HeidelbergCement [HEIDELBERG] vs Bharat Rasayan [BHARATRAS] Detailed Stock Comparison

HeidelbergCement India Ltd.

NSE
Loading...

Bharat Rasayan Ltd.

NSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: HeidelbergCement India Ltd. wins in 10 metrics, Bharat Rasayan Ltd. wins in 10 metrics, with 0 ties. Both stocks appear equally matched on key metrics.

View Metrics Details

Vital Metrics Comparison

Metric HeidelbergCement India Ltd. Bharat Rasayan Ltd. Better
P/E Ratio (TTM) 25.98 18.34 Bharat Rasayan Ltd.
Price-to-Book Ratio 2.77 2.03 Bharat Rasayan Ltd.
Debt-to-Equity Ratio 5.87 7.56 HeidelbergCement India Ltd.
PEG Ratio 0.64 -14.66 HeidelbergCement India Ltd.
EV/EBITDA 11.21 11.95 HeidelbergCement India Ltd.
Profit Margin (TTM) 6.06% 10.70% Bharat Rasayan Ltd.
Operating Margin (TTM) 4.40% 13.33% Bharat Rasayan Ltd.
EBITDA Margin (TTM) 4.40% 13.33% Bharat Rasayan Ltd.
Return on Equity 7.65% 12.47% Bharat Rasayan Ltd.
Return on Assets (TTM) 4.20% 10.01% Bharat Rasayan Ltd.
Free Cash Flow (TTM) $1.55B $1.36B HeidelbergCement India Ltd.
Dividend Yield 6.83% 0.06% HeidelbergCement India Ltd.
1-Year Return -22.86% -37.47% HeidelbergCement India Ltd.
Price-to-Sales Ratio (TTM) 1.58 1.96 HeidelbergCement India Ltd.
Enterprise Value $32.72B $23.13B HeidelbergCement India Ltd.
EV/Revenue Ratio 1.43 1.87 HeidelbergCement India Ltd.
Gross Profit Margin (TTM) 76.11% 37.65% HeidelbergCement India Ltd.
Revenue per Share (TTM) $102 $746 Bharat Rasayan Ltd.
Earnings per Share (Diluted) $6.15 $79.78 Bharat Rasayan Ltd.
Beta (Stock Volatility) 0.27 0.07 Bharat Rasayan Ltd.

HeidelbergCement India Ltd. vs Bharat Rasayan Ltd. Stock Performance Analysis

Loading Price Chart...

HEIDELBERG
BHARATRAS

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
HeidelbergCement India Ltd.2.18%1.51%-0.61%1.87%-13.00%-12.79%
Bharat Rasayan Ltd.2.51%4.42%4.37%12.59%-42.70%-35.00%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
HeidelbergCement India Ltd.-22.86%-14.86%-42.28%42.89%297.41%306.63%
Bharat Rasayan Ltd.-37.47%-42.38%-54.44%382.02%4,806.08%12,838.31%

Performance & Financial Health Analysis: HeidelbergCement India Ltd. vs Bharat Rasayan Ltd.

MetricHEIDELBERGBHARATRAS
Market Information
Market Cap i₹35.85B₹23.95B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i93,24421,216
90 Day Avg. Volume i101,50524,654
Last Close₹152.28₹1,440.40
52 Week Range₹136.10 - ₹224.80₹1,203.00 - ₹3,000.00
% from 52W High-32.26%-51.99%
All-Time High₹284.95 (May 31, 2021)₹15,131.70 (Jun 28, 2021)
% from All-Time High-46.56%-90.48%
Growth Metrics
Quarterly Revenue Growth0.06%0.06%
Quarterly Earnings Growth2.01%-0.01%
Financial Health
Profit Margin (TTM) i0.06%0.11%
Operating Margin (TTM) i0.04%0.13%
Return on Equity (TTM) i0.08%0.12%
Debt to Equity (MRQ) i5.877.56
Cash & Liquidity
Book Value per Share (MRQ)₹57.79₹720.17
Cash per Share (MRQ)₹17.24₹167.86
Operating Cash Flow (TTM) i₹1.73B₹1.37B
Levered Free Cash Flow (TTM) i₹1.07B₹1.41B
Dividends
Last 12-Month Dividend Yield i6.83%0.06%
Last 12-Month Dividend i₹15.00₹1.50

Valuation & Enterprise Metrics Analysis: HeidelbergCement India Ltd. vs Bharat Rasayan Ltd.

