Thomas Cook (India [THOMASCOOK] vs Suyog Gurbaxani [SGFRL] Detailed Stock Comparison

Thomas Cook (India) Ltd.

NSE
Loading...

Suyog Gurbaxani Funicular Ropeways Limited

BSE
Loading...

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Thomas Cook (India) Ltd. wins in 12 metrics, Suyog Gurbaxani Funicular Ropeways Limited wins in 6 metrics, with 0 ties. Thomas Cook (India) Ltd. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Thomas Cook (India) Ltd. Suyog Gurbaxani Funicular Ropeways Limited Better
P/E Ratio (TTM) 20.35 50.46 Thomas Cook (India) Ltd.
Price-to-Book Ratio 2.12 9.21 Thomas Cook (India) Ltd.
Debt-to-Equity Ratio 21.71 524.02 Thomas Cook (India) Ltd.
PEG Ratio -1.35 N/A N/A
EV/EBITDA 4.00 21.48 Thomas Cook (India) Ltd.
Profit Margin (TTM) 2.85% 24.81% Suyog Gurbaxani Funicular Ropeways Limited
Operating Margin (TTM) 3.46% 29.34% Suyog Gurbaxani Funicular Ropeways Limited
EBITDA Margin (TTM) 3.46% 29.34% Suyog Gurbaxani Funicular Ropeways Limited
Return on Equity 11.37% 61.04% Suyog Gurbaxani Funicular Ropeways Limited
Return on Assets (TTM) 3.57% 6.06% Suyog Gurbaxani Funicular Ropeways Limited
Free Cash Flow (TTM) $6.00B $35.51M Thomas Cook (India) Ltd.
Dividend Yield 0.26% N/A N/A
1-Year Return -31.90% -32.14% Thomas Cook (India) Ltd.
Price-to-Sales Ratio (TTM) 0.58 4.94 Thomas Cook (India) Ltd.
Enterprise Value $15.18B $3.72B Thomas Cook (India) Ltd.
EV/Revenue Ratio 0.18 6.47 Thomas Cook (India) Ltd.
Gross Profit Margin (TTM) 13.77% -136.36% Thomas Cook (India) Ltd.
Revenue per Share (TTM) $185 $27 Thomas Cook (India) Ltd.
Earnings per Share (Diluted) $5.26 $2.26 Thomas Cook (India) Ltd.
Beta (Stock Volatility) -0.25 -0.36 Suyog Gurbaxani Funicular Ropeways Limited

Thomas Cook (India) Ltd. vs Suyog Gurbaxani Funicular Ropeways Limited Stock Performance Analysis

Loading Price Chart...

THOMASCOOK
SGFRL

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Thomas Cook (India) Ltd.-1.12%3.56%14.58%23.24%-24.66%-26.93%
Suyog Gurbaxani Funicular Ropeways Limited-1.05%2.17%-13.00%-1.21%-30.11%-29.27%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Thomas Cook (India) Ltd.-31.90%38.79%76.07%57.30%514.33%550.74%
Suyog Gurbaxani Funicular Ropeways Limited-32.14%-40.63%90.00%90.00%90.00%90.00%

Performance & Financial Health Analysis: Thomas Cook (India) Ltd. vs Suyog Gurbaxani Funicular Ropeways Limited

MetricTHOMASCOOKSGFRL
Market Information
Market Cap i₹45.25B₹2.84B
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i1,222,1307,950
90 Day Avg. Volume i1,472,33310,500
Last Close₹108.55₹94.00
52 Week Range₹86.35 - ₹188.29₹90.00 - ₹146.90
% from 52W High-42.35%-36.01%
All-Time High₹264.00 (Jul 29, 2024)₹163.80 (Mar 03, 2025)
% from All-Time High-58.88%-42.61%
Growth Metrics
Quarterly Revenue Growth0.04%0.19%
Quarterly Earnings Growth-0.16%169.21%
Financial Health
Profit Margin (TTM) i0.03%0.25%
Operating Margin (TTM) i0.03%0.29%
Return on Equity (TTM) i0.11%0.61%
Debt to Equity (MRQ) i21.71524.02
Cash & Liquidity
Book Value per Share (MRQ)₹50.50₹12.38
Cash per Share (MRQ)₹73.95₹29.77
Operating Cash Flow (TTM) i₹3.32B₹95.44M
Levered Free Cash Flow (TTM) i₹2.54B₹86.15M
Dividends
Last 12-Month Dividend Yield i0.26%N/A
Last 12-Month Dividend i₹0.45N/A

