Kalyani Forge [KALYANIFRG] vs Setco Automotive [SETCO] Detailed Stock Comparison
TLDR: Quick Comparison Summary
Based on 20 vital metrics comparison: Kalyani Forge Ltd. wins in 11 metrics, Setco Automotive Ltd. wins in 8 metrics, with 0 ties. Kalyani Forge Ltd. appears stronger overall.
View Metrics Details
Vital Metrics Comparison
| Metric | Kalyani Forge Ltd. | Setco Automotive Ltd. | Better |
|---|---|---|---|
| P/E Ratio (TTM) | 39.19 | -3.05 | Kalyani Forge Ltd. |
| Price-to-Book Ratio | 2.41 | -0.41 | Kalyani Forge Ltd. |
| Debt-to-Equity Ratio | 98.68 | -1.51 | Kalyani Forge Ltd. |
| PEG Ratio | -0.37 | -0.04 | Setco Automotive Ltd. |
| EV/EBITDA | 10.59 | 13.22 | Kalyani Forge Ltd. |
| Profit Margin (TTM) | 2.39% | -17.83% | Kalyani Forge Ltd. |
| Operating Margin (TTM) | 10.89% | 11.43% | Setco Automotive Ltd. |
| EBITDA Margin (TTM) | 10.89% | 11.43% | Setco Automotive Ltd. |
| Return on Equity | 9.27% | 15.15% | Setco Automotive Ltd. |
| Return on Assets (TTM) | 3.61% | -18.28% | Kalyani Forge Ltd. |
| Free Cash Flow (TTM) | $-25.20M | $769.61M | Setco Automotive Ltd. |
| Dividend Yield | 0.99% | N/A | N/A |
| 1-Year Return | -18.14% | 8.26% | Setco Automotive Ltd. |
| Price-to-Sales Ratio (TTM) | 0.94 | 0.43 | Setco Automotive Ltd. |
| Enterprise Value | $3.05B | $14.85B | Setco Automotive Ltd. |
| EV/Revenue Ratio | 1.29 | 1.92 | Kalyani Forge Ltd. |
| Gross Profit Margin (TTM) | 56.18% | 51.30% | Kalyani Forge Ltd. |
| Revenue per Share (TTM) | $616 | $58 | Kalyani Forge Ltd. |
| Earnings per Share (Diluted) | $15.55 | $-10.32 | Kalyani Forge Ltd. |
| Beta (Stock Volatility) | -0.37 | 0.19 | Kalyani Forge Ltd. |
Kalyani Forge Ltd. vs Setco Automotive Ltd. Stock Performance Analysis
Loading Price Chart...
Performance Comparison
Short-term Returns
| Stock | 1D | 1W | 1M | 3M | 6M | YTD |
|---|---|---|---|---|---|---|
| Kalyani Forge Ltd. | 1.03% | 0.78% | -2.32% | 8.87% | -8.25% | -3.57% |
| Setco Automotive Ltd. | 1.99% | 10.28% | -20.91% | 13.10% | 26.10% | 21.11% |
Long-term Returns
| Stock | 1Y | 3Y | 5Y | 10Y | 15Y | 20Y |
|---|---|---|---|---|---|---|
| Kalyani Forge Ltd. | -18.14% | 148.97% | 192.77% | 131.33% | 195.15% | 115.02% |
| Setco Automotive Ltd. | 8.26% | 169.86% | -15.75% | -63.17% | -63.17% | -63.17% |
Performance & Financial Health Analysis: Kalyani Forge Ltd. vs Setco Automotive Ltd.
| Metric | KALYANIFRG | SETCO |
|---|---|---|
| Market Information | ||
| Market Cap | ₹2.20B | ₹3.25B |
| Market Cap Category | Small cap | Small cap |
| 10 Day Avg. Volume | 1,510 | 372,392 |
| 90 Day Avg. Volume | 1,419 | 301,239 |
| Last Close | ₹605.30 | ₹18.99 |
| 52 Week Range | ₹523.60 - ₹849.65 | ₹11.56 - ₹28.62 |
| % from 52W High | -28.76% | -33.65% |
| All-Time High | ₹890.00 (May 19, 2025) | ₹74.25 (Jan 08, 2018) |
| % from All-Time High | -31.99% | -74.42% |
| Growth Metrics | ||
| Quarterly Revenue Growth | -0.01% | 0.11% |
| Quarterly Earnings Growth | -0.01% | 0.11% |
| Financial Health | ||
| Profit Margin (TTM) | 0.02% | -0.18% |
| Operating Margin (TTM) | 0.11% | 0.11% |
| Return on Equity (TTM) | 0.09% | 0.15% |
| Debt to Equity (MRQ) | 98.68 | -1.51 |
| Cash & Liquidity | ||
| Book Value per Share (MRQ) | ₹252.93 | ₹-58.25 |
| Cash per Share (MRQ) | ₹8.71 | ₹1.39 |
| Operating Cash Flow (TTM) | ₹100.93M | ₹593.58M |
| Levered Free Cash Flow (TTM) | ₹83.15M | ₹-1,050,936,000 |
| Dividends | ||
| Last 12-Month Dividend Yield | 0.99% | N/A |
| Last 12-Month Dividend | ₹7.00 | ₹0.00 |
Valuation & Enterprise Metrics Analysis: Kalyani Forge Ltd. vs Setco Automotive Ltd.
