
74SOFTWARE (74SW) | Financial Analysis & Statements
74SOFTWARE | Large-cap | Technology
74SOFTWARE | Large-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
708.5M
Shareholders Equity
532.4M
Debt to Equity
1.33
Cash Flow Metrics
Revenue & Profitability Trend
74SOFTWARE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 461.9M | 319.0M | 314.0M | 285.5M | 297.2M |
Cost of Goods Sold | 249.1M | 204.4M | 218.1M | 207.0M | 183.1M |
Gross Profit | 212.8M | 114.6M | 96.0M | 78.5M | 114.1M |
Gross Margin % | 46.1% | 35.9% | 30.6% | 27.5% | 38.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 5.5M | 3.4M | 6.0M | 6.6M | 6.7M |
Other Operating Expenses | 49.4M | 43.0M | 115.6M | 29.9M | 26.0M |
Total Operating Expenses | 55.0M | 46.5M | 121.6M | 36.5M | 32.8M |
Operating Income | 63.0M | 42.4M | -51.8M | 12.1M | 11.4M |
Operating Margin % | 13.6% | 13.3% | -16.5% | 4.2% | 3.9% |
Non-Operating Items | |||||
Interest Income | 3.2M | 170.0K | 40.0K | 69.0K | 61.0K |
Interest Expense | 14.0M | 5.2M | 2.2M | 1.4M | 1.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 46.6M | 42.5M | -47.4M | 16.5M | 13.6M |
Income Tax | 7.4M | 7.0M | -7.4M | 6.9M | 5.1M |
Effective Tax Rate % | 15.9% | 16.3% | 0.0% | 41.9% | 37.5% |
Net Income | 39.3M | 35.8M | -40.0M | 9.6M | 8.5M |
Net Margin % | 8.5% | 11.2% | -12.8% | 3.4% | 2.9% |
Key Metrics | |||||
EBITDA | 90.3M | 68.6M | -27.9M | 38.2M | 35.7M |
EPS (Basic) | €1.67 | €1.52 | €-1.64 | €0.45 | €0.40 |
EPS (Diluted) | €1.62 | €1.47 | €-1.64 | €0.43 | €0.38 |
Basic Shares Outstanding | 23462406 | 23654140 | 24391215 | 21525209 | 21293843 |
Diluted Shares Outstanding | 23462406 | 23654140 | 24391215 | 21525209 | 21293843 |
Income Statement Trend
74SOFTWARE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 41.4M | 16.7M | 18.3M | 25.4M | 16.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 172.4M | 73.7M | 64.3M | 49.3M | 49.1M |
Inventory | 4.5M | - | - | - | 0 |
Other Current Assets | 1.0K | - | -4.0K | - | - |
Total Current Assets | 436.9M | 227.0M | 197.1M | 158.3M | 136.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 23.5M | 0 |
Goodwill | 1.2B | 609.4M | 604.3M | 711.7M | 684.0M |
Intangible Assets | 192.3M | 5.1M | 8.7M | 15.1M | 23.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -22.0K | 10.3M | 9.7M | 6.1M | 6.3M |
Total Non-Current Assets | 804.0M | 367.6M | 374.0M | 424.6M | 422.9M |
Total Assets | 1.2B | 594.6M | 571.1M | 582.9M | 559.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 15.7M | 3.6M | 2.6M | 2.2M | 2.9M |
Short-term Debt | 36.8M | 8.3M | 9.0M | 7.9M | 8.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 10.2M | 6.0M | 4.7M | 2.5M | 2.6M |
Total Current Liabilities | 313.8M | 124.1M | 123.5M | 109.8M | 121.4M |
Non-Current Liabilities | |||||
Long-term Debt | 309.3M | 107.9M | 108.3M | 87.5M | 70.2M |
Deferred Tax Liabilities | 45.0M | 4.4M | 2.7M | 3.9M | 2.3M |
Other Non-Current Liabilities | -1.0K | - | -1.0K | 1.0K | -2.0K |
Total Non-Current Liabilities | 394.6M | 124.2M | 119.8M | 100.9M | 82.5M |
Total Liabilities | 708.5M | 248.3M | 243.3M | 210.7M | 203.9M |
Equity | |||||
Common Stock | 59.5M | 43.3M | 43.3M | 43.3M | 42.7M |
Retained Earnings | 39.2M | 35.8M | -40.0M | 9.6M | 8.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 532.4M | 346.3M | 327.8M | 372.2M | 355.5M |
Key Metrics | |||||
Total Debt | 346.1M | 116.2M | 117.3M | 95.4M | 78.7M |
Working Capital | 123.1M | 102.9M | 73.6M | 48.5M | 15.0M |
Balance Sheet Composition
74SOFTWARE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 39.3M | 35.8M | -40.0M | 9.6M | 8.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 5.2M | 3.6M | 3.5M | 3.7M | 4.4M |
Working Capital Changes | -37.5M | -33.1M | -41.0M | -21.8M | -23.0M |
Operating Cash Flow | 17.2M | 11.0M | -75.5M | -7.2M | -8.7M |
Investing Activities | |||||
Capital Expenditures | - | -2.4M | -2.3M | -2.8M | -7.7M |
Acquisitions | -304.4M | - | - | - | -400.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 14.0K | 0 | 0 | - |
Investing Cash Flow | -301.2M | -12.4M | -11.2M | -2.8M | -8.5M |
Financing Activities | |||||
Share Repurchases | -1.7M | - | - | - | - |
Dividends Paid | - | -8.4M | -8.5M | -8.6M | - |
Debt Issuance | 264.1M | 22.2M | 32.8M | 60.0M | 0 |
Debt Repayment | -68.3M | -18.7M | -12.1M | -38.5M | -2.4M |
Financing Cash Flow | 322.2M | -5.4M | 12.8M | 15.0M | -2.6M |
Free Cash Flow | 19.8M | 29.7M | 10.6M | 10.1M | 4.4M |
Net Change in Cash | 38.2M | -6.8M | -73.9M | 5.1M | -19.7M |
Cash Flow Trend
74SOFTWARE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.61
Forward P/E
14.30
Price to Book
2.28
Price to Sales
1.78
Profitability Ratios
Profit Margin
6.42%
Operating Margin
8.18%
Return on Equity
9.73%
Return on Assets
6.13%
Financial Health
Current Ratio
1.27
Debt to Equity
61.00
Beta
0.74
Per Share Data
EPS (TTM)
€1.69
Book Value per Share
€17.52
Revenue per Share
€23.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
74sw | 1.2B | 23.61 | 2.28 | 9.73% | 6.42% | 61.00 |
Dassault Systèmes SE | 35.9B | 31.76 | 4.35 | 13.81% | 17.99% | 31.45 |
Tatatu S.p.A | 4.5B | - | 95.61 | -70.67% | -28.68% | 70.64 |
Vusion | 3.6B | 31.52 | 13.85 | -11.09% | -2.91% | 62.61 |
Planisware S.A | 1.3B | 25.94 | 6.43 | 26.93% | 25.13% | 9.21 |
Lectra S.A | 940.7M | 30.19 | 2.83 | 8.75% | 5.86% | 35.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.