Valuation & Enterprise Metrics Analysis: Thomas Cook (India) Ltd. vs Suyog Gurbaxani Funicular Ropeways Limited

MetricTHOMASCOOK (Apr 24, 2026)SGFRL (Apr 26, 2026)
Price Ratios
P/E Ratio (TTM) i20.3550.46
Forward P/E i16.46N/A
PEG Ratio i-1.35N/A
Price to Sales (TTM) i0.584.94
Price to Book (MRQ) i2.129.21
Market Capitalization
Market Capitalization i₹45.25B₹2.84B
Enterprise Value i₹15.18B₹3.72B
Enterprise Value Metrics
Enterprise to Revenue i0.186.47
Enterprise to EBITDA i4.0021.48
Risk & Other Metrics
Beta i-0.25-0.36
Book Value per Share (MRQ) i₹50.50₹12.38

Financial Statements Comparison: Thomas Cook (India) Ltd. vs Suyog Gurbaxani Funicular Ropeways Limited

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricTHOMASCOOK (2025)SGFRL (2025)
Revenue/Sales i79.89B530.08M
Cost of Goods Sold i69.78B116.84M
COGS % of Revenue i87.3%22.0%
Gross Profit i10.11B413.25M
Gross Margin i12.7%78.0%
Research & Development iN/AN/A
Operating Income (EBIT) i3.62B109.13M
Operating Margin i4.5%20.6%
EBITDA i5.79B174.69M
EBITDA Margin i7.3%33.0%
Pre-Tax Income i3.82B81.65M
Pre-Tax Income % of Revenue i4.8%15.4%
Income Tax i1.24B-5.26M
Income Tax % of Revenue i1.5%-1.0%
Net Income (Profit) i2.58B86.91M
Profit Margin i3.2%16.4%

Balance Sheet & Liquidity Metrics

MetricTHOMASCOOK (2025)SGFRL (2025)
Cash & Equivalents i8.49B1.60M
Total Current Assets i35.95B115.08M
Total Current Assets % of Revenue i45.0%21.7%
Total Current Liabilities i38.92B339.43M
Total Current Liabilities % of Revenue i48.7%64.0%
Long-Term Debt i2.71B799.33M
Long-Term Debt % of Revenue i3.4%150.8%
Total Shareholders Equity i22.37B244.68M
Retained Earnings i-8.30BN/A
Retained Earnings % of Revenue i-10.4%0.0%
Property, Plant & Equipment i537.30M1

Cash Flow Statement Comparison

MetricTHOMASCOOK (2025)SGFRL (2025)
Operating Cash Flow i3.32B-165.64M
Operating Cash Flow % of Revenue i4.2%-31.2%
Capital Expenditures i-1.08B-824,280
Free Cash Flow i6.00B35.51M
FCF Margin i7.5%6.7%
Debt Repayment i-281.60M-10.46M
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricTHOMASCOOKSGFRL
Shares Short iN/AN/A
Short Ratio iN/AN/A
Short % of Float iN/AN/A
Shares Outstanding i465.85M24.86M
Float Shares i107.98M5.60M
% Held by Insiders i65.01%72.19%
% Held by Institutions i11.43%0.00%
% Held by Public i23.56%27.81%

Dividend Analysis & Yield Comparison: Thomas Cook (India) Ltd. vs Suyog Gurbaxani Funicular Ropeways Limited

MetricTHOMASCOOKSGFRL
Last 12-Month Dividend i₹0.45N/A
Last 12-Month Dividend Yield i0.26%N/A
3-Year Avg Annual Dividend i₹0.42N/A
3-Year Avg Dividend Yield i0.28%N/A
3-Year Total Dividends i₹1.25N/A
Ex-Dividend DateAug 21, 2025N/A