Worthington Steel [WS] vs Northwest Pipe [NWPX] Detailed Stock Comparison

Worthington Steel Inc.

NYSE
Loading...

Northwest Pipe Company

NASDAQ
Loading...

TLDR: Quick Comparison Summary

Based on 21 vital metrics comparison: Worthington Steel Inc. wins in 11 metrics, Northwest Pipe Company wins in 9 metrics, with 0 ties. Worthington Steel Inc. appears stronger overall.

View Metrics Details

Vital Metrics Comparison

Metric Worthington Steel Inc. Northwest Pipe Company Better
P/E Ratio (TTM) 15.73 22.88 Worthington Steel Inc.
Price-to-Book Ratio 1.68 1.98 Worthington Steel Inc.
Debt-to-Equity Ratio 25.98 27.84 Worthington Steel Inc.
PEG Ratio -0.63 -2.33 Worthington Steel Inc.
EV/EBITDA 10.07 12.88 Worthington Steel Inc.
Profit Margin (TTM) 3.64% 6.73% Northwest Pipe Company
Operating Margin (TTM) 1.82% 9.25% Northwest Pipe Company
EBITDA Margin (TTM) 1.82% 9.25% Northwest Pipe Company
Return on Equity 10.38% 9.21% Worthington Steel Inc.
Return on Assets (TTM) 4.84% 5.29% Northwest Pipe Company
Free Cash Flow (TTM) $99.90M $47.11M Worthington Steel Inc.
Dividend Yield 1.98% N/A N/A
1-Year Return 76.63% 232.17% Northwest Pipe Company
Price-to-Sales Ratio (TTM) 0.57 1.49 Worthington Steel Inc.
Enterprise Value $2.41B $887.66M Worthington Steel Inc.
EV/Revenue Ratio 0.72 1.69 Worthington Steel Inc.
Gross Profit Margin (TTM) 9.89% 21.30% Northwest Pipe Company
Revenue per Share (TTM) $67 $54 Worthington Steel Inc.
Earnings per Share (Diluted) $2.40 $3.56 Northwest Pipe Company
Beta (Stock Volatility) 2.02 0.92 Northwest Pipe Company
Short % of Float 6.26% 1.61% Northwest Pipe Company

Worthington Steel Inc. vs Northwest Pipe Company Stock Performance Analysis

Loading Price Chart...

WS
NWPX

Performance Comparison

Short-term Returns

Stock1D1W1M3M6MYTD
Worthington Steel Inc.-4.05%0.29%7.09%29.15%17.60%18.64%
Northwest Pipe Company1.75%8.20%18.32%81.03%108.00%108.00%

Long-term Returns

Stock1Y3Y5Y10Y15Y20Y
Worthington Steel Inc.76.63%66.60%66.60%66.60%66.60%66.60%
Northwest Pipe Company232.17%318.48%348.17%1,208.12%427.64%434.65%

Performance & Financial Health Analysis: Worthington Steel Inc. vs Northwest Pipe Company

MetricWSNWPX
Market Information
Market Cap i$1.92B$806.83M
Market Cap CategorySmall capSmall cap
10 Day Avg. Volume i196,730148,563
90 Day Avg. Volume i351,497131,251
Last Close$41.69$131.10
52 Week Range$24.23 - $49.17$38.38 - $133.80
% from 52W High-15.21%-2.02%
All-Time High$49.17 (Feb 11, 2026)$133.80 (Jun 12, 2026)
% from All-Time High-15.21%-2.02%
Growth Metrics
Quarterly Revenue Growth0.12%0.05%
Quarterly Earnings Growth-0.25%-0.12%
Financial Health
Profit Margin (TTM) i0.04%0.07%
Operating Margin (TTM) i0.02%0.09%
Return on Equity (TTM) i0.10%0.09%
Debt to Equity (MRQ) i25.9827.84
Cash & Liquidity
Book Value per Share (MRQ)$22.53$41.18
Cash per Share (MRQ)$1.77$0.24
Operating Cash Flow (TTM) i$210.20M$67.28M
Levered Free Cash Flow (TTM) i$962,500$32.00M
Dividends
Last 12-Month Dividend Yield i1.98%N/A
Last 12-Month Dividend i$0.64N/A

