Northwest Pipe [NWPX] vs Worthington Steel [WS] Detailed Stock Comparison

Northwest Pipe Company

NASDAQ
Loading...

Worthington Steel Inc.

NYSE
Loading...

TLDR: Quick Comparison Summary

Based on 21 vital metrics comparison: Northwest Pipe Company wins in 9 metrics, Worthington Steel Inc. wins in 11 metrics, with 0 ties. Worthington Steel Inc. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Northwest Pipe Company Worthington Steel Inc. Better
P/E Ratio (TTM) 22.88 15.73 Worthington Steel Inc.
Price-to-Book Ratio 1.98 1.68 Worthington Steel Inc.
Debt-to-Equity Ratio 27.84 25.98 Worthington Steel Inc.
PEG Ratio -2.33 -0.63 Worthington Steel Inc.
EV/EBITDA 12.88 10.07 Worthington Steel Inc.
Profit Margin (TTM) 6.73% 3.64% Northwest Pipe Company
Operating Margin (TTM) 9.25% 1.82% Northwest Pipe Company
EBITDA Margin (TTM) 9.25% 1.82% Northwest Pipe Company
Return on Equity 9.21% 10.38% Worthington Steel Inc.
Return on Assets (TTM) 5.29% 4.84% Northwest Pipe Company
Free Cash Flow (TTM) $47.11M $99.90M Worthington Steel Inc.
Dividend Yield N/A 1.98% N/A
1-Year Return 232.17% 76.63% Northwest Pipe Company
Price-to-Sales Ratio (TTM) 1.49 0.57 Worthington Steel Inc.
Enterprise Value $887.66M $2.41B Worthington Steel Inc.
EV/Revenue Ratio 1.69 0.72 Worthington Steel Inc.
Gross Profit Margin (TTM) 21.30% 9.89% Northwest Pipe Company
Revenue per Share (TTM) $54 $67 Worthington Steel Inc.
Earnings per Share (Diluted) $3.56 $2.40 Northwest Pipe Company
Beta (Stock Volatility) 0.92 2.02 Northwest Pipe Company
Short % of Float 1.61% 6.26% Northwest Pipe Company

Northwest Pipe Company vs Worthington Steel Inc. Stock Performance Analysis

Loading Price Chart...

NWPX
WS

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Northwest Pipe Company1.75%8.20%18.32%81.03%108.00%108.00%
Worthington Steel Inc.-4.05%0.29%7.09%29.15%17.60%18.64%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Northwest Pipe Company232.17%318.48%348.17%1,208.12%427.64%434.65%
Worthington Steel Inc.76.63%66.60%66.60%66.60%66.60%66.60%

Performance & Financial Health Analysis: Northwest Pipe Company vs Worthington Steel Inc.

MetricNWPXWS
Market Information
Market Cap i$806.83M$1.92B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i148,563196,730
90 Day Avg. Volume i131,251351,497
Last Close$131.10$41.69
52 Week Range$38.38 - $133.80$24.23 - $49.17
% from 52W High-2.02%-15.21%
All-Time High$133.80 (Jun 12, 2026)$49.17 (Feb 11, 2026)
% from All-Time High-2.02%-15.21%
Growth Metrics
Quarterly Revenue Growth0.05%0.12%
Quarterly Earnings Growth-0.12%-0.25%
Financial Health
Profit Margin (TTM) i0.07%0.04%
Operating Margin (TTM) i0.09%0.02%
Return on Equity (TTM) i0.09%0.10%
Debt to Equity (MRQ) i27.8425.98
Cash & Liquidity
Book Value per Share (MRQ)$41.18$22.53
Cash per Share (MRQ)$0.24$1.77
Operating Cash Flow (TTM) i$67.28M$210.20M
Levered Free Cash Flow (TTM) i$32.00M$962,500
Dividends
Last 12-Month Dividend Yield iN/A1.98%
Last 12-Month Dividend iN/A$0.64

Valuation & Enterprise Metrics Analysis: Northwest Pipe Company vs Worthington Steel Inc.

MetricNWPX (Apr 24, 2026)WS (Apr 26, 2026)
Price Ratios
P/E Ratio (TTM) i22.8815.73
Forward P/E i16.6314.11
PEG Ratio i-2.33-0.63
Price to Sales (TTM) i1.490.57
Price to Book (MRQ) i1.981.68
Market Capitalization
Market Capitalization i$806.83M$1.92B
Enterprise Value i$887.66M$2.41B
Enterprise Value Metrics
Enterprise to Revenue i1.690.72
Enterprise to EBITDA i12.8810.07
Risk & Other Metrics
Beta i0.922.02
Book Value per Share (MRQ) i$41.18$22.53

Financial Statements Comparison: Northwest Pipe Company vs Worthington Steel Inc.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricNWPX (2025)WS (2025)
Revenue/Sales i526.00M3.09B
Cost of Goods Sold i422.37M2.70B
COGS % of Revenue i80.3%87.4%
Gross Profit i103.64M388.60M
Gross Margin i19.7%12.6%
Research & Development iN/AN/A
Operating Income (EBIT) i50.87M157.00M
Operating Margin i9.7%5.1%
EBITDA i68.53M231.20M
EBITDA Margin i13.0%7.5%
Pre-Tax Income i46.48M148.10M
Pre-Tax Income % of Revenue i8.8%4.8%
Income Tax i11.07M28.80M
Income Tax % of Revenue i2.1%0.9%
Net Income (Profit) i35.41M119.30M
Profit Margin i6.7%3.9%

Balance Sheet & Liquidity Metrics

MetricNWPX (2025)WS (2025)
Cash & Equivalents i2.27M38.00M
Total Current Assets i251.43M1.05B
Total Current Assets % of Revenue i47.8%33.9%
Total Current Liabilities i66.55M631.50M
Total Current Liabilities % of Revenue i12.7%20.4%
Long-Term Debt i94.98M71.00M
Long-Term Debt % of Revenue i18.1%2.3%
Total Shareholders Equity i394.78M1.20B
Retained Earnings i281.74M164.20M
Retained Earnings % of Revenue i53.6%5.3%
Property, Plant & Equipment i97.71M72.60M

Cash Flow Statement Comparison

MetricNWPX (2025)WS (2025)
Operating Cash Flow i64.45M223.20M
Operating Cash Flow % of Revenue i12.3%7.2%
Capital Expenditures i-20.18M-130.40M
Free Cash Flow i47.11M99.90M
FCF Margin i9.0%3.2%
Debt Repayment i-184.83M-522.50M
Common Stock Repurchase i-18.35M-3.10M

Short Interest & Institutional Ownership Analysis

MetricNWPXWS
Shares Short i131,7251.67M
Short Ratio i1.074.19
Short % of Float i1.61%6.26%
Shares Outstanding i9.59M49.91M
Float Shares i9.25M45.03M
% Held by Insiders i3.34%36.04%
% Held by Institutions i86.34%53.18%
% Held by Public i10.32%10.78%

Dividend Analysis & Yield Comparison: Northwest Pipe Company vs Worthington Steel Inc.

MetricNWPXWS
Last 12-Month Dividend iN/A$0.64
Last 12-Month Dividend Yield iN/A1.98%
3-Year Avg Annual Dividend iN/A$0.48
3-Year Avg Dividend Yield iN/A0.51%
3-Year Total Dividends iN/A$1.44
Ex-Dividend DateN/AMar 13, 2026