Illumina [ILMN] vs Danaher [DHR] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 19 vital metrics comparison: Illumina wins in 8 metrics, Danaher wins in 11 metrics, with 0 ties. Danaher appears stronger overall.

View Metrics Details

Vital Metrics Comparison

MetricIlluminaDanaherBetter
P/E Ratio (TTM)12.5743.29Illumina
Price-to-Book Ratio6.772.79Danaher
Debt-to-Equity Ratio115.0635.45Danaher
PEG Ratio-0.11-1.16Danaher
EV/EBITDA24.1421.49Danaher
Profit Margin (TTM)29.34%14.21%Illumina
Operating Margin (TTM)18.79%20.12%Danaher
EBITDA Margin (TTM)18.79%20.12%Danaher
Return on Equity68.06%6.68%Illumina
Return on Assets (TTM)4.25%4.01%Illumina
Free Cash Flow (TTM)$709.00M$5.30BDanaher
1-Year Return-22.52%-21.40%Danaher
Price-to-Sales Ratio (TTM)3.676.08Illumina
Enterprise Value$16.70B$161.61BDanaher
EV/Revenue Ratio3.906.73Illumina
Gross Profit Margin (TTM)65.63%59.35%Illumina
Revenue per Share (TTM)$27$33Danaher
Earnings per Share (Diluted)$7.90$4.71Illumina
Beta (Stock Volatility)1.370.76Danaher
Performance
Key Stats
Valuation
Financials
Short Interest
Dividends

Illumina vs Danaher Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Illumina2.53%1.69%-0.23%26.40%8.34%-22.25%
Danaher3.87%0.41%11.53%12.97%0.31%-7.84%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Illumina-22.52%-49.04%-70.44%-48.12%131.21%1,588.23%
Danaher-21.40%-14.78%16.18%257.83%757.84%1,089.89%

Performance & Financial Health Analysis: Illumina vs Danaher

MetricILMNDHR
Market Information
Market Cap i$15.72B$146.00B
Market Cap CategoryLarge capLarge cap
10 Day Avg. Volume i1,378,3703,163,180
90 Day Avg. Volume i2,018,8574,270,123
Last Close$101.80$211.80
52 Week Range$68.70 - $156.66$171.00 - $279.90
% from 52W High-35.02%-24.33%
All-Time High$540.63 (Feb 08, 2021)$296.06 (Sep 06, 2021)
% from All-Time High-81.17%-28.46%
Growth Metrics
Quarterly Revenue Growth-0.05%0.03%
Quarterly Earnings Growth-0.05%-0.39%
Financial Health
Profit Margin (TTM) i0.29%0.14%
Operating Margin (TTM) i0.19%0.20%
Return on Equity (TTM) i0.68%0.07%
Debt to Equity (MRQ) i115.0635.45
Cash & Liquidity
Book Value per Share (MRQ)$14.66$73.10
Cash per Share (MRQ)$7.52$4.13
Operating Cash Flow (TTM) i$1.15B$6.17B
Levered Free Cash Flow (TTM) i$111.38M$3.88B
Dividends
Last 12-Month Dividend Yield iN/AN/A
Last 12-Month Dividend iN/AN/A

Valuation & Enterprise Metrics Analysis: Illumina vs Danaher

MetricILMNDHR
Price Ratios
P/E Ratio (TTM) i12.5743.29
Forward P/E i22.4624.33
PEG Ratio i-0.11-1.16
Price to Sales (TTM) i3.676.08
Price to Book (MRQ) i6.772.79
Market Capitalization
Market Capitalization i$15.72B$146.00B
Enterprise Value i$16.70B$161.61B
Enterprise Value Metrics
Enterprise to Revenue i3.906.73
Enterprise to EBITDA i24.1421.49
Risk & Other Metrics
Beta i1.370.76
Book Value per Share (MRQ) i$14.66$73.10

Financial Statements Comparison: Illumina vs Danaher

Financial Metrics

Loading Financial Charts...

Revenue

EBITDA

Shareholders Equity

Operating Margin

Free Cash Flow

Long Term Debt

Profit Margin

Current Ratio

Operating Cash Flow

Income Statement (MRQ)

Metric (MRQ)ILMNDHR
Revenue/Sales i$1.04B$5.74B
Cost of Goods Sold i$358.00M$2.23B
Gross Profit i$683.00M$3.51B
Research & Development i$252.00M$379.00M
Operating Income (EBIT) i$164.00M$1.27B
EBITDA i$276.00M$1.87B
Pre-Tax Income i$182.00M$1.13B
Income Tax i$51.00M$175.00M
Net Income (Profit) i$131.00M$954.00M

Balance Sheet & Liquidity Metrics (MRQ)

Metric (MRQ)ILMNDHR
Cash & Equivalents i$1.11B$1.99B
Total Current Assets i$2.67B$9.53B
Total Current Liabilities i$1.44B$6.65B
Long-Term Debt i$2.03B$15.98B
Total Shareholders Equity i$2.37B$50.86B
Retained Earnings i$-1.11B$44.91B
Property, Plant & Equipment i$1.19BN/A

Cash Flow Statement Comparison (MRQ)

Metric (MRQ)ILMNDHR
Operating Cash Flow i$322.00M$1.47B
Capital Expenditures i$-32.00M$-239.00M
Free Cash Flow i$201.00M$1.05B
Debt Repayment iN/AN/A
Common Stock Repurchase i$-200.00M$-1.08B

Short Interest & Institutional Ownership Analysis

MetricILMNDHR
Shares Short i7.73M8.45M
Short Ratio i3.431.93
Short % of Float i0.07%0.01%
Average Daily Volume (10 Day) i1,378,3703,163,180
Average Daily Volume (90 Day) i2,018,8574,270,123
Shares Outstanding i159.00M719.10M
Float Shares i149.35M637.13M
% Held by Insiders i0.00%0.11%
% Held by Institutions i1.03%0.83%

Dividend Analysis & Yield Comparison: Illumina vs Danaher

MetricILMNDHR
Last 12-Month Dividend iN/AN/A
Last 12-Month Dividend Yield iN/AN/A
3-Year Avg Annual Dividend iN/AN/A
3-Year Avg Dividend Yield iN/AN/A
3-Year Total Dividends iN/AN/A
Ex-Dividend DateN/AN/A