Kaya [KAYA] vs Khemani Distributors [KDML] Detailed Stock Comparison

Kaya Ltd.

NSE
Loading...

Khemani Distributors & Marketing Ltd

BSE
Loading...

TLDR: Quick Comparison Summary

Based on 19 vital metrics comparison: Kaya Ltd. wins in 6 metrics, Khemani Distributors & Marketing Ltd wins in 11 metrics, with 0 ties. Khemani Distributors & Marketing Ltd appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Kaya Ltd. Khemani Distributors & Marketing Ltd Better
P/E Ratio (TTM) 4.11 14.93 Kaya Ltd.
Price-to-Book Ratio -4.32 2.84 Khemani Distributors & Marketing Ltd
Debt-to-Equity Ratio -3.00 4.22 Khemani Distributors & Marketing Ltd
PEG Ratio 0.00 N/A N/A
EV/EBITDA -13.60 11.55 Khemani Distributors & Marketing Ltd
Profit Margin (TTM) -34.08% 17.79% Khemani Distributors & Marketing Ltd
Operating Margin (TTM) -38.33% 19.97% Khemani Distributors & Marketing Ltd
EBITDA Margin (TTM) N/A 19.97% N/A
Return on Equity -60.00% 20.92% Khemani Distributors & Marketing Ltd
Return on Assets (TTM) 35.35% 15.66% Kaya Ltd.
Free Cash Flow (TTM) $-285.22M $217.85M Khemani Distributors & Marketing Ltd
1-Year Return -25.93% -13.96% Khemani Distributors & Marketing Ltd
Price-to-Sales Ratio (TTM) 1.85 2.65 Kaya Ltd.
Enterprise Value $6.36B $2.93B Kaya Ltd.
EV/Revenue Ratio 2.87 2.69 Khemani Distributors & Marketing Ltd
Gross Profit Margin (TTM) 77.34% -2.65% Kaya Ltd.
Revenue per Share (TTM) $159 $47 Kaya Ltd.
Earnings per Share (Diluted) $-56.78 $8.43 Khemani Distributors & Marketing Ltd
Beta (Stock Volatility) 0.20 -0.09 Khemani Distributors & Marketing Ltd

Kaya Ltd. vs Khemani Distributors & Marketing Ltd Stock Performance Analysis

Loading Price Chart...

KAYA
KDML

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Kaya Ltd.0.92%7.67%5.16%-15.96%-25.06%-35.60%
Khemani Distributors & Marketing Ltd0.00%0.00%0.00%-10.01%-8.63%-10.01%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Kaya Ltd.-25.93%-28.79%-21.50%-69.65%-81.99%-81.99%
Khemani Distributors & Marketing Ltd-13.96%380.13%218.93%139.20%139.20%139.20%

Performance & Financial Health Analysis: Kaya Ltd. vs Khemani Distributors & Marketing Ltd

MetricKAYAKDML
Market Information
Market Cap i₹3.99B₹2.89B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i30,837120
90 Day Avg. Volume i30,582120
Last Close₹257.33₹119.60
52 Week Range₹224.01 - ₹487.90₹114.05 - ₹139.00
% from 52W High-47.26%-13.96%
All-Time High₹1,498.00 (Aug 10, 2015)₹154.90 (Mar 03, 2025)
% from All-Time High-82.82%-22.79%
Growth Metrics
Quarterly Revenue Growth0.03%0.41%
Quarterly Earnings Growth0.03%1.51%
Financial Health
Profit Margin (TTM) i-0.34%0.18%
Operating Margin (TTM) i-0.38%0.20%
Return on Equity (TTM) i-0.60%0.21%
Debt to Equity (MRQ) i-3.004.22
Cash & Liquidity
Book Value per Share (MRQ)₹-64.94₹44.27
Cash per Share (MRQ)₹41.96₹0.22
Operating Cash Flow (TTM) i₹-385,725,000₹252.90M
Levered Free Cash Flow (TTM) i₹836.75M₹175.04M
Dividends
Last 12-Month Dividend Yield iN/AN/A
Last 12-Month Dividend iN/AN/A

Valuation & Enterprise Metrics Analysis: Kaya Ltd. vs Khemani Distributors & Marketing Ltd

MetricKAYA (Apr 24, 2026)KDML (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i4.1114.93
Forward P/E i17.19N/A
PEG Ratio i0.00N/A
Price to Sales (TTM) i1.852.65
Price to Book (MRQ) i-4.322.84
Market Capitalization
Market Capitalization i₹3.99B₹2.89B
Enterprise Value i₹6.36B₹2.93B
Enterprise Value Metrics
Enterprise to Revenue i2.872.69
Enterprise to EBITDA i-13.6011.55
Risk & Other Metrics
Beta i0.20-0.09
Book Value per Share (MRQ) i₹-64.94₹44.27

Financial Statements Comparison: Kaya Ltd. vs Khemani Distributors & Marketing Ltd

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricKAYA (2025)KDML (2025)
Revenue/Sales i2.16B733.85M
Cost of Goods Sold i520.99M691.35M
COGS % of Revenue i24.1%94.2%
Gross Profit i1.64B42.50M
Gross Margin i75.9%5.8%
Research & Development iN/AN/A
Operating Income (EBIT) i-174.92M-1.38M
Operating Margin i-8.1%-0.2%
EBITDA i225.95M11.51M
EBITDA Margin i10.4%1.6%
Pre-Tax Income i-333.68M180.78M
Pre-Tax Income % of Revenue i-15.4%24.6%
Income Tax i043.82M
Income Tax % of Revenue i0.0%6.0%
Net Income (Profit) i836.75M136.97M
Profit Margin i38.7%18.7%

Balance Sheet & Liquidity Metrics

MetricKAYA (2025)KDML (2025)
Cash & Equivalents i72.36M13.47M
Total Current Assets i656.29M170.22M
Total Current Assets % of Revenue i30.3%23.2%
Total Current Liabilities i1.42B87.79M
Total Current Liabilities % of Revenue i65.6%12.0%
Long-Term Debt i2.33B0
Long-Term Debt % of Revenue i107.5%0.0%
Total Shareholders Equity i-1.39B923.01M
Retained Earnings i-4.51B704.02M
Retained Earnings % of Revenue i-208.4%95.9%
Property, Plant & Equipment i113.46M21.51M

Cash Flow Statement Comparison

MetricKAYA (2025)KDML (2025)
Operating Cash Flow i-385.73M263.75M
Operating Cash Flow % of Revenue i-17.8%35.9%
Capital Expenditures i-224.06M-74,000
Free Cash Flow i-285.22M217.85M
FCF Margin i-13.2%29.7%
Debt Repayment iN/AN/A
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricKAYAKDML
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i15.19M22.97M
Float Shares i4.76M849,495
% Held by Insiders i52.79%96.30%
% Held by Institutions i13.76%0.00%
% Held by Public i33.45%3.70%

Dividend Analysis & Yield Comparison: Kaya Ltd. vs Khemani Distributors & Marketing Ltd

MetricKAYAKDML
Last 12-Month Dividend iN/AN/A
Last 12-Month Dividend Yield iN/AN/A
3-Year Avg Annual Dividend iN/AN/A
3-Year Avg Dividend Yield iN/AN/A
3-Year Total Dividends iN/AN/A
Ex-Dividend DateN/AN/A