Paycor HCM [PYCR] vs Elastic N.V [ESTC] Detailed Stock Comparison

Paycor HCM Inc.

NASDAQ
Loading...

Elastic N.V.

NYSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Paycor HCM Inc. wins in 12 metrics, Elastic N.V. wins in 8 metrics, with 0 ties. Paycor HCM Inc. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Paycor HCM Inc. Elastic N.V. Better
P/E Ratio (TTM) -68.15 168.80 Elastic N.V.
Price-to-Book Ratio 3.11 6.48 Paycor HCM Inc.
Debt-to-Equity Ratio 0.98 74.80 Paycor HCM Inc.
PEG Ratio 35.70 -1.17 Paycor HCM Inc.
EV/EBITDA 54.11 -269.34 Paycor HCM Inc.
Profit Margin (TTM) -3.06% -5.04% Paycor HCM Inc.
Operating Margin (TTM) 0.66% 0.23% Paycor HCM Inc.
EBITDA Margin (TTM) 0.66% 0.23% Paycor HCM Inc.
Return on Equity -1.66% -10.24% Paycor HCM Inc.
Return on Assets (TTM) -0.42% -0.72% Paycor HCM Inc.
Free Cash Flow (TTM) $26.88M $261.82M Elastic N.V.
1-Year Return 32.53% -20.00% Paycor HCM Inc.
Price-to-Sales Ratio (TTM) 5.84 3.09 Elastic N.V.
Enterprise Value $3.99B $4.44B Elastic N.V.
EV/Revenue Ratio 5.70 2.65 Elastic N.V.
Gross Profit Margin (TTM) 65.54% 76.34% Elastic N.V.
Revenue per Share (TTM) $4 $16 Elastic N.V.
Earnings per Share (Diluted) $-0.12 $-0.79 Paycor HCM Inc.
Beta (Stock Volatility) 0.50 1.03 Paycor HCM Inc.
Short % of Float 6.68% 5.16% Elastic N.V.

Paycor HCM Inc. vs Elastic N.V. Stock Performance Analysis

Loading Price Chart...

PYCR
ESTC

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Paycor HCM Inc.0.00%0.18%0.18%0.18%0.18%0.18%
Elastic N.V.1.54%18.92%26.53%21.68%-14.56%-11.66%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Paycor HCM Inc.32.53%-9.17%-16.70%-16.70%-16.70%-16.70%
Elastic N.V.-20.00%-10.50%-50.56%-7.57%-7.57%-7.57%

Performance & Financial Health Analysis: Paycor HCM Inc. vs Elastic N.V.

MetricPYCRESTC
Market Information
Market Cap i$4.09B$4.82B
Market Cap CategoryMid capMid cap
10 Day Avg. Volume i4,419,8711,870,411
90 Day Avg. Volume i2,677,6041,936,470
Last Close$22.49$65.09
52 Week Range$10.92 - $23.49$42.05 - $96.07
% from 52W High-4.25%-32.25%
All-Time High$39.71 (Aug 23, 2021)$189.84 (Nov 15, 2021)
% from All-Time High-43.36%-65.71%
Growth Metrics
Quarterly Revenue Growth0.13%0.18%
Quarterly Earnings Growth0.13%0.18%
Financial Health
Profit Margin (TTM) i-0.03%-0.05%
Operating Margin (TTM) i0.01%0.00%
Return on Equity (TTM) i-0.02%-0.10%
Debt to Equity (MRQ) i0.9874.80
Cash & Liquidity
Book Value per Share (MRQ)$7.22$7.60
Cash per Share (MRQ)$0.63$12.06
Operating Cash Flow (TTM) i$118.71M$261.16M
Levered Free Cash Flow (TTM) i$158.49M$387.17M
Dividends
Last 12-Month Dividend Yield iN/AN/A
Last 12-Month Dividend iN/AN/A

Valuation & Enterprise Metrics Analysis: Paycor HCM Inc. vs Elastic N.V.

MetricPYCR (May 17, 2025)ESTC (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i-68.15168.80
Forward P/E i35.7017.40
PEG Ratio i35.70-1.17
Price to Sales (TTM) i5.843.09
Price to Book (MRQ) i3.116.48
Market Capitalization
Market Capitalization i$4.09B$4.82B
Enterprise Value i$3.99B$4.44B
Enterprise Value Metrics
Enterprise to Revenue i5.702.65
Enterprise to EBITDA i54.11-269.34
Risk & Other Metrics
Beta i0.501.03
Book Value per Share (MRQ) i$7.22$7.60

Financial Statements Comparison: Paycor HCM Inc. vs Elastic N.V.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricPYCR (2024)ESTC (2025)
Revenue/Sales i654.95M1.48B
Cost of Goods Sold i223.24M379.87M
COGS % of Revenue i34.1%25.6%
Gross Profit i431.71M1.10B
Gross Margin i65.9%74.4%
Research & Development i61.42M365.76M
Operating Income (EBIT) i-55.45M-54.70M
Operating Margin i-8.5%-3.7%
EBITDA i86.09M6.28M
EBITDA Margin i13.1%0.4%
Pre-Tax Income i-59.72M-31.57M
Pre-Tax Income % of Revenue i-9.1%-2.1%
Income Tax i-773,00076.55M
Income Tax % of Revenue i-0.1%5.2%
Net Income (Profit) i-58.94M-108.11M
Profit Margin i-9.0%-7.3%

Balance Sheet & Liquidity Metrics

MetricPYCR (2024)ESTC (2025)
Cash & Equivalents i117.96M727.54M
Total Current Assets i1.36B1.93B
Total Current Assets % of Revenue i207.9%130.2%
Total Current Liabilities i1.22B1.01B
Total Current Liabilities % of Revenue i186.8%68.0%
Long-Term Debt i13.45M586.09M
Long-Term Debt % of Revenue i2.1%39.5%
Total Shareholders Equity i1.29B927.23M
Retained Earnings i-548.44M-1.10B
Retained Earnings % of Revenue i-83.7%-74.1%
Property, Plant & Equipment i14.42M22.33M

Cash Flow Statement Comparison

MetricPYCR (2024)ESTC (2025)
Operating Cash Flow i86.19M287.16M
Operating Cash Flow % of Revenue i13.2%19.4%
Capital Expenditures i-3.46M-4.35M
Free Cash Flow i26.88M261.82M
FCF Margin i4.1%17.7%
Debt Repayment i-1.09MN/A
Common Stock Repurchase i0N/A

Short Interest & Institutional Ownership Analysis

MetricPYCRESTC
Shares Short i5.65M4.67M
Short Ratio i3.002.04
Short % of Float i6.68%5.16%
Shares Outstanding i178.21M104.15M
Float Shares i84.56M82.85M
% Held by Insiders i1.13%12.40%
% Held by Institutions i96.77%92.71%
% Held by Public i2.10%-5.11%

Dividend Analysis & Yield Comparison: Paycor HCM Inc. vs Elastic N.V.

MetricPYCRESTC
Last 12-Month Dividend iN/AN/A
Last 12-Month Dividend Yield iN/AN/A
3-Year Avg Annual Dividend iN/AN/A
3-Year Avg Dividend Yield iN/AN/A
3-Year Total Dividends iN/AN/A
Ex-Dividend DateN/AN/A