Dassault Systèmes SE (DSY) | Financial Analysis & Statements
Dassault Systèmes SE Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.7B
Gross Profit
1.4B
84.97%
Operating Income
506.0M
30.10%
Net Income
436.9M
25.99%
EPS (Diluted)
€0.33
Balance Sheet Metrics
Total Assets
15.1B
Total Liabilities
6.3B
Shareholders Equity
8.8B
Debt to Equity
0.71
Cash Flow Metrics
Operating Cash Flow
393.4M
Free Cash Flow
259.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Dassault Systèmes SE Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.2B | 6.2B | 6.0B | 5.7B | 4.9B |
| Cost of Goods Sold | 1.0B | 1.0B | 971.0M | 919.3M | 790.3M |
| Gross Profit | 5.2B | 5.2B | 5.0B | 4.7B | 4.1B |
| Gross Margin % | 83.7% | 83.6% | 83.7% | 83.8% | 83.7% |
| Operating Expenses | |||||
| Research & Development | 1.3B | 1.3B | 1.2B | 1.1B | 949.3M |
| Selling, General & Administrative | 2.2B | 2.2B | 2.1B | 1.9B | 1.7B |
| Other Operating Expenses | 46.7M | 15.0M | - | - | - |
| Total Operating Expenses | 3.5B | 3.5B | 3.3B | 3.0B | 2.6B |
| Operating Income | 1.4B | 1.4B | 1.3B | 1.3B | 1.0B |
| Operating Margin % | 21.7% | 22.1% | 21.8% | 23.2% | 21.5% |
| Non-Operating Items | |||||
| Interest Income | - | 178.9M | 138.4M | 39.8M | 11.4M |
| Interest Expense | - | 48.9M | 40.1M | 26.0M | 28.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.5B | 1.5B | 1.3B | 1.3B | 1.0B |
| Income Tax | 270.8M | 279.9M | 250.7M | 375.4M | 230.4M |
| Effective Tax Rate % | 18.6% | 18.9% | 19.3% | 28.8% | 22.9% |
| Net Income | 1.2B | 1.2B | 1.1B | 930.2M | 773.8M |
| Net Margin % | 19.0% | 19.3% | 17.6% | 16.4% | 15.9% |
| Key Metrics | |||||
| EBITDA | 1.9B | 2.1B | 1.9B | 2.0B | 1.6B |
| EPS (Basic) | €0.91 | €0.91 | €0.80 | €0.71 | €0.59 |
| EPS (Diluted) | €0.90 | €0.90 | €0.79 | €0.70 | €0.58 |
| Basic Shares Outstanding | 1317200000 | 1313306086 | 1315087124 | 1312255968 | 1309780561 |
| Diluted Shares Outstanding | 1317200000 | 1313306086 | 1315087124 | 1312255968 | 1309780561 |
Income Statement Trend
Dassault Systèmes SE Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.1B | 4.0B | 3.6B | 2.8B | 3.0B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.2B | 2.1B | 1.7B | 1.7B | 1.4B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 454.4M | 26.3M | 38.6M | 32.8M | 28.9M |
| Total Current Assets | 6.8B | 6.6B | 5.8B | 4.8B | 4.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 937.5M | 935.5M | 846.3M | 783.7M |
| Goodwill | 6.9B | 12.7B | 12.5B | 13.2B | 12.9B |
| Intangible Assets | - | 2.6B | 2.8B | 3.3B | 3.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 460.4M | 181.5M | 182.8M | 157.8M | 103.3M |
| Total Non-Current Assets | 8.3B | 9.0B | 8.8B | 9.4B | 9.5B |
| Total Assets | 15.1B | 15.5B | 14.6B | 14.3B | 14.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 253.0M | 259.9M | 230.5M | 216.3M | 192.4M |
| Short-term Debt | 1.4B | 539.1M | 1.0B | 341.8M | 986.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 990.8M | 272.3M | 41.6M | 39.5M | 269.9M |
| Total Current Liabilities | 4.2B | 3.5B | 3.6B | 2.9B | 3.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 2.5B | 2.6B | 3.2B | 3.5B |
| Deferred Tax Liabilities | - | 29.2M | 100.1M | 328.5M | 571.1M |
| Other Non-Current Liabilities | 886.4M | 45.4M | 187.5M | 156.9M | 87.9M |
| Total Non-Current Liabilities | 2.0B | 2.9B | 3.2B | 4.1B | 4.5B |
| Total Liabilities | 6.3B | 6.5B | 6.8B | 6.9B | 8.0B |
| Equity | |||||
| Common Stock | - | 134.0M | 133.8M | 133.5M | 133.3M |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | - | 935.6M | 756.8M | 703.7M | 730.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.8B | 9.1B | 7.8B | 7.3B | 6.2B |
| Key Metrics | |||||
| Total Debt | 2.6B | 3.1B | 3.6B | 3.6B | 4.5B |
| Working Capital | 2.6B | 3.0B | 2.2B | 2.0B | 1.2B |
Balance Sheet Composition
Dassault Systèmes SE Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 1.2B | 1.1B | 930.2M | 773.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | 190.4M | 184.2M | 166.7M | 171.6M |
| Working Capital Changes | 0 | -182.3M | -86.7M | -127.8M | -4.8M |
| Operating Cash Flow | 1.2B | 1.2B | 1.1B | 969.1M | 940.6M |
| Investing Activities | |||||
| Capital Expenditures | -160.5M | -193.4M | -145.3M | -132.3M | -103.7M |
| Acquisitions | -203.5M | -22.5M | -16.1M | -46.4M | -21.4M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -404.3M | -191.7M | -161.6M | -213.9M | -160.4M |
| Financing Activities | |||||
| Share Repurchases | -340.3M | -374.0M | -375.4M | -639.6M | -283.2M |
| Dividends Paid | -342.6M | -302.7M | -276.2M | -223.5M | -147.1M |
| Debt Issuance | 99.6M | 200.2M | 20.3M | 257.8M | 1.3M |
| Debt Repayment | -18.3M | -700.9M | -28.1M | -1.1B | -341.2M |
| Financing Cash Flow | -699.7M | -1.1B | -447.3M | -1.5B | -614.3M |
| Free Cash Flow | 1.5B | 1.5B | 1.4B | 1.4B | 1.5B |
| Net Change in Cash | 116.0M | -138.6M | 538.8M | -735.2M | 165.9M |
Cash Flow Trend
Dassault Systèmes SE Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| Vusion | 2.5B | 31.52 | 10.38 | -11.38% | 5.72% | 0.71 |
| Planisware S.A | 1.3B | 26.39 | 6.11 | 24.46% | 25.25% | 8.26 |
| 74SOFTWARE | 1.0B | 25.37 | 1.82 | 7.50% | 5.76% | 54.19 |
| 74software S.A | 687.9M | 19.10 | - | 10.35% | 35.88% | 0.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.