Gray Television [GTN] vs IheartMedia [IHRT] Detailed Stock Comparison

Gray Television, Inc.

NYSE
Loading...

IheartMedia Inc.

NASDAQ
Loading...

TLDR: Quick Comparison Summary

Based on 21 vital metrics comparison: Gray Television, Inc. wins in 15 metrics, IheartMedia Inc. wins in 4 metrics, with 0 ties. Gray Television, Inc. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Gray Television, Inc. IheartMedia Inc. Better
P/E Ratio (TTM) 12.67 N/A N/A
Price-to-Book Ratio 0.26 -0.38 Gray Television, Inc.
Debt-to-Equity Ratio 207.24 -3.17 Gray Television, Inc.
PEG Ratio -0.11 -13.90 Gray Television, Inc.
EV/EBITDA 10.27 11.51 Gray Television, Inc.
Profit Margin (TTM) -2.75% -12.24% Gray Television, Inc.
Operating Margin (TTM) 14.65% 7.60% Gray Television, Inc.
EBITDA Margin (TTM) 14.65% 7.60% Gray Television, Inc.
Return on Equity -2.96% 25.88% IheartMedia Inc.
Return on Assets (TTM) 2.45% 2.26% Gray Television, Inc.
Free Cash Flow (TTM) $181.00M $10.91M Gray Television, Inc.
Dividend Yield 6.91% N/A N/A
1-Year Return 1.01% 229.01% IheartMedia Inc.
Price-to-Sales Ratio (TTM) 0.19 0.21 Gray Television, Inc.
Enterprise Value $6.66B $6.37B Gray Television, Inc.
EV/Revenue Ratio 2.15 1.65 IheartMedia Inc.
Gross Profit Margin (TTM) 25.51% 58.59% IheartMedia Inc.
Revenue per Share (TTM) $32 $25 Gray Television, Inc.
Earnings per Share (Diluted) $-1.41 $-3.06 Gray Television, Inc.
Beta (Stock Volatility) 0.92 1.65 Gray Television, Inc.
Short % of Float 0.02% 5.41% Gray Television, Inc.

Gray Television, Inc. vs IheartMedia Inc. Stock Performance Analysis

Loading Price Chart...

GTN
IHRT

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Gray Television, Inc.-4.48%-1.23%-27.44%-23.72%-13.17%-16.25%
IheartMedia Inc.-5.97%-14.46%-31.71%35.48%12.90%1.20%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Gray Television, Inc.1.01%-47.10%-82.94%-66.07%60.40%-38.31%
IheartMedia Inc.229.01%38.14%-81.74%-72.10%-72.10%-72.10%

Performance & Financial Health Analysis: Gray Television, Inc. vs IheartMedia Inc.

MetricGTNIHRT
Market Information
Market Cap i$575.58M$818.93M
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i1,102,847658,470
90 Day Avg. Volume i1,241,766696,703
Last Close$3.84$3.93
52 Week Range$3.50 - $6.44$1.29 - $6.56
% from 52W High-40.37%-40.08%
All-Time High$25.24 (Nov 01, 2021)$28.24 (Jun 21, 2021)
% from All-Time High-84.79%-86.08%
Growth Metrics
Quarterly Revenue Growth-0.24%0.01%
Quarterly Earnings Growth-0.24%0.01%
Financial Health
Profit Margin (TTM) i-0.03%-0.12%
Operating Margin (TTM) i0.15%0.08%
Return on Equity (TTM) i-0.03%0.26%
Debt to Equity (MRQ) i207.24-3.17
Cash & Liquidity
Book Value per Share (MRQ)$22.25$-11.80
Cash per Share (MRQ)$3.73$1.74
Operating Cash Flow (TTM) i$289.00M$92.58M
Levered Free Cash Flow (TTM) i$279.62M$163.32M
Dividends
Last 12-Month Dividend Yield i6.91%N/A
Last 12-Month Dividend i$0.32N/A

Valuation & Enterprise Metrics Analysis: Gray Television, Inc. vs IheartMedia Inc.

MetricGTN (Apr 26, 2026)IHRT (Apr 26, 2026)
Price Ratios
P/E Ratio (TTM) i12.67N/A
Forward P/E i33.53-13.90
PEG Ratio i-0.11-13.90
Price to Sales (TTM) i0.190.21
Price to Book (MRQ) i0.26-0.38
Market Capitalization
Market Capitalization i$575.58M$818.93M
Enterprise Value i$6.66B$6.37B
Enterprise Value Metrics
Enterprise to Revenue i2.151.65
Enterprise to EBITDA i10.2711.51
Risk & Other Metrics
Beta i0.921.65
Book Value per Share (MRQ) i$22.25$-11.80

Financial Statements Comparison: Gray Television, Inc. vs IheartMedia Inc.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricGTN (2025)IHRT (2025)
Revenue/Sales i3.10B3.86B
Cost of Goods Sold i2.33B1.61B
COGS % of Revenue i75.4%41.7%
Gross Profit i761.00M2.25B
Gross Margin i24.6%58.3%
Research & Development iN/AN/A
Operating Income (EBIT) i411.00M193.27M
Operating Margin i13.3%5.0%
EBITDA i674.00M547.41M
EBITDA Margin i21.8%14.2%
Pre-Tax Income i-113.00M-473.68M
Pre-Tax Income % of Revenue i-3.7%-12.3%
Income Tax i-28.00M-1.80M
Income Tax % of Revenue i-0.9%0.0%
Net Income (Profit) i-85.00M-471.89M
Profit Margin i-2.7%-12.2%

Balance Sheet & Liquidity Metrics

MetricGTN (2025)IHRT (2025)
Cash & Equivalents i368.00M270.92M
Total Current Assets i656.00M1.46B
Total Current Assets % of Revenue i21.2%37.8%
Total Current Liabilities i516.00M967.42M
Total Current Liabilities % of Revenue i16.7%25.0%
Long-Term Debt i5.80B5.65B
Long-Term Debt % of Revenue i187.4%146.3%
Total Shareholders Equity i2.81B-1.83B
Retained Earnings i1.21B-4.81B
Retained Earnings % of Revenue i38.9%-124.5%
Property, Plant & Equipment i1.22B1.15B

Cash Flow Statement Comparison

MetricGTN (2025)IHRT (2025)
Operating Cash Flow i239.00M-170.67M
Operating Cash Flow % of Revenue i7.7%-4.4%
Capital Expenditures i-108.00M-81.67M
Free Cash Flow i181.00M10.91M
FCF Margin i5.8%0.3%
Debt Repayment i-1.99B-112.36M
Common Stock Repurchase iN/AN/A

Short Interest & Institutional Ownership Analysis

MetricGTNIHRT
Shares Short i14,4014.39M
Short Ratio i0.016.46
Short % of Float i0.02%5.41%
Shares Outstanding i102.00M150.16M
Float Shares i83.88M141.85M
% Held by Insiders i6.98%7.75%
% Held by Institutions i86.85%87.24%
% Held by Public i6.17%5.01%

Dividend Analysis & Yield Comparison: Gray Television, Inc. vs IheartMedia Inc.

MetricGTNIHRT
Last 12-Month Dividend i$0.32N/A
Last 12-Month Dividend Yield i6.91%N/A
3-Year Avg Annual Dividend i$0.32N/A
3-Year Avg Dividend Yield i1.55%N/A
3-Year Total Dividends i$0.96N/A
Ex-Dividend DateMar 13, 2026N/A