Northwest Natural [NWN] vs NiSource [NI] Detailed Stock Comparison

TLDR: Quick Comparison Summary

Based on 20 vital metrics comparison: Northwest Natural wins in 10 metrics, NiSource wins in 10 metrics, with 0 ties. Both stocks appear equally matched on key metrics.

View Metrics Details

Vital Metrics Comparison

MetricNorthwest NaturalNiSourceBetter
P/E Ratio (TTM)15.7822.67Northwest Natural
Price-to-Book Ratio1.122.26Northwest Natural
Debt-to-Equity Ratio168.91143.64NiSource
PEG Ratio-0.941.44Northwest Natural
EV/EBITDA9.2514.21Northwest Natural
Profit Margin (TTM)8.34%14.46%NiSource
Operating Margin (TTM)11.52%20.46%NiSource
EBITDA Margin (TTM)11.52%20.46%NiSource
Return on Equity7.36%9.31%NiSource
Return on Assets (TTM)2.86%3.22%NiSource
Free Cash Flow (TTM)$-194.12M$-861.50MNorthwest Natural
Dividend Yield3.68%2.80%Northwest Natural
1-Year Return4.89%31.64%NiSource
Price-to-Sales Ratio (TTM)1.333.27Northwest Natural
Enterprise Value$4.00B$37.48BNiSource
EV/Revenue Ratio3.236.11Northwest Natural
Gross Profit Margin (TTM)35.71%48.71%NiSource
Revenue per Share (TTM)$31$13Northwest Natural
Earnings per Share (Diluted)$2.54$1.88Northwest Natural
Beta (Stock Volatility)0.560.54NiSource
Performance
Key Stats
Valuation
Financials
Short Interest
Dividends

Northwest Natural vs NiSource Stock Performance Analysis

Loading Price Chart...

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Northwest Natural3.34%3.72%-0.68%4.00%1.35%6.45%
NiSource1.54%2.36%2.02%11.53%7.54%18.10%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Northwest Natural4.89%-15.67%-18.58%-4.86%-8.12%17.48%
NiSource31.64%42.28%92.13%151.70%525.95%360.73%

Performance & Financial Health Analysis: Northwest Natural vs NiSource

MetricNWNNI
Market Information
Market Cap i$1.64B$20.07B
Market Cap CategorySmall capLarge cap
10 Day Avg. Volume i266,5603,313,235
90 Day Avg. Volume i263,1374,043,555
Last Close$42.07$42.94
52 Week Range$38.03 - $44.38$32.27 - $43.51
% from 52W High-5.21%-1.31%
All-Time High$77.26 (Feb 17, 2020)$43.51 (Aug 04, 2025)
% from All-Time High-45.55%-1.31%
Growth Metrics
Quarterly Revenue Growth0.12%0.18%
Quarterly Earnings Growth0.12%0.19%
Financial Health
Profit Margin (TTM) i0.08%0.14%
Operating Margin (TTM) i0.12%0.20%
Return on Equity (TTM) i0.07%0.09%
Debt to Equity (MRQ) i168.91143.64
Cash & Liquidity
Book Value per Share (MRQ)$35.67$18.87
Cash per Share (MRQ)$2.51$0.71
Operating Cash Flow (TTM) i$235.98M$2.06B
Levered Free Cash Flow (TTM) i$-115,288,000$-463,437,504
Dividends
Last 12-Month Dividend Yield i3.68%2.80%
Last 12-Month Dividend i$1.47$1.10

Valuation & Enterprise Metrics Analysis: Northwest Natural vs NiSource

MetricNWNNI
Price Ratios
P/E Ratio (TTM) i15.7822.67
Forward P/E i14.0622.92
PEG Ratio i-0.941.44
Price to Sales (TTM) i1.333.27
Price to Book (MRQ) i1.122.26
Market Capitalization
Market Capitalization i$1.64B$20.07B
Enterprise Value i$4.00B$37.48B
Enterprise Value Metrics
Enterprise to Revenue i3.236.11
Enterprise to EBITDA i9.2514.21
Risk & Other Metrics
Beta i0.560.54
Book Value per Share (MRQ) i$35.67$18.87

Financial Statements Comparison: Northwest Natural vs NiSource

Financial Metrics

Loading Financial Charts...

Revenue

EBITDA

Shareholders Equity

Operating Margin

Free Cash Flow

Long Term Debt

Profit Margin

Current Ratio

Operating Cash Flow

Income Statement (MRQ)

Metric (MRQ)NWNNI
Revenue/Sales i$236.19M$1.28B
Cost of Goods Sold i$151.85M$658.00M
Gross Profit i$84.34M$625.00M
Research & Development iN/AN/A
Operating Income (EBIT) i$27.21M$264.10M
EBITDA i$75.14M$542.70M
Pre-Tax Income i$-3.44M$124.30M
Income Tax i$-940,000$23.80M
Net Income (Profit) i$-2.50M$100.50M

Balance Sheet & Liquidity Metrics (MRQ)

Metric (MRQ)NWNNI
Cash & Equivalents i$100.05M$259.40M
Total Current Assets i$539.90M$2.18B
Total Current Liabilities i$513.96M$4.24B
Long-Term Debt i$2.27B$12.83B
Total Shareholders Equity i$1.46B$10.95B
Retained Earnings i$470.80M$-501.40M
Property, Plant & Equipment i$195.08MN/A

Cash Flow Statement Comparison (MRQ)

Metric (MRQ)NWNNI
Operating Cash Flow i$176.89M$733.90M
Capital Expenditures iN/AN/A
Free Cash Flow i$77.43M$49.10M
Debt Repayment i$-1.51M$-5.50M
Common Stock Repurchase iN/A$0

Short Interest & Institutional Ownership Analysis

MetricNWNNI
Shares Short i1.40M11.91M
Short Ratio i5.122.94
Short % of Float i0.05%0.03%
Average Daily Volume (10 Day) i266,5603,313,235
Average Daily Volume (90 Day) i263,1374,043,555
Shares Outstanding i40.22M465.86M
Float Shares i40.67M469.14M
% Held by Insiders i0.01%0.00%
% Held by Institutions i0.84%1.00%

Dividend Analysis & Yield Comparison: Northwest Natural vs NiSource

MetricNWNNI
Last 12-Month Dividend i$1.47$1.10
Last 12-Month Dividend Yield i3.68%2.80%
3-Year Avg Annual Dividend i$1.78$1.03
3-Year Avg Dividend Yield i1.15%0.87%
3-Year Total Dividends i$5.34$3.10
Ex-Dividend DateJan 31, 2025Apr 30, 2025