%
Return on Equity (TTM) i0.25%-0.11%
Debt to Equity (MRQ) i31.6311.16
Cash & Liquidity
Book Value per Share (MRQ)€3.37€164.37
Cash per Share (MRQ)€4.21€6.96
Operating Cash Flow (TTM) i€45.50M€2.86B
Levered Free Cash Flow (TTM) i€11.90M€-2,074,625,024
Dividends
Last 12-Month Dividend Yield i1.69%0.60%
Last 12-Month Dividend i€0.51€0.49

Valuation & Enterprise Metrics Analysis: Theon International Plc vs Exor N.V.

MetricTHEON (Apr 24, 2026)EXO (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i30.311.22
Forward P/E i20.9754.84
PEG Ratio i20.9754.84
Price to Sales (TTM) i6.21-6.47
Price to Book (MRQ) i10.430.42
Market Capitalization
Market Capitalization i€2.78B€22.60B
Enterprise Value i€2.27B€16.37B
Enterprise Value Metrics
Enterprise to Revenue i5.12-4.65
Enterprise to EBITDA i20.80N/A
Risk & Other Metrics
Beta iN/A0.50
Book Value per Share (MRQ) i€3.37€164.37

Financial Statements Comparison: Theon International Plc vs Exor N.V.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricTHEON (2024)EXO (2025)
Revenue/Sales i352.36M-3.59B
Cost of Goods Sold i243.15MN/A
COGS % of Revenue i69.0%0.0%
Gross Profit i109.21MN/A
Gross Margin i31.0%0.0%
Research & Development i4.80MN/A
Operating Income (EBIT) i86.53MN/A
Operating Margin i24.6%0.0%
EBITDA i94.13MN/A
EBITDA Margin i26.7%0.0%
Pre-Tax Income i86.70M-3.70B
Pre-Tax Income % of Revenue i24.6%102.9%
Income Tax i19.26M98.00M
Income Tax % of Revenue i5.5%-2.7%
Net Income (Profit) i67.44M-3.79B
Profit Margin i19.1%105.6%

Balance Sheet & Liquidity Metrics

MetricTHEON (2024)EXO (2025)
Cash & Equivalents i87.81M1.39B
Total Current Assets i331.49MN/A
Total Current Assets % of Revenue i94.1%0.0%
Total Current Liabilities i107.55MN/A
Total Current Liabilities % of Revenue i30.5%0.0%
Long-Term Debt i47.30M3.67B
Long-Term Debt % of Revenue i13.4%-102.1%
Total Shareholders Equity i236.20M33.24B
Retained Earnings iN/AN/A
Retained Earnings % of Revenue i0.0%0.0%
Property, Plant & Equipment i0N/A

Cash Flow Statement Comparison

MetricTHEON (2024)EXO (2025)
Operating Cash Flow i-12.48M-3.57B
Operating Cash Flow % of Revenue i-3.5%99.5%
Capital Expenditures i-2.52MN/A
Free Cash Flow i-36.84M2.86B
FCF Margin i-10.5%-79.7%
Debt Repayment i-147.54M-1.16B
Common Stock Repurchase i-7.78M-1.00B

Short Interest & Institutional Ownership Analysis

MetricTHEONEXO
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i77.62M202.23M
Float Shares i28.01M79.19M
% Held by Insiders i59.22%55.14%
% Held by Institutions i12.74%28.73%
% Held by Public i28.04%16.13%

Dividend Analysis & Yield Comparison: Theon International Plc vs Exor N.V.

MetricTHEONEXO
Last 12-Month Dividend i€0.51€0.49
Last 12-Month Dividend Yield i1.69%0.60%
3-Year Avg Annual Dividend i€0.17€0.46
3-Year Avg Dividend Yield i1.29%0.53%
3-Year Total Dividends i€0.51€1.39
Ex-Dividend DateJun 19, 2025May 26, 2025