Northwest Natural [NWN] vs NiSource [NI] Detailed Stock Comparison

Northwest Natural Holding Company

NYSE
Loading...

NiSource Inc.

NYSE
Loading...

TLDR: Quick Comparison Summary

Based on 21 vital metrics comparison: Northwest Natural Holding Company wins in 12 metrics, NiSource Inc. wins in 9 metrics, with 0 ties. Northwest Natural Holding Company appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Northwest Natural Holding Company NiSource Inc. Better
P/E Ratio (TTM) 18.84 23.99 Northwest Natural Holding Company
Price-to-Book Ratio 1.47 2.37 Northwest Natural Holding Company
Debt-to-Equity Ratio 181.89 139.28 NiSource Inc.
PEG Ratio 0.78 20.97 Northwest Natural Holding Company
EV/EBITDA 10.17 14.13 Northwest Natural Holding Company
Profit Margin (TTM) 8.79% 13.99% NiSource Inc.
Operating Margin (TTM) 25.36% 26.98% NiSource Inc.
EBITDA Margin (TTM) 25.36% 26.98% NiSource Inc.
Return on Equity 7.92% 9.07% NiSource Inc.
Return on Assets (TTM) 2.95% 3.37% NiSource Inc.
Free Cash Flow (TTM) $-197.77M $-793.80M Northwest Natural Holding Company
Dividend Yield 4.21% 2.59% Northwest Natural Holding Company
1-Year Return 18.35% 16.89% Northwest Natural Holding Company
Price-to-Sales Ratio (TTM) 1.70 3.37 Northwest Natural Holding Company
Enterprise Value $4.81B $40.80B NiSource Inc.
EV/Revenue Ratio 3.73 6.14 Northwest Natural Holding Company
Gross Profit Margin (TTM) 43.86% 49.20% NiSource Inc.
Revenue per Share (TTM) $32 $14 Northwest Natural Holding Company
Earnings per Share (Diluted) $2.77 $1.95 Northwest Natural Holding Company
Beta (Stock Volatility) 0.49 0.61 Northwest Natural Holding Company
Short % of Float 3.50% 3.31% NiSource Inc.

Northwest Natural Holding Company vs NiSource Inc. Stock Performance Analysis

Loading Price Chart...

NWN
NI

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Northwest Natural Holding Company-0.76%-4.06%-8.72%-8.11%0.79%3.21%
NiSource Inc.-0.72%-4.09%-5.30%-2.59%8.72%7.99%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Northwest Natural Holding Company18.35%11.93%-9.82%-14.62%10.30%36.51%
NiSource Inc.16.89%72.72%81.33%88.96%497.16%436.82%

Performance & Financial Health Analysis: Northwest Natural Holding Company vs NiSource Inc.

MetricNWNNI
Market Information
Market Cap i$2.25B$23.11B
Market Cap CategoryMid capLarge cap
10 Day Avg. Volume i184,0054,276,331
90 Day Avg. Volume i282,6823,473,717
Last Close$48.24$45.53
52 Week Range$39.25 - $55.99$38.45 - $48.98
% from 52W High-13.84%-7.04%
All-Time High$77.26 (Feb 17, 2020)$48.98 (May 01, 2026)
% from All-Time High-37.56%-7.04%
Growth Metrics
Quarterly Revenue Growth0.06%0.20%
Quarterly Earnings Growth0.28%0.15%
Financial Health
Profit Margin (TTM) i0.09%0.14%
Operating Margin (TTM) i0.25%0.27%
Return on Equity (TTM) i0.08%0.09%
Debt to Equity (MRQ) i181.89139.28
Cash & Liquidity
Book Value per Share (MRQ)$35.49$19.75
Cash per Share (MRQ)$0.95$0.23
Operating Cash Flow (TTM) i$269.12M$2.36B
Levered Free Cash Flow (TTM) i$-162,616,880$-1,115,600,000
Dividends
Last 12-Month Dividend Yield i4.21%2.59%
Last 12-Month Dividend i$1.96$1.14

Valuation & Enterprise Metrics Analysis: Northwest Natural Holding Company vs NiSource Inc.

MetricNWN (Apr 24, 2026)NI (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i18.8423.99
Forward P/E i16.1220.97
PEG Ratio i0.7820.97
Price to Sales (TTM) i1.703.37
Price to Book (MRQ) i1.472.37
Market Capitalization
Market Capitalization i$2.25B$23.11B
Enterprise Value i$4.81B$40.80B
Enterprise Value Metrics
Enterprise to Revenue i3.736.14
Enterprise to EBITDA i10.1714.13
Risk & Other Metrics
Beta i0.490.61
Book Value per Share (MRQ) i$35.49$19.75

Financial Statements Comparison: Northwest Natural Holding Company vs NiSource Inc.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricNWN (2025)NI (2025)
Revenue/Sales i1.29B6.64B
Cost of Goods Sold i771.11M3.29B
COGS % of Revenue i59.8%49.6%
Gross Profit i518.26M3.35B
Gross Margin i40.2%50.4%
Research & Development iN/AN/A
Operating Income (EBIT) i280.89M1.83B
Operating Margin i21.8%27.6%
EBITDA i466.94M3.01B
EBITDA Margin i36.2%45.4%
Pre-Tax Income i154.68M1.22B
Pre-Tax Income % of Revenue i12.0%18.3%
Income Tax i41.36M203.80M
Income Tax % of Revenue i3.2%3.1%
Net Income (Profit) i113.32M1.01B
Profit Margin i8.8%15.2%

Balance Sheet & Liquidity Metrics

MetricNWN (2025)NI (2025)
Cash & Equivalents i36.67M110.10M
Total Current Assets i602.93M2.38B
Total Current Assets % of Revenue i46.8%35.8%
Total Current Liabilities i836.45M3.46B
Total Current Liabilities % of Revenue i64.9%52.1%
Long-Term Debt i2.35B15.46B
Long-Term Debt % of Revenue i182.0%232.7%
Total Shareholders Equity i1.48B11.66B
Retained Earnings i435.82M-315.20M
Retained Earnings % of Revenue i33.8%-4.7%
Property, Plant & Equipment i189.69M3.43B

Cash Flow Statement Comparison

MetricNWN (2025)NI (2025)
Operating Cash Flow i258.77M2.33B
Operating Cash Flow % of Revenue i20.1%35.1%
Capital Expenditures iN/A-373.80M
Free Cash Flow i-197.77M-793.80M
FCF Margin i-15.3%-12.0%
Debt Repayment i-183.13M-1.28B
Common Stock Repurchase iN/A0

Short Interest & Institutional Ownership Analysis

MetricNWNNI
Shares Short i1.07M12.44M
Short Ratio i2.963.53
Short % of Float i3.50%3.31%
Shares Outstanding i41.56M478.43M
Float Shares i41.31M476.60M
% Held by Insiders i0.63%0.39%
% Held by Institutions i81.00%100.28%
% Held by Public i18.37%-0.67%

Dividend Analysis & Yield Comparison: Northwest Natural Holding Company vs NiSource Inc.

MetricNWNNI
Last 12-Month Dividend i$1.96$1.14
Last 12-Month Dividend Yield i4.21%2.59%
3-Year Avg Annual Dividend i$1.95$1.17
3-Year Avg Dividend Yield i1.19%0.83%
3-Year Total Dividends i$5.86$3.50
Ex-Dividend DateJan 30, 2026Feb 03, 2026