EaseMyTrip Planners [EASEMYTRIP] vs Thomas Cook (India [THOMASCOOK] Detailed Stock Comparison

EaseMyTrip Planners Ltd.

NSE
Loading...

Thomas Cook (India) Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: EaseMyTrip Planners Ltd. wins in 8 metrics, Thomas Cook (India) Ltd. wins in 11 metrics, with 0 ties. Thomas Cook (India) Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric EaseMyTrip Planners Ltd. Thomas Cook (India) Ltd. Better
P/E Ratio (TTM) 132.20 20.35 Thomas Cook (India) Ltd.
Price-to-Book Ratio 3.29 2.12 Thomas Cook (India) Ltd.
Debt-to-Equity Ratio 4.10 21.71 EaseMyTrip Planners Ltd.
PEG Ratio -1.70 -1.35 Thomas Cook (India) Ltd.
EV/EBITDA 111.83 4.00 Thomas Cook (India) Ltd.
Profit Margin (TTM) -1.94% 2.85% Thomas Cook (India) Ltd.
Operating Margin (TTM) 10.27% 3.46% EaseMyTrip Planners Ltd.
EBITDA Margin (TTM) 10.27% 3.46% EaseMyTrip Planners Ltd.
Return on Equity 14.47% 11.37% EaseMyTrip Planners Ltd.
Return on Assets (TTM) 9.30% 3.57% EaseMyTrip Planners Ltd.
Free Cash Flow (TTM) $455.64M $6.00B Thomas Cook (India) Ltd.
Dividend Yield N/A 0.26% N/A
1-Year Return -23.35% -31.90% EaseMyTrip Planners Ltd.
Price-to-Sales Ratio (TTM) 5.44 0.58 Thomas Cook (India) Ltd.
Enterprise Value $21.65B $15.18B EaseMyTrip Planners Ltd.
EV/Revenue Ratio 4.14 0.18 Thomas Cook (India) Ltd.
Gross Profit Margin (TTM) 78.73% 13.77% EaseMyTrip Planners Ltd.
Revenue per Share (TTM) $2 $185 Thomas Cook (India) Ltd.
Earnings per Share (Diluted) $-0.27 $5.26 Thomas Cook (India) Ltd.
Beta (Stock Volatility) 0.29 -0.25 Thomas Cook (India) Ltd.

EaseMyTrip Planners Ltd. vs Thomas Cook (India) Ltd. Stock Performance Analysis

Loading Price Chart...

EASEMYTRIP
THOMASCOOK

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
EaseMyTrip Planners Ltd.0.36%24.93%5.82%21.48%9.55%13.72%
Thomas Cook (India) Ltd.-1.12%3.56%14.58%23.24%-24.66%-26.93%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
EaseMyTrip Planners Ltd.-23.35%-61.74%-30.44%28.11%28.11%28.11%
Thomas Cook (India) Ltd.-31.90%38.79%76.07%57.30%514.33%550.74%

Performance & Financial Health Analysis: EaseMyTrip Planners Ltd. vs Thomas Cook (India) Ltd.

MetricEASEMYTRIPTHOMASCOOK
Market Information
Market Cap i₹28.08B₹45.25B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i31,141,2571,222,130
90 Day Avg. Volume i25,292,3331,472,333
Last Close₹8.37₹108.55
52 Week Range₹5.77 - ₹11.11₹86.35 - ₹188.29
% from 52W High-24.66%-42.35%
All-Time High₹36.75 (Nov 21, 2022)₹264.00 (Jul 29, 2024)
% from All-Time High-77.22%-58.88%
Growth Metrics
Quarterly Revenue Growth0.01%0.04%
Quarterly Earnings Growth-0.83%-0.16%
Financial Health
Profit Margin (TTM) i-0.02%0.03%
Operating Margin (TTM) i0.10%0.03%
Return on Equity (TTM) i0.14%0.11%
Debt to Equity (MRQ) i4.1021.71
Cash & Liquidity
Book Value per Share (MRQ)₹2.38₹50.50
Cash per Share (MRQ)₹0.62₹73.95
Operating Cash Flow (TTM) i₹993.82M₹3.32B
Levered Free Cash Flow (TTM) i₹1.07B₹2.54B
Dividends
Last 12-Month Dividend Yield iN/A0.26%
Last 12-Month Dividend i₹0.00₹0.45

Valuation & Enterprise Metrics Analysis: EaseMyTrip Planners Ltd. vs Thomas Cook (India) Ltd.