MetricHEIDELBERG (Apr 24, 2026)BHARATRAS (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i25.9818.34
Forward P/E i21.374.37
PEG Ratio i0.64-14.66
Price to Sales (TTM) i1.581.96
Price to Book (MRQ) i2.772.03
Market Capitalization
Market Capitalization i₹35.85B₹23.95B
Enterprise Value i₹32.72B₹23.13B
Enterprise Value Metrics
Enterprise to Revenue i1.431.87
Enterprise to EBITDA i11.2111.95
Risk & Other Metrics
Beta i0.270.07
Book Value per Share (MRQ) i₹57.79₹720.17

Financial Statements Comparison: HeidelbergCement India Ltd. vs Bharat Rasayan Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricHEIDELBERG (2025)BHARATRAS (2025)
Revenue/Sales i21.39B11.62B
Cost of Goods Sold i5.46B8.70B
COGS % of Revenue i25.5%74.9%
Gross Profit i15.93B2.92B
Gross Margin i74.5%25.1%
Research & Development iN/A21.51M
Operating Income (EBIT) i1.42B1.48B
Operating Margin i6.7%12.7%
EBITDA i2.85B2.14B
EBITDA Margin i13.3%18.4%
Pre-Tax Income i1.46B1.85B
Pre-Tax Income % of Revenue i6.8%15.9%
Income Tax i390.60M440.88M
Income Tax % of Revenue i1.8%3.8%
Net Income (Profit) i1.07B1.41B
Profit Margin i5.0%12.1%

Balance Sheet & Liquidity Metrics

MetricHEIDELBERG (2025)BHARATRAS (2025)
Cash & Equivalents i4.54B554.14M
Total Current Assets i10.13B10.93B
Total Current Assets % of Revenue i47.4%94.1%
Total Current Liabilities i9.28B2.61B
Total Current Liabilities % of Revenue i43.4%22.5%
Long-Term Debt i77.60M0
Long-Term Debt % of Revenue i0.4%0.0%
Total Shareholders Equity i13.95B11.30B
Retained Earnings i7.16B11.26B
Retained Earnings % of Revenue i33.5%96.9%
Property, Plant & Equipment i91.10M55.29M

Cash Flow Statement Comparison

MetricHEIDELBERG (2025)BHARATRAS (2025)
Operating Cash Flow i1.73B1.37B
Operating Cash Flow % of Revenue i8.1%11.8%
Capital Expenditures i-996.60M-353.75M
Free Cash Flow i1.55B1.36B
FCF Margin i7.3%11.7%
Debt Repayment i-694.00MN/A
Common Stock Repurchase iN/A0

Short Interest & Institutional Ownership Analysis

MetricHEIDELBERGBHARATRAS
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i226.61M16.62M
Float Shares i64.43M4.37M
% Held by Insiders i70.82%0.00%
% Held by Institutions i14.94%2.41%
% Held by Public i14.24%97.59%

Dividend Analysis & Yield Comparison: HeidelbergCement India Ltd. vs Bharat Rasayan Ltd.

MetricHEIDELBERGBHARATRAS
Last 12-Month Dividend i₹15.00₹1.50
Last 12-Month Dividend Yield i6.83%0.06%
3-Year Avg Annual Dividend i₹7.33₹1.50
3-Year Avg Dividend Yield i3.56%0.02%
3-Year Total Dividends i₹22.00₹4.50
Ex-Dividend DateSep 12, 2025Sep 12, 2025