Grail [GRAL] vs Danaher [DHR] Detailed Stock Comparison

Grail Inc.

NASDAQ
Loading...

Danaher Corporation

NYSE
Loading...

TLDR: Quick Comparison Summary

Based on 21 vital metrics comparison: Grail Inc. wins in 4 metrics, Danaher Corporation wins in 14 metrics, with 0 ties. Danaher Corporation appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Grail Inc. Danaher Corporation Better
P/E Ratio (TTM) -4.56 34.61 Danaher Corporation
Price-to-Book Ratio 0.80 2.40 Grail Inc.
Debt-to-Equity Ratio 2.13 37.17 Grail Inc.
PEG Ratio 0.29 3.84 Grail Inc.
EV/EBITDA -3.29 17.69 Danaher Corporation
Profit Margin (TTM) -277.46% 14.89% Danaher Corporation
Operating Margin (TTM) -285.37% 22.94% Danaher Corporation
EBITDA Margin (TTM) N/A 22.94% N/A
Return on Equity -16.07% 7.08% Danaher Corporation
Return on Assets (TTM) -11.31% 4.19% Danaher Corporation
Free Cash Flow (TTM) $-299.92M $5.26B Danaher Corporation
Dividend Yield N/A 0.56% N/A
1-Year Return 44.88% -10.25% Grail Inc.
Price-to-Sales Ratio (TTM) 14.23 5.10 Danaher Corporation
Enterprise Value $1.24B $140.38B Danaher Corporation
EV/Revenue Ratio 8.46 5.67 Danaher Corporation
Gross Profit Margin (TTM) -25.54% 60.34% Danaher Corporation
Revenue per Share (TTM) $4 $35 Danaher Corporation
Earnings per Share (Diluted) $-11.11 $5.16 Danaher Corporation
Beta (Stock Volatility) N/A 0.99 N/A
Short % of Float 19.74% 1.10% Danaher Corporation

Grail Inc. vs Danaher Corporation Stock Performance Analysis

Loading Price Chart...

GRAL
DHR

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Grail Inc.-0.07%-2.78%0.27%30.73%-34.30%-32.70%
Danaher Corporation0.56%-1.32%11.85%-5.38%-20.75%-21.40%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Grail Inc.44.88%309.37%309.37%309.37%309.37%309.37%
Danaher Corporation-10.25%-15.98%-20.94%174.08%416.93%738.84%

Performance & Financial Health Analysis: Grail Inc. vs Danaher Corporation

MetricGRALDHR
Market Information
Market Cap i$2.08B$126.39B
Market Cap CategoryMid capLarge cap
10 Day Avg. Volume i823,0505,174,666
90 Day Avg. Volume i869,6334,357,215
Last Close$59.81$181.10
52 Week Range$29.95 - $118.84$160.93 - $242.80
% from 52W High-49.67%-25.41%
All-Time High$118.84 (Jan 22, 2026)$296.06 (Sep 06, 2021)
% from All-Time High-49.67%-38.83%
Growth Metrics
Quarterly Revenue Growth0.14%0.04%
Quarterly Earnings Growth0.14%0.08%
Financial Health
Profit Margin (TTM) i-2.77%0.15%
Operating Margin (TTM) i-2.85%0.23%
Return on Equity (TTM) i-0.16%0.07%
Debt to Equity (MRQ) i2.1337.17
Cash & Liquidity
Book Value per Share (MRQ)$63.92$74.32
Cash per Share (MRQ)$22.05$8.06
Operating Cash Flow (TTM) i$-299,007,008$6.44B
Levered Free Cash Flow (TTM) i$-108,893,128$4.57B
Dividends
Last 12-Month Dividend Yield iN/A0.56%
Last 12-Month Dividend iN/A$1.28

Valuation & Enterprise Metrics Analysis: Grail Inc. vs Danaher Corporation

MetricGRAL (Apr 24, 2026)DHR (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i-4.5634.61
Forward P/E i-6.0619.64
PEG Ratio i0.293.84
Price to Sales (TTM) i14.235.10
Price to Book (MRQ) i0.802.40
Market Capitalization
Market Capitalization i$2.08B$126.39B
Enterprise Value i$1.24B$140.38B
Enterprise Value Metrics
Enterprise to Revenue i8.465.67
Enterprise to EBITDA i-3.2917.69
Risk & Other Metrics
Beta iN/A0.99
Book Value per Share (MRQ) i$63.92$74.32

Financial Statements Comparison: Grail Inc. vs Danaher Corporation

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricGRAL (2025)DHR (2025)
Revenue/Sales i147.17M24.57B
Cost of Goods Sold i209.75M10.05B
COGS % of Revenue i142.5%40.9%
Gross Profit i-62.57M14.52B
Gross Margin i-42.5%59.1%
Research & Development i195.79M1.60B
Operating Income (EBIT) i-534.16M4.69B
Operating Margin i-363.0%19.1%
EBITDA i-349.82M7.17B
EBITDA Margin i-237.7%29.2%
Pre-Tax Income i-534.50M4.23B
Pre-Tax Income % of Revenue i-363.2%17.2%
Income Tax i-126.15M633.00M
Income Tax % of Revenue i-85.7%2.6%
Net Income (Profit) i-408.35M3.61B
Profit Margin i-277.5%14.7%

Balance Sheet & Liquidity Metrics

MetricGRAL (2025)DHR (2025)
Cash & Equivalents i249.73M4.62B
Total Current Assets i953.85M12.76B
Total Current Assets % of Revenue i648.1%51.9%
Total Current Liabilities i79.67M6.81B
Total Current Liabilities % of Revenue i54.1%27.7%
Long-Term Debt i43.15M19.50B
Long-Term Debt % of Revenue i29.3%79.4%
Total Shareholders Equity i2.58B52.54B
Retained Earnings i-10.21B46.89B
Retained Earnings % of Revenue i-6,938.6%190.9%
Property, Plant & Equipment i106.18M2.14B

Cash Flow Statement Comparison

MetricGRAL (2025)DHR (2025)
Operating Cash Flow i-315.94M5.64B
Operating Cash Flow % of Revenue i-214.7%23.0%
Capital Expenditures i-909,000-1.12B
Free Cash Flow i-299.92M5.26B
FCF Margin i-203.8%21.4%
Debt Repayment iN/A-500.00M
Common Stock Repurchase iN/A-3.09B

Short Interest & Institutional Ownership Analysis

MetricGRALDHR
Shares Short i7.16M6.94M
Short Ratio i7.261.68
Short % of Float i19.74%1.10%
Shares Outstanding i40.33M707.70M
Float Shares i34.63M630.65M
% Held by Insiders i4.69%10.78%
% Held by Institutions i74.52%85.08%
% Held by Public i20.79%4.14%

Dividend Analysis & Yield Comparison: Grail Inc. vs Danaher Corporation

MetricGRALDHR
Last 12-Month Dividend iN/A$1.28
Last 12-Month Dividend Yield iN/A0.56%
3-Year Avg Annual Dividend iN/A$10.51
3-Year Avg Dividend Yield iN/A1.11%
3-Year Total Dividends iN/A$31.54
Ex-Dividend DateN/ADec 26, 2025