Baldwin Insurance [BWIN] vs CorVel [CRVL] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 19 vital metrics comparison: Baldwin Insurance wins in 8 metrics, CorVel wins in 11 metrics, with 0 ties. CorVel appears stronger overall.

View Metrics Details

Vital Metrics Comparison

MetricBaldwin InsuranceCorVelBetter
P/E Ratio (TTM)-86.0846.66Baldwin Insurance
Price-to-Book Ratio3.8513.49Baldwin Insurance
Debt-to-Equity Ratio161.648.01CorVel
PEG Ratio1.051.78Baldwin Insurance
EV/EBITDA23.7528.06Baldwin Insurance
Profit Margin (TTM)-1.22%10.98%CorVel
Operating Margin (TTM)6.86%15.03%CorVel
EBITDA Margin (TTM)6.86%15.03%CorVel
Return on Equity-2.82%33.25%CorVel
Return on Assets (TTM)1.40%14.77%CorVel
Free Cash Flow (TTM)$61.10M$91.56MCorVel
1-Year Return-24.54%-11.65%CorVel
Price-to-Sales Ratio (TTM)1.665.03Baldwin Insurance
Enterprise Value$4.41B$4.45BCorVel
EV/Revenue Ratio3.024.84Baldwin Insurance
Gross Profit Margin (TTM)28.12%24.18%Baldwin Insurance
Revenue per Share (TTM)$22$18Baldwin Insurance
Earnings per Share (Diluted)$-0.30$1.93CorVel
Beta (Stock Volatility)1.660.95CorVel
Performance
Key Stats
Valuation
Financials
Short Interest
Dividends

Baldwin Insurance vs CorVel Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Baldwin Insurance-1.58%2.22%-17.76%-11.89%-14.58%-9.93%
CorVel2.86%5.09%-0.61%-19.09%-12.75%-15.07%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Baldwin Insurance-24.54%4.26%35.88%107.74%107.74%107.74%
CorVel-11.65%75.39%232.40%799.42%1,349.77%3,356.72%

Performance & Financial Health Analysis: Baldwin Insurance vs CorVel

MetricBWINCRVL
Market Information
Market Cap i$2.43B$4.62B
Market Cap CategoryMid capMid cap
10 Day Avg. Volume i1,096,788141,350
90 Day Avg. Volume i887,223159,667
Last Close$33.57$92.64
52 Week Range$28.66 - $55.82$85.13 - $128.61
% from 52W High-39.86%-27.97%
All-Time High$55.82 (Oct 14, 2024)$128.61 (Feb 03, 2025)
% from All-Time High-39.86%-27.97%
Growth Metrics
Quarterly Revenue Growth0.12%0.11%
Quarterly Earnings GrowthN/A0.26%
Financial Health
Profit Margin (TTM) i-0.01%0.11%
Operating Margin (TTM) i0.07%0.15%
Return on Equity (TTM) i-0.03%0.33%
Debt to Equity (MRQ) i161.648.01
Cash & Liquidity
Book Value per Share (MRQ)$8.85$6.67
Cash per Share (MRQ)$1.48$3.94
Operating Cash Flow (TTM) i$101,000$141.89M
Levered Free Cash Flow (TTM) i$-232,752,752$90.35M
Dividends
Last 12-Month Dividend Yield iN/AN/A
Last 12-Month Dividend iN/AN/A

Valuation & Enterprise Metrics Analysis: Baldwin Insurance vs CorVel

MetricBWINCRVL
Price Ratios
P/E Ratio (TTM) i-86.0846.66
Forward P/E i17.40N/A
PEG Ratio i1.051.78
Price to Sales (TTM) i1.665.03
Price to Book (MRQ) i3.8513.49
Market Capitalization
Market Capitalization i$2.43B$4.62B
Enterprise Value i$4.41B$4.45B
Enterprise Value Metrics
Enterprise to Revenue i3.024.84
Enterprise to EBITDA i23.7528.06
Risk & Other Metrics
Beta i1.660.95
Book Value per Share (MRQ) i$8.85$6.67

Financial Statements Comparison: Baldwin Insurance vs CorVel

Financial Metrics

Loading Financial Charts...

Revenue

EBITDA

Shareholders Equity

Operating Margin

Free Cash Flow

Long Term Debt

Profit Margin

Current Ratio

Operating Cash Flow

Income Statement (MRQ)

Metric (MRQ)BWINCRVL
Revenue/Sales i$408.53M$234.71M
Cost of Goods Sold i$263.84M$177.95M
Gross Profit i$144.69M$56.76M
Research & Development iN/AN/A
Operating Income (EBIT) i$64.08M$35.28M
EBITDA i$100.60M$42.87M
Pre-Tax Income i$24.90M$35.28M
Income Tax i$0$8.05M
Net Income (Profit) i$24.90M$27.24M

Balance Sheet & Liquidity Metrics (MRQ)

Metric (MRQ)BWINCRVL
Cash & Equivalents i$81.78M$170.58M
Total Current Assets i$1.06B$386.69M
Total Current Liabilities i$933.42M$204.04M
Long-Term Debt i$1.56B$19.95M
Total Shareholders Equity i$1.05B$321.99M
Retained Earnings i$-197.48M$903.09M
Property, Plant & Equipment i$93.69M$20.83M

Cash Flow Statement Comparison (MRQ)

Metric (MRQ)BWINCRVL
Operating Cash Flow i$-55.89M$28.56M
Capital Expenditures iN/A$-8.66M
Free Cash Flow i$-72.92M$14.26M
Debt Repayment i$-847.14MN/A
Common Stock Repurchase iN/A$-9.00M

Short Interest & Institutional Ownership Analysis

MetricBWINCRVL
Shares Short i5.03M666,548
Short Ratio i8.434.14
Short % of Float i0.08%0.03%
Average Daily Volume (10 Day) i1,096,788141,350
Average Daily Volume (90 Day) i887,223159,667
Shares Outstanding i67.98M51.36M
Float Shares i70.60M28.73M
% Held by Insiders i0.01%0.44%
% Held by Institutions i1.10%0.54%

Dividend Analysis & Yield Comparison: Baldwin Insurance vs CorVel

MetricBWINCRVL
Last 12-Month Dividend iN/AN/A
Last 12-Month Dividend Yield iN/AN/A
3-Year Avg Annual Dividend iN/AN/A
3-Year Avg Dividend Yield iN/AN/A
3-Year Total Dividends iN/AN/A
Ex-Dividend DateN/AN/A