MetricEASEMYTRIP (Apr 24, 2026)THOMASCOOK (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i132.2020.35
Forward P/E i10.1916.46
PEG Ratio i-1.70-1.35
Price to Sales (TTM) i5.440.58
Price to Book (MRQ) i3.292.12
Market Capitalization
Market Capitalization i₹28.08B₹45.25B
Enterprise Value i₹21.65B₹15.18B
Enterprise Value Metrics
Enterprise to Revenue i4.140.18
Enterprise to EBITDA i111.834.00
Risk & Other Metrics
Beta i0.29-0.25
Book Value per Share (MRQ) i₹2.38₹50.50

Financial Statements Comparison: EaseMyTrip Planners Ltd. vs Thomas Cook (India) Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricEASEMYTRIP (2025)THOMASCOOK (2025)
Revenue/Sales i5.87B79.89B
Cost of Goods Sold i1.62B69.78B
COGS % of Revenue i27.6%87.3%
Gross Profit i4.25B10.11B
Gross Margin i72.4%12.7%
Research & Development iN/AN/A
Operating Income (EBIT) i1.34B3.62B
Operating Margin i22.8%4.5%
EBITDA i1.61B5.79B
EBITDA Margin i27.4%7.3%
Pre-Tax Income i1.43B3.82B
Pre-Tax Income % of Revenue i24.3%4.8%
Income Tax i343.26M1.24B
Income Tax % of Revenue i5.8%1.5%
Net Income (Profit) i1.09B2.58B
Profit Margin i18.5%3.2%

Balance Sheet & Liquidity Metrics

MetricEASEMYTRIP (2025)THOMASCOOK (2025)
Cash & Equivalents i1.36B8.49B
Total Current Assets i7.74B35.95B
Total Current Assets % of Revenue i131.7%45.0%
Total Current Liabilities i2.88B38.92B
Total Current Liabilities % of Revenue i49.1%48.7%
Long-Term Debt i273.92M2.71B
Long-Term Debt % of Revenue i4.7%3.4%
Total Shareholders Equity i7.42B22.37B
Retained Earnings i2.12B-8.30B
Retained Earnings % of Revenue i36.1%-10.4%
Property, Plant & Equipment i517.56M537.30M

Cash Flow Statement Comparison

MetricEASEMYTRIP (2025)THOMASCOOK (2025)
Operating Cash Flow i993.82M3.32B
Operating Cash Flow % of Revenue i16.9%4.2%
Capital Expenditures i-662.58M-1.08B
Free Cash Flow i455.64M6.00B
FCF Margin i7.8%7.5%
Debt Repayment i0-281.60M
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricEASEMYTRIPTHOMASCOOK
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i3.64B465.85M
Float Shares i1.38B107.98M
% Held by Insiders i49.10%65.01%
% Held by Institutions i2.57%11.43%
% Held by Public i48.33%23.56%

Dividend Analysis & Yield Comparison: EaseMyTrip Planners Ltd. vs Thomas Cook (India) Ltd.

MetricEASEMYTRIPTHOMASCOOK
Last 12-Month Dividend i₹0.00₹0.45
Last 12-Month Dividend Yield iN/A0.26%
3-Year Avg Annual Dividend i₹0.00₹0.42
3-Year Avg Dividend Yield i0.06%0.28%
3-Year Total Dividends i₹0.01₹1.25
Ex-Dividend DateDec 19, 2023Aug 21, 2025