Danaos [DAC] vs BW LPG [BWLP] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 21 vital metrics comparison: Danaos Corporation wins in 11 metrics, BW LPG Ltd. wins in 9 metrics, with 0 ties. Danaos Corporation appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Danaos Corporation BW LPG Ltd. Better
P/E Ratio (TTM) 4.39 11.59 Danaos Corporation
Price-to-Book Ratio 0.57 1.53 Danaos Corporation
Debt-to-Equity Ratio 30.43 51.43 Danaos Corporation
PEG Ratio 6.72 N/A N/A
EV/EBITDA 3.23 8.39 Danaos Corporation
Profit Margin (TTM) 47.45% 6.76% Danaos Corporation
Operating Margin (TTM) 45.73% 15.82% Danaos Corporation
EBITDA Margin (TTM) 45.73% 15.82% Danaos Corporation
Return on Equity 13.70% 15.00% BW LPG Ltd.
Return on Assets (TTM) 6.58% 5.64% Danaos Corporation
Free Cash Flow (TTM) $348.06M $387.72M BW LPG Ltd.
Dividend Yield 1.49% 6.25% BW LPG Ltd.
1-Year Return 47.21% 79.80% BW LPG Ltd.
Price-to-Sales Ratio (TTM) 2.05 0.79 BW LPG Ltd.
Enterprise Value $2.14B $3.64B BW LPG Ltd.
EV/Revenue Ratio 2.05 1.02 BW LPG Ltd.
Gross Profit Margin (TTM) 60.90% 18.60% Danaos Corporation
Revenue per Share (TTM) $57 $24 Danaos Corporation
Earnings per Share (Diluted) $26.76 $1.60 Danaos Corporation
Beta (Stock Volatility) 0.94 0.05 BW LPG Ltd.
Short % of Float 4.52% 0.42% BW LPG Ltd.

Danaos Corporation vs BW LPG Ltd. Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Danaos Corporation-3.57%-1.96%-1.28%6.85%26.73%32.15%
BW LPG Ltd.-4.69%-1.25%-2.52%43.67%69.53%60.39%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Danaos Corporation47.21%100.98%82.03%197.73%80.36%-55.02%
BW LPG Ltd.79.80%117.58%231.38%459.48%69.34%69.34%

Performance & Financial Health Analysis: Danaos Corporation vs BW LPG Ltd.

MetricDACBWLP
Market Information
Market Cap i$2.14B$2.82B
Market Cap CategoryMid capMid cap
10 Day Avg. Volume i71,439354,840
90 Day Avg. Volume i70,046387,143
Last Close$125.87$20.53
52 Week Range$83.56 - $135.21$11.58 - $22.92
% from 52W High-6.91%-10.44%
All-Time High$563.64 (Jul 23, 2007)$22.92 (May 21, 2026)
% from All-Time High-77.67%-10.43%
Growth Metrics
Quarterly Revenue Growth0.03%-0.13%
Quarterly Earnings Growth0.30%2.38%
Financial Health
Profit Margin (TTM) i0.47%0.07%
Operating Margin (TTM) i0.46%0.16%
Return on Equity (TTM) i0.14%0.15%
Debt to Equity (MRQ) i30.4351.43
Cash & Liquidity
Book Value per Share (MRQ)$207.81$12.09
Cash per Share (MRQ)$63.59$1.69
Operating Cash Flow (TTM) i$644.75M$567.40M
Levered Free Cash Flow (TTM) i$192.73M$256.42M
Dividends
Last 12-Month Dividend Yield i1.49%6.25%
Last 12-Month Dividend i$1.75$0.85

Valuation & Enterprise Metrics Analysis: Danaos Corporation vs BW LPG Ltd.

MetricDAC (Apr 26, 2026)BWLP (Apr 26, 2026)
Price Ratios
P/E Ratio (TTM) i4.3911.59
Forward P/E i6.72N/A
PEG Ratio i6.72N/A
Price to Sales (TTM) i2.050.79
Price to Book (MRQ) i0.571.53
Market Capitalization
Market Capitalization i$2.14B$2.82B
Enterprise Value i$2.14B$3.64B
Enterprise Value Metrics
Enterprise to Revenue i2.051.02
Enterprise to EBITDA i3.238.39
Risk & Other Metrics
Beta i0.940.05
Book Value per Share (MRQ) i$207.81$12.09

Financial Statements Comparison: Danaos Corporation vs BW LPG Ltd.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricDAC (2025)BWLP (2025)
Revenue/Sales i1.04B3.58B
Cost of Goods Sold i435.21M3.21B
COGS % of Revenue i41.7%89.6%
Gross Profit i607.25M373.38M
Gross Margin i58.3%10.4%
Research & Development iN/AN/A
Operating Income (EBIT) i498.77M291.91M
Operating Margin i47.8%8.1%
EBITDA i675.72M556.07M
EBITDA Margin i64.8%15.5%
Pre-Tax Income i494.61M303.91M
Pre-Tax Income % of Revenue i47.4%8.5%
Income Tax i014.20M
Income Tax % of Revenue i0.0%0.4%
Net Income (Profit) i494.61M289.71M
Profit Margin i47.4%8.1%

Balance Sheet & Liquidity Metrics

MetricDAC (2025)BWLP (2025)
Cash & Equivalents i1.04B242.01M
Total Current Assets i1.32B636.77M
Total Current Assets % of Revenue i126.6%17.8%
Total Current Liabilities i401.68M425.60M
Total Current Liabilities % of Revenue i38.5%11.9%
Long-Term Debt i872.08M803.23M
Long-Term Debt % of Revenue i83.7%22.4%
Total Shareholders Equity i3.80B1.93B
Retained Earnings i3.28B605.20M
Retained Earnings % of Revenue i314.2%16.9%
Property, Plant & Equipment iN/A434,000

Cash Flow Statement Comparison

MetricDAC (2025)BWLP (2025)
Operating Cash Flow i662.20M609.42M
Operating Cash Flow % of Revenue i63.5%17.0%
Capital Expenditures i-295.01M-117.25M
Free Cash Flow i348.06M387.72M
FCF Margin i33.4%10.8%
Debt Repayment i-190.76M-3.22B
Common Stock Repurchase i-75.74M-2.74M

Short Interest & Institutional Ownership Analysis

MetricDACBWLP
Shares Short i380,166430,532
Short Ratio i4.321.09
Short % of Float i4.52%0.42%
Shares Outstanding i18.26M151.34M
Float Shares i8.41M82.70M
% Held by Insiders i53.79%38.39%
% Held by Institutions i19.45%30.35%
% Held by Public i26.76%31.26%

Dividend Analysis & Yield Comparison: Danaos Corporation vs BW LPG Ltd.

MetricDACBWLP
Last 12-Month Dividend i$1.75$0.85
Last 12-Month Dividend Yield i1.49%6.25%
3-Year Avg Annual Dividend i$2.72$1.56
3-Year Avg Dividend Yield i1.04%4.04%
3-Year Total Dividends i$8.15$4.69
Ex-Dividend DateFeb 23, 2026Mar 12, 2026