Danaos [DAC] vs BW LPG [BWLP] Detailed Stock Comparison
TLDR: Quick Comparison Summary
Based on 21 vital metrics comparison: Danaos Corporation wins in 11 metrics, BW LPG Ltd. wins in 9 metrics, with 0 ties. Danaos Corporation appears stronger overall.
View Metrics Details
Vital Metrics Comparison
| Metric | Danaos Corporation | BW LPG Ltd. | Better |
|---|---|---|---|
| P/E Ratio (TTM) | 4.39 | 11.59 | Danaos Corporation |
| Price-to-Book Ratio | 0.57 | 1.53 | Danaos Corporation |
| Debt-to-Equity Ratio | 30.43 | 51.43 | Danaos Corporation |
| PEG Ratio | 6.72 | N/A | N/A |
| EV/EBITDA | 3.23 | 8.39 | Danaos Corporation |
| Profit Margin (TTM) | 47.45% | 6.76% | Danaos Corporation |
| Operating Margin (TTM) | 45.73% | 15.82% | Danaos Corporation |
| EBITDA Margin (TTM) | 45.73% | 15.82% | Danaos Corporation |
| Return on Equity | 13.70% | 15.00% | BW LPG Ltd. |
| Return on Assets (TTM) | 6.58% | 5.64% | Danaos Corporation |
| Free Cash Flow (TTM) | $348.06M | $387.72M | BW LPG Ltd. |
| Dividend Yield | 1.49% | 6.25% | BW LPG Ltd. |
| 1-Year Return | 47.21% | 79.80% | BW LPG Ltd. |
| Price-to-Sales Ratio (TTM) | 2.05 | 0.79 | BW LPG Ltd. |
| Enterprise Value | $2.14B | $3.64B | BW LPG Ltd. |
| EV/Revenue Ratio | 2.05 | 1.02 | BW LPG Ltd. |
| Gross Profit Margin (TTM) | 60.90% | 18.60% | Danaos Corporation |
| Revenue per Share (TTM) | $57 | $24 | Danaos Corporation |
| Earnings per Share (Diluted) | $26.76 | $1.60 | Danaos Corporation |
| Beta (Stock Volatility) | 0.94 | 0.05 | BW LPG Ltd. |
| Short % of Float | 4.52% | 0.42% | BW LPG Ltd. |
Danaos Corporation vs BW LPG Ltd. Stock Performance Analysis
Loading Price Chart...
Performance Comparison
Short-term Returns
| Stock | 1D | 1W | 1M | 3M | 6M | YTD |
|---|---|---|---|---|---|---|
| Danaos Corporation | -3.57% | -1.96% | -1.28% | 6.85% | 26.73% | 32.15% |
| BW LPG Ltd. | -4.69% | -1.25% | -2.52% | 43.67% | 69.53% | 60.39% |
Long-term Returns
| Stock | 1Y | 3Y | 5Y | 10Y | 15Y | 20Y |
|---|---|---|---|---|---|---|
| Danaos Corporation | 47.21% | 100.98% | 82.03% | 197.73% | 80.36% | -55.02% |
| BW LPG Ltd. | 79.80% | 117.58% | 231.38% | 459.48% | 69.34% | 69.34% |
Performance & Financial Health Analysis: Danaos Corporation vs BW LPG Ltd.
| Metric | DAC | BWLP |
|---|---|---|
| Market Information | ||
| Market Cap | $2.14B | $2.82B |
| Market Cap Category | Mid cap | Mid cap |
| 10 Day Avg. Volume | 71,439 | 354,840 |
| 90 Day Avg. Volume | 70,046 | 387,143 |
| Last Close | $125.87 | $20.53 |
| 52 Week Range | $83.56 - $135.21 | $11.58 - $22.92 |
| % from 52W High | -6.91% | -10.44% |
| All-Time High | $563.64 (Jul 23, 2007) | $22.92 (May 21, 2026) |
| % from All-Time High | -77.67% | -10.43% |
| Growth Metrics | ||
| Quarterly Revenue Growth | 0.03% | -0.13% |
| Quarterly Earnings Growth | 0.30% | 2.38% |
| Financial Health | ||
| Profit Margin (TTM) | 0.47% | 0.07% |
| Operating Margin (TTM) | 0.46% | 0.16% |
| Return on Equity (TTM) | 0.14% | 0.15% |
| Debt to Equity (MRQ) | 30.43 | 51.43 |
| Cash & Liquidity | ||
| Book Value per Share (MRQ) | $207.81 | $12.09 |
| Cash per Share (MRQ) | $63.59 | $1.69 |
| Operating Cash Flow (TTM) | $644.75M | $567.40M |
| Levered Free Cash Flow (TTM) | $192.73M | $256.42M |
| Dividends | ||
| Last 12-Month Dividend Yield | 1.49% | 6.25% |
| Last 12-Month Dividend | $1.75 | $0.85 |
Valuation & Enterprise Metrics Analysis: Danaos Corporation vs BW LPG Ltd.
