Aalberts N.V (AALB) | Financial Analysis & Statements
Aalberts N.V. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
1.9B
Shareholders Equity
2.4B
Debt to Equity
0.78
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Aalberts N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.1B | 3.1B | 3.3B | 3.2B | 3.0B |
| Cost of Goods Sold | 1.1B | 1.2B | 1.6B | 1.5B | 1.4B |
| Gross Profit | 1.9B | 2.0B | 1.8B | 1.7B | 1.6B |
| Gross Margin % | 62.9% | 63.2% | 52.7% | 52.6% | 52.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 225.1M | 182.2M | 178.2M | 165.0M |
| Other Operating Expenses | 528.7M | 556.0M | 39.4M | 34.1M | 37.6M |
| Total Operating Expenses | 528.7M | 781.1M | 221.6M | 212.3M | 202.6M |
| Operating Income | 272.9M | 281.6M | 423.8M | 403.1M | 343.8M |
| Operating Margin % | 8.8% | 8.9% | 12.7% | 12.5% | 11.5% |
| Non-Operating Items | |||||
| Interest Income | - | 1.3M | 600.0K | 400.0K | 600.0K |
| Interest Expense | - | 31.0M | 35.6M | 21.3M | 14.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 211.9M | 261.6M | 424.0M | 424.6M | 492.9M |
| Income Tax | 62.1M | 74.2M | 103.5M | 102.3M | 125.1M |
| Effective Tax Rate % | 29.3% | 28.4% | 24.4% | 24.1% | 25.4% |
| Net Income | 149.8M | 187.4M | 320.5M | 322.3M | 367.8M |
| Net Margin % | 4.8% | 6.0% | 9.6% | 10.0% | 12.3% |
| Key Metrics | |||||
| EBITDA | 539.6M | 534.5M | 624.5M | 598.6M | 547.5M |
| EPS (Basic) | €1.37 | €1.62 | €2.86 | €2.87 | €3.26 |
| EPS (Diluted) | €1.36 | €1.62 | €2.85 | €2.86 | €3.25 |
| Basic Shares Outstanding | 108900000 | 110600000 | 110580102 | 110580102 | 110580102 |
| Diluted Shares Outstanding | 108900000 | 110600000 | 110580102 | 110580102 | 110580102 |
Income Statement Trend
Aalberts N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 121.6M | 89.8M | 119.7M | 79.2M | 72.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 337.6M | 385.1M | 392.4M | 380.6M | 336.7M |
| Inventory | 645.0M | 799.6M | 822.6M | 911.3M | 688.4M |
| Other Current Assets | 92.4M | - | 82.0M | 96.8M | 54.7M |
| Total Current Assets | 1.3B | 1.4B | 1.4B | 1.5B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.4B | 92.8M | 93.4M | 94.5M | 98.0M |
| Goodwill | 1.6B | 2.4B | 2.4B | 2.5B | 2.3B |
| Intangible Assets | - | 501.3M | 517.9M | 577.5M | 496.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 3.0B | 2.8B | 2.7B | 2.7B | 2.5B |
| Total Assets | 4.3B | 4.2B | 4.1B | 4.2B | 3.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 301.0M | 380.2M | 400.7M | 439.3M | 433.7M |
| Short-term Debt | 259.4M | 251.9M | 185.7M | 256.6M | 234.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 215.9M | 26.1M | 27.9M | 32.9M | 31.0M |
| Total Current Liabilities | 874.0M | 1.0B | 895.3M | 996.2M | 946.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 841.0M | 434.7M | 516.9M | 616.2M | 328.7M |
| Deferred Tax Liabilities | 150.3M | 143.7M | 154.5M | 175.7M | 134.2M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.0B | 617.7M | 725.7M | 851.9M | 525.5M |
| Total Liabilities | 1.9B | 1.6B | 1.6B | 1.8B | 1.5B |
| Equity | |||||
| Common Stock | - | 27.6M | 27.6M | 27.6M | 27.6M |
| Retained Earnings | - | 2.3B | 2.3B | 2.1B | 1.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.6B | 2.5B | 2.4B | 2.2B |
| Key Metrics | |||||
| Total Debt | 1.1B | 686.6M | 702.6M | 872.8M | 562.9M |
| Working Capital | 457.7M | 380.7M | 535.6M | 482.3M | 249.3M |
Balance Sheet Composition
Aalberts N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 260.6M | 292.4M | 463.4M | 445.4M | 506.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 92.1M | 32.3M | 27.7M | -243.8M | -219.9M |
| Operating Cash Flow | 352.7M | 324.7M | 491.1M | 201.6M | 286.2M |
| Investing Activities | |||||
| Capital Expenditures | -190.7M | -229.6M | -198.4M | -180.6M | -142.5M |
| Acquisitions | -299.5M | 23.4M | 81.7M | -117.8M | 107.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -490.2M | -206.2M | -116.7M | -298.4M | -35.2M |
| Financing Activities | |||||
| Share Repurchases | -75.6M | - | - | - | - |
| Dividends Paid | -123.5M | -125.0M | -122.7M | -182.5M | -66.4M |
| Debt Issuance | 714.8M | 27.3M | 10.3M | 351.3M | 0 |
| Debt Repayment | -311.9M | -109.0M | -59.3M | -100.5M | -163.2M |
| Financing Cash Flow | 227.9M | -183.9M | -180.3M | 50.7M | -229.6M |
| Free Cash Flow | 150.9M | 169.8M | 257.5M | 45.3M | 134.9M |
| Net Change in Cash | 90.4M | -65.4M | 194.1M | -46.1M | 21.4M |
Cash Flow Trend
Aalberts N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.26
Forward P/E
10.22
Price to Book
1.41
Price to Sales
1.10
PEG Ratio
10.22
Profitability Ratios
Profit Margin
4.82%
Operating Margin
9.55%
Return on Equity
5.95%
Return on Assets
4.76%
Financial Health
Current Ratio
1.52
Debt to Equity
45.34
Beta
1.28
Per Share Data
EPS (TTM)
€1.36
Book Value per Share
€22.44
Revenue per Share
€28.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AALB | 3.4B | 23.26 | 1.41 | 5.95% | 4.82% | 45.34 |
| Kendrion N.V | 279.4M | 20.56 | 1.80 | 8.72% | 7.80% | 39.05 |
| Exor N.V | 22.6B | 1.22 | 0.42 | -10.62% | 0.00% | 11.16 |
| Wolters Kluwer N.V | 14.9B | 11.78 | 18.83 | 111.65% | 21.36% | 623.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.