Baldwin Insurance [BWIN] vs CorVel [CRVL] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Baldwin Insurance Group Inc. wins in 6 metrics, CorVel Corporation wins in 12 metrics, with 0 ties. CorVel Corporation appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Baldwin Insurance Group Inc. CorVel Corporation Better
P/E Ratio (TTM) N/A 27.82 N/A
Price-to-Book Ratio 3.17 7.73 Baldwin Insurance Group Inc.
Debt-to-Equity Ratio 162.44 6.91 CorVel Corporation
PEG Ratio 10.58 12.80 Baldwin Insurance Group Inc.
EV/EBITDA 21.89 16.08 CorVel Corporation
Profit Margin (TTM) -2.25% 11.23% CorVel Corporation
Operating Margin (TTM) -2.57% 13.68% CorVel Corporation
EBITDA Margin (TTM) N/A 13.68% N/A
Return on Equity -5.17% 31.26% CorVel Corporation
Return on Assets (TTM) 1.46% 14.44% CorVel Corporation
Free Cash Flow (TTM) $-68.95M $91.56M CorVel Corporation
1-Year Return -49.60% -44.50% CorVel Corporation
Price-to-Sales Ratio (TTM) 1.71 3.09 Baldwin Insurance Group Inc.
Enterprise Value $4.69B $2.70B Baldwin Insurance Group Inc.
EV/Revenue Ratio 3.12 2.87 CorVel Corporation
Gross Profit Margin (TTM) 26.45% 23.31% Baldwin Insurance Group Inc.
Revenue per Share (TTM) $22 $18 Baldwin Insurance Group Inc.
Earnings per Share (Diluted) $-0.51 $2.04 CorVel Corporation
Beta (Stock Volatility) 1.30 1.05 CorVel Corporation
Short % of Float 13.33% 3.92% CorVel Corporation

Baldwin Insurance Group Inc. vs CorVel Corporation Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Baldwin Insurance Group Inc.-3.64%2.47%-11.33%-16.00%-26.16%-18.08%
CorVel Corporation-0.59%-5.63%0.61%9.90%-19.94%-12.37%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Baldwin Insurance Group Inc.-49.60%-10.42%-23.54%20.25%20.25%20.25%
CorVel Corporation-44.50%-9.42%55.58%258.80%664.23%2,097.51%

Performance & Financial Health Analysis: Baldwin Insurance Group Inc. vs CorVel Corporation

MetricBWINCRVL
Market Information
Market Cap i$2.45B$2.94B
Market Cap CategoryMid capMid cap
10 Day Avg. Volume i1,437,323197,599
90 Day Avg. Volume i1,817,804242,883
Last Close$18.77$57.27
52 Week Range$15.88 - $45.16$44.83 - $112.60
% from 52W High-58.44%-49.14%
All-Time High$55.82 (Oct 14, 2024)$128.61 (Feb 03, 2025)
% from All-Time High-66.37%-55.47%
Growth Metrics
Quarterly Revenue Growth0.05%0.03%
Quarterly Earnings GrowthN/A0.02%
Financial Health
Profit Margin (TTM) i-0.02%0.11%
Operating Margin (TTM) i-0.03%0.14%
Return on Equity (TTM) i-0.05%0.31%
Debt to Equity (MRQ) i162.446.91
Cash & Liquidity
Book Value per Share (MRQ)$8.36$7.35
Cash per Share (MRQ)$1.28$4.50
Operating Cash Flow (TTM) i$-29,418,000$149.09M
Levered Free Cash Flow (TTM) i$-20,126,500$98.29M
Dividends
Last 12-Month Dividend Yield iN/AN/A
Last 12-Month Dividend iN/AN/A

Valuation & Enterprise Metrics Analysis: Baldwin Insurance Group Inc. vs CorVel Corporation

MetricBWIN (Apr 24, 2026)CRVL (Apr 26, 2026)
Price Ratios
P/E Ratio (TTM) iN/A27.82
Forward P/E i10.58N/A
PEG Ratio i10.5812.80
Price to Sales (TTM) i1.713.09
Price to Book (MRQ) i3.177.73
Market Capitalization
Market Capitalization i$2.45B$2.94B
Enterprise Value i$4.69B$2.70B
Enterprise Value Metrics
Enterprise to Revenue i3.122.87
Enterprise to EBITDA i21.8916.08
Risk & Other Metrics
Beta i1.301.05
Book Value per Share (MRQ) i$8.36$7.35

Financial Statements Comparison: Baldwin Insurance Group Inc. vs CorVel Corporation

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricBWIN (2025)CRVL (2025)
Revenue/Sales i1.49B895.59M
Cost of Goods Sold i1.06B685.86M
COGS % of Revenue i71.0%76.6%
Gross Profit i431.11M209.73M
Gross Margin i29.0%23.4%
Research & Development iN/AN/A
Operating Income (EBIT) i79.53M120.82M
Operating Margin i5.3%13.5%
EBITDA i218.89M150.36M
EBITDA Margin i14.7%16.8%
Pre-Tax Income i-52.43M120.82M
Pre-Tax Income % of Revenue i-3.5%13.5%
Income Tax i1.73M25.66M
Income Tax % of Revenue i0.1%2.9%
Net Income (Profit) i-54.15M95.17M
Profit Margin i-3.6%10.6%

Balance Sheet & Liquidity Metrics

MetricBWIN (2025)CRVL (2025)
Cash & Equivalents i123.67M170.58M
Total Current Assets i1.20B386.69M
Total Current Assets % of Revenue i80.6%43.2%
Total Current Liabilities i1.03B204.04M
Total Current Liabilities % of Revenue i69.4%22.8%
Long-Term Debt i1.73B19.95M
Long-Term Debt % of Revenue i116.3%2.2%
Total Shareholders Equity i1.08B321.99M
Retained Earnings i-245.24M903.09M
Retained Earnings % of Revenue i-16.5%100.8%
Property, Plant & Equipment i84.06M20.83M

Cash Flow Statement Comparison

MetricBWIN (2025)CRVL (2025)
Operating Cash Flow i-19.49M102.98M
Operating Cash Flow % of Revenue i-1.3%11.5%
Capital Expenditures iN/A-35.76M
Free Cash Flow i-68.95M91.56M
FCF Margin i-4.6%10.2%
Debt Repayment i-1.93BN/A
Common Stock Repurchase iN/A-37.61M

Short Interest & Institutional Ownership Analysis

MetricBWINCRVL
Shares Short i11.70M883,936
Short Ratio i5.543.69
Short % of Float i13.33%3.92%
Shares Outstanding i71.78M51.14M
Float Shares i95.64M28.72M
% Held by Insiders i1.15%43.86%
% Held by Institutions i84.93%54.36%
% Held by Public i13.92%1.78%

Dividend Analysis & Yield Comparison: Baldwin Insurance Group Inc. vs CorVel Corporation

MetricBWINCRVL
Last 12-Month Dividend iN/AN/A
Last 12-Month Dividend Yield iN/AN/A
3-Year Avg Annual Dividend iN/AN/A
3-Year Avg Dividend Yield iN/AN/A
3-Year Total Dividends iN/AN/A
Ex-Dividend DateN/AN/A