Valuation & Enterprise Metrics Analysis: Worthington Steel Inc. vs Northwest Pipe Company

MetricWS (Apr 26, 2026)NWPX (Apr 24, 2026)
Price Ratios
P/E Ratio (TTM) i15.7322.88
Forward P/E i14.1116.63
PEG Ratio i-0.63-2.33
Price to Sales (TTM) i0.571.49
Price to Book (MRQ) i1.681.98
Market Capitalization
Market Capitalization i$1.92B$806.83M
Enterprise Value i$2.41B$887.66M
Enterprise Value Metrics
Enterprise to Revenue i0.721.69
Enterprise to EBITDA i10.0712.88
Risk & Other Metrics
Beta i2.020.92
Book Value per Share (MRQ) i$22.53$41.18

Financial Statements Comparison: Worthington Steel Inc. vs Northwest Pipe Company

Financial Metrics

Loading Financial Charts...

Revenue

Operating Margin

Profit Margin

Long Term Debt

Income Flow Analysis

Financial Statements Comparison

Income Statement

MetricWS (2025)NWPX (2025)
Revenue/Sales i3.09B526.00M
Cost of Goods Sold i2.70B422.37M
COGS % of Revenue i87.4%80.3%
Gross Profit i388.60M103.64M
Gross Margin i12.6%19.7%
Research & Development iN/AN/A
Operating Income (EBIT) i157.00M50.87M
Operating Margin i5.1%9.7%
EBITDA i231.20M68.53M
EBITDA Margin i7.5%13.0%
Pre-Tax Income i148.10M46.48M
Pre-Tax Income % of Revenue i4.8%8.8%
Income Tax i28.80M11.07M
Income Tax % of Revenue i0.9%2.1%
Net Income (Profit) i119.30M35.41M
Profit Margin i3.9%6.7%

Balance Sheet & Liquidity Metrics

MetricWS (2025)NWPX (2025)
Cash & Equivalents i38.00M2.27M
Total Current Assets i1.05B251.43M
Total Current Assets % of Revenue i33.9%47.8%
Total Current Liabilities i631.50M66.55M
Total Current Liabilities % of Revenue i20.4%12.7%
Long-Term Debt i71.00M94.98M
Long-Term Debt % of Revenue i2.3%18.1%
Total Shareholders Equity i1.20B394.78M
Retained Earnings i164.20M281.74M
Retained Earnings % of Revenue i5.3%53.6%
Property, Plant & Equipment i72.60M97.71M

Cash Flow Statement Comparison

MetricWS (2025)NWPX (2025)
Operating Cash Flow i223.20M64.45M
Operating Cash Flow % of Revenue i7.2%12.3%
Capital Expenditures i-130.40M-20.18M
Free Cash Flow i99.90M47.11M
FCF Margin i3.2%9.0%
Debt Repayment i-522.50M-184.83M
Common Stock Repurchase i-3.10M-18.35M

Short Interest & Institutional Ownership Analysis

MetricWSNWPX
Shares Short i1.67M131,725
Short Ratio i4.191.07
Short % of Float i6.26%1.61%
Shares Outstanding i49.91M9.59M
Float Shares i45.03M9.25M
% Held by Insiders i36.04%3.34%
% Held by Institutions i53.18%86.34%
% Held by Public i10.78%10.32%

Dividend Analysis & Yield Comparison: Worthington Steel Inc. vs Northwest Pipe Company

MetricWSNWPX
Last 12-Month Dividend i$0.64N/A
Last 12-Month Dividend Yield i1.98%N/A
3-Year Avg Annual Dividend i$0.48N/A
3-Year Avg Dividend Yield i0.51%N/A
3-Year Total Dividends i$1.44N/A
Ex-Dividend DateMar 13, 2026N/A