Soho House [SHCO] vs Marriott [MAR] Detailed Stock Comparison

Soho House & Co Inc.

NYSE
Loading...

Marriott International Inc.

NASDAQ
Loading...

TLDR: Quick Comparison Summary

Based on 21 vital metrics comparison: Soho House & Co Inc. wins in 6 metrics, Marriott International Inc. wins in 13 metrics, with 1 ties. Marriott International Inc. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Soho House & Co Inc. Marriott International Inc. Better
P/E Ratio (TTM) -10.70 39.52 Marriott International Inc.
Price-to-Book Ratio -5.03 -26.22 Soho House & Co Inc.
Debt-to-Equity Ratio -7.19 -4.56 Marriott International Inc.
PEG Ratio 0.00 21.47 Tie
EV/EBITDA 34.53 25.30 Marriott International Inc.
Profit Margin (TTM) -6.00% 37.25% Marriott International Inc.
Operating Margin (TTM) 2.63% 43.97% Marriott International Inc.
EBITDA Margin (TTM) 2.63% 43.97% Marriott International Inc.
Return on Equity 49.47% -68.97% Soho House & Co Inc.
Return on Assets (TTM) 0.49% 9.63% Marriott International Inc.
Free Cash Flow (TTM) $7.75M $2.61B Marriott International Inc.
Dividend Yield N/A 0.94% N/A
1-Year Return 14.23% 42.36% Marriott International Inc.
Price-to-Sales Ratio (TTM) 1.36 14.25 Soho House & Co Inc.
Enterprise Value $4.13B $116.31B Marriott International Inc.
EV/Revenue Ratio 3.20 16.66 Soho House & Co Inc.
Gross Profit Margin (TTM) 53.55% 15.11% Soho House & Co Inc.
Revenue per Share (TTM) $7 $26 Marriott International Inc.
Earnings per Share (Diluted) $-0.41 $9.50 Marriott International Inc.
Beta (Stock Volatility) 0.69 1.10 Soho House & Co Inc.
Short % of Float 9.58% 2.59% Marriott International Inc.

Soho House & Co Inc. vs Marriott International Inc. Stock Performance Analysis

Loading Price Chart...

SHCO
MAR

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Soho House & Co Inc.-0.11%1.35%0.56%1.24%40.25%0.33%
Marriott International Inc.0.80%-2.36%8.50%12.16%22.86%20.21%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Soho House & Co Inc.14.23%33.19%-28.08%-28.08%-28.08%-28.08%
Marriott International Inc.42.36%111.94%164.40%452.11%999.21%987.75%

Performance & Financial Health Analysis: Soho House & Co Inc. vs Marriott International Inc.

MetricSHCOMAR
Market Information
Market Cap i$1.76B$97.58B
Market Cap CategorySmall capLarge cap
10 Day Avg. Volume i2,112,3841,461,746
90 Day Avg. Volume i1,806,2011,476,582
Last Close$8.99$376.75
52 Week Range$4.77 - $9.00$253.56 - $388.37
% from 52W High-0.11%-2.99%
All-Time High$14.87 (Sep 20, 2021)$388.37 (May 28, 2026)
% from All-Time High-39.54%-2.99%
Growth Metrics
Quarterly Revenue Growth0.11%0.06%
Quarterly Earnings Growth0.11%-0.02%
Financial Health
Profit Margin (TTM) i-0.06%0.37%
Operating Margin (TTM) i0.03%0.44%
Return on Equity (TTM) i0.49%-0.69%
Debt to Equity (MRQ) i-7.19-4.56
Cash & Liquidity
Book Value per Share (MRQ)$-1.80$-14.18
Cash per Share (MRQ)$0.73$1.35
Operating Cash Flow (TTM) i$125.64M$3.21B
Levered Free Cash Flow (TTM) i$20.14M$1.67B
Dividends
Last 12-Month Dividend Yield iN/A0.94%
Last 12-Month Dividend iN/A$3.31

Valuation & Enterprise Metrics Analysis: Soho House & Co Inc. vs Marriott International Inc.

MetricSHCO (Feb 13, 2026)MAR (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i-10.7039.52
Forward P/E i-64.2128.77
PEG Ratio i0.0021.47
Price to Sales (TTM) i1.3614.25
Price to Book (MRQ) i-5.03-26.22
Market Capitalization
Market Capitalization i$1.76B$97.58B
Enterprise Value i$4.13B$116.31B
Enterprise Value Metrics
Enterprise to Revenue i3.2016.66
Enterprise to EBITDA i34.5325.30
Risk & Other Metrics
Beta i0.691.10
Book Value per Share (MRQ) i$-1.80$-14.18

Financial Statements Comparison: Soho House & Co Inc. vs Marriott International Inc.

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricSHCO (2024)MAR (2025)
Revenue/Sales i1.20B26.19B
Cost of Goods Sold i638.34M20.96B
COGS % of Revenue i53.0%80.1%
Gross Profit i565.47M5.22B
Gross Margin i47.0%19.9%
Research & Development iN/AN/A
Operating Income (EBIT) i6.84M4.14B
Operating Margin i0.6%15.8%
EBITDA i113.45M4.80B
EBITDA Margin i9.4%18.3%
Pre-Tax Income i-150.25M3.39B
Pre-Tax Income % of Revenue i-12.5%13.0%
Income Tax i13.32M793.00M
Income Tax % of Revenue i1.1%3.0%
Net Income (Profit) i-163.57M2.60B
Profit Margin i-13.6%9.9%

Balance Sheet & Liquidity Metrics

MetricSHCO (2024)MAR (2025)
Cash & Equivalents i152.72M358.00M
Total Current Assets i388.40M3.58B
Total Current Assets % of Revenue i32.3%13.7%
Total Current Liabilities i474.16M8.40B
Total Current Liabilities % of Revenue i39.4%32.1%
Long-Term Debt i2.25B15.87B
Long-Term Debt % of Revenue i186.8%60.6%
Total Shareholders Equity i-329.46M-3.77B
Retained Earnings i-1.54B18.41B
Retained Earnings % of Revenue i-127.9%70.3%
Property, Plant & Equipment i1.14B941.00M

Cash Flow Statement Comparison

MetricSHCO (2024)MAR (2025)
Operating Cash Flow i3.98M3.36B
Operating Cash Flow % of Revenue i0.3%12.8%
Capital Expenditures i-64.19M9.00M
Free Cash Flow i7.75M2.61B
FCF Margin i0.6%10.0%
Debt Repayment i-2.16M-1.31B
Common Stock Repurchase i-17.40M-3.30B

Short Interest & Institutional Ownership Analysis

MetricSHCOMAR
Shares Short i2.85M6.09M
Short Ratio i1.574.01
Short % of Float i9.58%2.59%
Shares Outstanding i195.57M265.86M
Float Shares i45.44M230.65M
% Held by Insiders i8.07%17.80%
% Held by Institutions i80.71%65.93%
% Held by Public i11.22%16.27%

Dividend Analysis & Yield Comparison: Soho House & Co Inc. vs Marriott International Inc.

MetricSHCOMAR
Last 12-Month Dividend iN/A$3.31
Last 12-Month Dividend Yield iN/A0.94%
3-Year Avg Annual Dividend iN/A$2.56
3-Year Avg Dividend Yield iN/A0.24%
3-Year Total Dividends iN/A$7.68
Ex-Dividend DateN/AFeb 26, 2026