| Metric | DAC (Apr 26, 2026) | BWLP (Apr 26, 2026) |
|---|---|---|
| Price Ratios | ||
| P/E Ratio (TTM) | 4.39 | 11.59 |
| Forward P/E | 6.72 | N/A |
| PEG Ratio | 6.72 | N/A |
| Price to Sales (TTM) | 2.05 | 0.79 |
| Price to Book (MRQ) | 0.57 | 1.53 |
| Market Capitalization | ||
| Market Capitalization | $2.14B | $2.82B |
| Enterprise Value | $2.14B | $3.64B |
| Enterprise Value Metrics | ||
| Enterprise to Revenue | 2.05 | 1.02 |
| Enterprise to EBITDA | 3.23 | 8.39 |
| Risk & Other Metrics | ||
| Beta | 0.94 | 0.05 |
| Book Value per Share (MRQ) | $207.81 | $12.09 |
Financial Statements Comparison: Danaos Corporation vs BW LPG Ltd.
Financial Metrics
Loading Financial Charts...
Revenue
Operating Margin
Profit Margin
Long Term Debt
Income Flow Analysis
Financial Statements Comparison
Income Statement
| Metric | DAC (2025) | BWLP (2025) |
|---|---|---|
| Revenue/Sales | 1.04B | 3.58B |
| Cost of Goods Sold | 435.21M | 3.21B |
| COGS % of Revenue | 41.7% | 89.6% |
| Gross Profit | 607.25M | 373.38M |
| Gross Margin | 58.3% | 10.4% |
| Research & Development | N/A | N/A |
| Operating Income (EBIT) | 498.77M | 291.91M |
| Operating Margin | 47.8% | 8.1% |
| EBITDA | 675.72M | 556.07M |
| EBITDA Margin | 64.8% | 15.5% |
| Pre-Tax Income | 494.61M | 303.91M |
| Pre-Tax Income % of Revenue | 47.4% | 8.5% |
| Income Tax | 0 | 14.20M |
| Income Tax % of Revenue | 0.0% | 0.4% |
| Net Income (Profit) | 494.61M | 289.71M |
| Profit Margin | 47.4% | 8.1% |
Balance Sheet & Liquidity Metrics
| Metric | DAC (2025) | BWLP (2025) |
|---|---|---|
| Cash & Equivalents | 1.04B | 242.01M |
| Total Current Assets | 1.32B | 636.77M |
| Total Current Assets % of Revenue | 126.6% | 17.8% |
| Total Current Liabilities | 401.68M | 425.60M |
| Total Current Liabilities % of Revenue | 38.5% | 11.9% |
| Long-Term Debt | 872.08M | 803.23M |
| Long-Term Debt % of Revenue | 83.7% | 22.4% |
| Total Shareholders Equity | 3.80B | 1.93B |
| Retained Earnings | 3.28B | 605.20M |
| Retained Earnings % of Revenue | 314.2% | 16.9% |
| Property, Plant & Equipment | N/A | 434,000 |
Cash Flow Statement Comparison
| Metric | DAC (2025) | BWLP (2025) |
|---|---|---|
| Operating Cash Flow | 662.20M | 609.42M |
| Operating Cash Flow % of Revenue | 63.5% | 17.0% |
| Capital Expenditures | -295.01M | -117.25M |
| Free Cash Flow | 348.06M | 387.72M |
| FCF Margin | 33.4% | 10.8% |
| Debt Repayment | -190.76M | -3.22B |
| Common Stock Repurchase | -75.74M | -2.74M |
Short Interest & Institutional Ownership Analysis
| Metric | DAC | BWLP |
|---|---|---|
| Shares Short | 380,166 | 430,532 |
| Short Ratio | 4.32 | 1.09 |
| Short % of Float | 4.52% | 0.42% |
| Shares Outstanding | 18.26M | 151.34M |
| Float Shares | 8.41M | 82.70M |
| % Held by Insiders | 53.79% | 38.39% |
| % Held by Institutions | 19.45% | 30.35% |
| % Held by Public | 26.76% | 31.26% |
Dividend Analysis & Yield Comparison: Danaos Corporation vs BW LPG Ltd.
| Metric | DAC | BWLP |
|---|---|---|
| Last 12-Month Dividend | $1.75 | $0.85 |
| Last 12-Month Dividend Yield | 1.49% | 6.25% |
| 3-Year Avg Annual Dividend | $2.72 | $1.56 |
| 3-Year Avg Dividend Yield | 1.04% | 4.04% |
| 3-Year Total Dividends | $8.15 | $4.69 |
| Ex-Dividend Date | Feb 23, 2026 | Mar 12, 2026 |