Medirom Healthcare [MRM] vs Service [SCI] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 21 vital metrics comparison: Medirom Healthcare Technologies Inc. wins in 7 metrics, Service Corporation International wins in 10 metrics, with 0 ties. Service Corporation International appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Medirom Healthcare Technologies Inc. Service Corporation International Better
P/E Ratio (TTM) 3.09 22.79 Medirom Healthcare Technologies Inc.
Price-to-Book Ratio 5.92 7.57 Medirom Healthcare Technologies Inc.
Debt-to-Equity Ratio 786.42 322.88 Service Corporation International
PEG Ratio N/A 3.08 N/A
EV/EBITDA 27.84 12.87 Service Corporation International
Profit Margin (TTM) 0.50% 12.60% Service Corporation International
Operating Margin (TTM) -25.84% 20.83% Service Corporation International
EBITDA Margin (TTM) N/A 20.83% N/A
Return on Equity 53.19% 34.52% Medirom Healthcare Technologies Inc.
Return on Assets (TTM) -1.78% 3.41% Service Corporation International
Free Cash Flow (TTM) $-1.90B $555.81M Service Corporation International
Dividend Yield N/A 1.66% N/A
1-Year Return -26.45% -3.60% Service Corporation International
Price-to-Sales Ratio (TTM) 0.00 2.77 Medirom Healthcare Technologies Inc.
Enterprise Value $25.99M $16.54B Service Corporation International
EV/Revenue Ratio 0.51 3.90 Medirom Healthcare Technologies Inc.
Gross Profit Margin (TTM) N/A 25.48% N/A
Revenue per Share (TTM) $1,222 $30 Medirom Healthcare Technologies Inc.
Earnings per Share (Diluted) $0.37 $3.68 Service Corporation International
Beta (Stock Volatility) 1.07 0.90 Service Corporation International
Short % of Float 1.55% 3.95% Medirom Healthcare Technologies Inc.

Medirom Healthcare Technologies Inc. vs Service Corporation International Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Medirom Healthcare Technologies Inc.0.00%-0.83%-2.46%-9.16%-44.13%-39.29%
Service Corporation International1.51%-8.49%-11.25%-14.88%-8.17%-9.57%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Medirom Healthcare Technologies Inc.-26.45%-81.00%-89.30%-92.08%-92.08%-92.08%
Service Corporation International-3.60%16.32%41.98%175.12%575.56%835.20%

Performance & Financial Health Analysis: Medirom Healthcare Technologies Inc. vs Service Corporation International

MetricMRMSCI
Market Information
Market Cap i$9.25M$11.76B
Market Cap CategoryMicro capLarge cap
10 Day Avg. Volume i33,787998,270
90 Day Avg. Volume i25,639984,190
Last Close$1.19$69.81
52 Week Range$0.90 - $4.45$68.41 - $88.67
% from 52W High-73.26%-21.27%
All-Time High$19.80 (Dec 28, 2020)$89.37 (Nov 25, 2024)
% from All-Time High-93.99%-21.89%
Growth Metrics
Quarterly Revenue Growth-0.07%0.03%
Quarterly Earnings GrowthN/A0.04%
Financial Health
Profit Margin (TTM) i0.01%0.13%
Operating Margin (TTM) i-0.26%0.21%
Return on Equity (TTM) i0.53%0.35%
Debt to Equity (MRQ) i786.42322.88
Cash & Liquidity
Book Value per Share (MRQ)$0.19$11.08
Cash per Share (MRQ)$4.13$1.82
Operating Cash Flow (TTM) i$-5,623,917$1.01B
Levered Free Cash Flow (TTM) i$1.96M$469.18M
Dividends
Last 12-Month Dividend Yield iN/A1.66%
Last 12-Month Dividend iN/A$1.32

Valuation & Enterprise Metrics Analysis: Medirom Healthcare Technologies Inc. vs Service Corporation International

MetricMRM (Apr 26, 2026)SCI (Oct 04, 2025)
Price Ratios
P/E Ratio (TTM) i3.0922.79
Forward P/E iN/A21.18
PEG Ratio iN/A3.08
Price to Sales (TTM) i0.002.77
Price to Book (MRQ) i5.927.57
Market Capitalization
Market Capitalization i$9.25M$11.76B
Enterprise Value i$25.99M$16.54B
Enterprise Value Metrics
Enterprise to Revenue i0.513.90
Enterprise to EBITDA i27.8412.87
Risk & Other Metrics
Beta i1.070.90
Book Value per Share (MRQ) i$0.19$11.08

Financial Statements Comparison: Medirom Healthcare Technologies Inc. vs Service Corporation International

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricMRM (2024)SCI (2024)
Revenue/Sales i8.30B4.19B
Cost of Goods Sold i6.05B3.10B
COGS % of Revenue i72.9%73.9%
Gross Profit i2.25B1.09B
Gross Margin i27.1%26.1%
Research & Development iN/AN/A
Operating Income (EBIT) i18.63M951.64M
Operating Margin i0.2%22.7%
EBITDA i351.61M1.29B
EBITDA Margin i4.2%30.7%
Pre-Tax Income i47.71M675.42M
Pre-Tax Income % of Revenue i0.6%16.1%
Income Tax i-90.48M156.67M
Income Tax % of Revenue i-1.1%3.7%
Net Income (Profit) i138.19M518.75M
Profit Margin i1.7%12.4%

Balance Sheet & Liquidity Metrics

MetricMRM (2024)SCI (2024)
Cash & Equivalents i329.40M218.77M
Total Current Assets i2.71B377.33M
Total Current Assets % of Revenue i32.6%9.0%
Total Current Liabilities i4.18B723.84M
Total Current Liabilities % of Revenue i50.4%17.3%
Long-Term Debt i2.05B4.80B
Long-Term Debt % of Revenue i24.7%114.6%
Total Shareholders Equity i1.19B1.68B
Retained Earnings i229.04M553.70M
Retained Earnings % of Revenue i2.8%13.2%
Property, Plant & Equipment i2.07B1.14B

Cash Flow Statement Comparison

MetricMRM (2024)SCI (2024)
Operating Cash Flow i1.28B898.14M
Operating Cash Flow % of Revenue i15.4%21.5%
Capital Expenditures i-71.41MN/A
Free Cash Flow i-1.90B555.81M
FCF Margin i-22.9%13.3%
Debt Repayment i-685.04M-1.38B
Common Stock Repurchase iN/A-253.73M

Short Interest & Institutional Ownership Analysis

MetricMRMSCI
Shares Short i101,1294.79M
Short Ratio i2.005.66
Short % of Float i1.55%3.95%
Shares Outstanding i7.90M144.69M
Float Shares i5.82M136.72M
% Held by Insiders i26.42%2.98%
% Held by Institutions i0.18%91.70%
% Held by Public i73.40%5.32%

Dividend Analysis & Yield Comparison: Medirom Healthcare Technologies Inc. vs Service Corporation International

MetricMRMSCI
Last 12-Month Dividend iN/A$1.32
Last 12-Month Dividend Yield iN/A1.66%
3-Year Avg Annual Dividend iN/A$1.23
3-Year Avg Dividend Yield iN/A0.41%
3-Year Total Dividends iN/A$3.68
Ex-Dividend DateN/AMar 13, 2026