74SOFTWARE | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 708.5M
Shareholders Equity 532.4M
Debt to Equity 1.33

Cash Flow Metrics

Revenue & Profitability Trend

74SOFTWARE Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i461.9M319.0M314.0M285.5M297.2M
Cost of Goods Sold i249.1M204.4M218.1M207.0M183.1M
Gross Profit i212.8M114.6M96.0M78.5M114.1M
Gross Margin % i46.1%35.9%30.6%27.5%38.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i5.5M3.4M6.0M6.6M6.7M
Other Operating Expenses i49.4M43.0M115.6M29.9M26.0M
Total Operating Expenses i55.0M46.5M121.6M36.5M32.8M
Operating Income i63.0M42.4M-51.8M12.1M11.4M
Operating Margin % i13.6%13.3%-16.5%4.2%3.9%
Non-Operating Items
Interest Income i3.2M170.0K40.0K69.0K61.0K
Interest Expense i14.0M5.2M2.2M1.4M1.5M
Other Non-Operating Income-----
Pre-tax Income i46.6M42.5M-47.4M16.5M13.6M
Income Tax i7.4M7.0M-7.4M6.9M5.1M
Effective Tax Rate % i15.9%16.3%0.0%41.9%37.5%
Net Income i39.3M35.8M-40.0M9.6M8.5M
Net Margin % i8.5%11.2%-12.8%3.4%2.9%
Key Metrics
EBITDA i90.3M68.6M-27.9M38.2M35.7M
EPS (Basic) i€1.67€1.52€-1.64€0.45€0.40
EPS (Diluted) i€1.62€1.47€-1.64€0.43€0.38
Basic Shares Outstanding i2346240623654140243912152152520921293843
Diluted Shares Outstanding i2346240623654140243912152152520921293843

Income Statement Trend

74SOFTWARE Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i41.4M16.7M18.3M25.4M16.2M
Short-term Investments i-----
Accounts Receivable i172.4M73.7M64.3M49.3M49.1M
Inventory i4.5M---0
Other Current Assets1.0K--4.0K--
Total Current Assets i436.9M227.0M197.1M158.3M136.4M
Non-Current Assets
Property, Plant & Equipment i00023.5M0
Goodwill i1.2B609.4M604.3M711.7M684.0M
Intangible Assets i192.3M5.1M8.7M15.1M23.4M
Long-term Investments-----
Other Non-Current Assets-22.0K10.3M9.7M6.1M6.3M
Total Non-Current Assets i804.0M367.6M374.0M424.6M422.9M
Total Assets i1.2B594.6M571.1M582.9M559.3M
Liabilities
Current Liabilities
Accounts Payable i15.7M3.6M2.6M2.2M2.9M
Short-term Debt i36.8M8.3M9.0M7.9M8.6M
Current Portion of Long-term Debt-----
Other Current Liabilities10.2M6.0M4.7M2.5M2.6M
Total Current Liabilities i313.8M124.1M123.5M109.8M121.4M
Non-Current Liabilities
Long-term Debt i309.3M107.9M108.3M87.5M70.2M
Deferred Tax Liabilities i45.0M4.4M2.7M3.9M2.3M
Other Non-Current Liabilities-1.0K--1.0K1.0K-2.0K
Total Non-Current Liabilities i394.6M124.2M119.8M100.9M82.5M
Total Liabilities i708.5M248.3M243.3M210.7M203.9M
Equity
Common Stock i59.5M43.3M43.3M43.3M42.7M
Retained Earnings i39.2M35.8M-40.0M9.6M8.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i532.4M346.3M327.8M372.2M355.5M
Key Metrics
Total Debt i346.1M116.2M117.3M95.4M78.7M
Working Capital i123.1M102.9M73.6M48.5M15.0M

Balance Sheet Composition

74SOFTWARE Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i39.3M35.8M-40.0M9.6M8.5M
Depreciation & Amortization i-----
Stock-Based Compensation i5.2M3.6M3.5M3.7M4.4M
Working Capital Changes i-37.5M-33.1M-41.0M-21.8M-23.0M
Operating Cash Flow i17.2M11.0M-75.5M-7.2M-8.7M
Investing Activities
Capital Expenditures i--2.4M-2.3M-2.8M-7.7M
Acquisitions i-304.4M----400.0K
Investment Purchases i-----
Investment Sales i014.0K00-
Investing Cash Flow i-301.2M-12.4M-11.2M-2.8M-8.5M
Financing Activities
Share Repurchases i-1.7M----
Dividends Paid i--8.4M-8.5M-8.6M-
Debt Issuance i264.1M22.2M32.8M60.0M0
Debt Repayment i-68.3M-18.7M-12.1M-38.5M-2.4M
Financing Cash Flow i322.2M-5.4M12.8M15.0M-2.6M
Free Cash Flow i19.8M29.7M10.6M10.1M4.4M
Net Change in Cash i38.2M-6.8M-73.9M5.1M-19.7M

Cash Flow Trend

74SOFTWARE Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.61
Forward P/E 14.30
Price to Book 2.28
Price to Sales 1.78

Profitability Ratios

Profit Margin 6.42%
Operating Margin 8.18%
Return on Equity 9.73%
Return on Assets 6.13%

Financial Health

Current Ratio 1.27
Debt to Equity 61.00
Beta 0.74

Per Share Data

EPS (TTM) €1.69
Book Value per Share €17.52
Revenue per Share €23.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
74sw1.2B23.612.289.73%6.42%61.00
Dassault Systèmes SE 35.9B31.764.3513.81%17.99%31.45
Tatatu S.p.A 4.5B-95.61-70.67%-28.68%70.64
Vusion 3.6B31.5213.85-11.09%-2.91%62.61
Planisware S.A 1.3B25.946.4326.93%25.13%9.21
Lectra S.A 940.7M30.192.838.75%5.86%35.42

Financial data is updated regularly. All figures are in the company's reporting currency.