| Metric | KALYANIFRG (Apr 24, 2026) | SETCO (Apr 24, 2026) |
|---|---|---|
| Price Ratios | ||
| P/E Ratio (TTM) | 39.19 | -3.05 |
| Forward P/E | N/A | N/A |
| PEG Ratio | -0.37 | -0.04 |
| Price to Sales (TTM) | 0.94 | 0.43 |
| Price to Book (MRQ) | 2.41 | -0.41 |
| Market Capitalization | ||
| Market Capitalization | ₹2.20B | ₹3.25B |
| Enterprise Value | ₹3.05B | ₹14.85B |
| Enterprise Value Metrics | ||
| Enterprise to Revenue | 1.29 | 1.92 |
| Enterprise to EBITDA | 10.59 | 13.22 |
| Risk & Other Metrics | ||
| Beta | -0.37 | 0.19 |
| Book Value per Share (MRQ) | ₹252.93 | ₹-58.25 |
Financial Statements Comparison: Kalyani Forge Ltd. vs Setco Automotive Ltd.
Financial Metrics
Loading Financial Charts...
Revenue
Operating Margin
Profit Margin
Long Term Debt
Income Flow Analysis
Financial Statements Comparison
Income Statement
| Metric | KALYANIFRG (2025) | SETCO (2025) |
|---|---|---|
| Revenue/Sales | 2.36B | 7.19B |
| Cost of Goods Sold | 1.63B | 3.62B |
| COGS % of Revenue | 69.3% | 50.4% |
| Gross Profit | 725.10M | 3.57B |
| Gross Margin | 30.7% | 49.6% |
| Research & Development | N/A | N/A |
| Operating Income (EBIT) | 161.31M | 775.10M |
| Operating Margin | 6.8% | 10.8% |
| EBITDA | 262.71M | 1.14B |
| EBITDA Margin | 11.1% | 15.8% |
| Pre-Tax Income | 116.04M | -1.29B |
| Pre-Tax Income % of Revenue | 4.9% | -18.0% |
| Income Tax | 32.89M | -28.50M |
| Income Tax % of Revenue | 1.4% | -0.4% |
| Net Income (Profit) | 83.15M | -1.26B |
| Profit Margin | 3.5% | -17.6% |
Balance Sheet & Liquidity Metrics
| Metric | KALYANIFRG (2025) | SETCO (2025) |
|---|---|---|
| Cash & Equivalents | 9.94M | 195.08M |
| Total Current Assets | 1.48B | 2.40B |
| Total Current Assets % of Revenue | 62.8% | 33.4% |
| Total Current Liabilities | 1.21B | 1.70B |
| Total Current Liabilities % of Revenue | 51.1% | 23.6% |
| Long-Term Debt | 122.48M | 10.72B |
| Long-Term Debt % of Revenue | 5.2% | 149.2% |
| Total Shareholders Equity | 896.87M | -6.94B |
| Retained Earnings | 705.09M | -6.89B |
| Retained Earnings % of Revenue | 29.9% | -95.9% |
| Property, Plant & Equipment | 374.04M | 198.72M |
Cash Flow Statement Comparison
| Metric | KALYANIFRG (2025) | SETCO (2025) |
|---|---|---|
| Operating Cash Flow | 100.93M | 593.58M |
| Operating Cash Flow % of Revenue | 4.3% | 8.3% |
| Capital Expenditures | -243.50M | -47.23M |
| Free Cash Flow | -25.20M | 769.61M |
| FCF Margin | -1.1% | 10.7% |
| Debt Repayment | N/A | -93.66M |
| Common Stock Repurchase | N/A | N/A |
Short Interest & Institutional Ownership Analysis
| Metric | KALYANIFRG | SETCO |
|---|---|---|
| Shares Short | N/A | N/A |
| Short Ratio | N/A | N/A |
| Short % of Float | N/A | N/A |
| Shares Outstanding | 3.64M | 133.77M |
| Float Shares | 1.36M | 48.88M |
| % Held by Insiders | 78.08% | 63.45% |
| % Held by Institutions | 0.00% | 0.00% |
| % Held by Public | 21.92% | 36.55% |
Dividend Analysis & Yield Comparison: Kalyani Forge Ltd. vs Setco Automotive Ltd.
| Metric | KALYANIFRG | SETCO |
|---|---|---|
| Last 12-Month Dividend | ₹7.00 | ₹0.00 |
| Last 12-Month Dividend Yield | 0.99% | N/A |
| 3-Year Avg Annual Dividend | ₹3.33 | ₹0.00 |
| 3-Year Avg Dividend Yield | 0.58% | N/A |
| 3-Year Total Dividends | ₹10.00 | ₹0.00 |
| Ex-Dividend Date | Aug 22, 2025 | N/A |