Anheuser-Busch InBev (ABI) | Financial Analysis & Statements
Anheuser-Busch InBev SA/NV Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
15.6B
Gross Profit
8.6B
55.37%
Operating Income
4.0B
26.04%
Net Income
2.4B
15.29%
EPS (Diluted)
€0.99
Balance Sheet Metrics
Total Assets
218.8B
Total Liabilities
121.1B
Shareholders Equity
97.7B
Debt to Equity
1.24
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Anheuser-Busch InBev Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 59.3B | 50.3B | 59.4B | 57.8B | 54.3B |
| Cost of Goods Sold | 26.1B | 22.5B | 27.4B | 26.3B | 23.1B |
| Gross Profit | 33.2B | 27.8B | 32.0B | 31.5B | 31.2B |
| Gross Margin % | 55.9% | 55.3% | 53.9% | 54.5% | 57.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 18.1B | 15.4B | 18.2B | 17.6B | 17.6B |
| Other Operating Expenses | -604.0M | -350.4M | -449.0M | -539.0M | -573.0M |
| Total Operating Expenses | 17.5B | 15.1B | 17.7B | 17.0B | 17.0B |
| Operating Income | 15.6B | 12.8B | 14.3B | 14.5B | 14.2B |
| Operating Margin % | 26.4% | 25.3% | 24.0% | 25.0% | 26.2% |
| Non-Operating Items | |||||
| Interest Income | 628.0M | 617.5M | 733.0M | 462.0M | 231.0M |
| Interest Expense | 3.9B | 3.5B | 4.6B | 4.4B | 4.3B |
| Other Non-Operating Income | -739.0M | -641.1M | -1.0B | -1.9B | -796.0M |
| Pre-tax Income | 11.3B | 8.9B | 9.1B | 9.5B | 8.5B |
| Income Tax | 2.8B | 2.7B | 2.2B | 1.9B | 2.4B |
| Effective Tax Rate % | 25.2% | 29.8% | 24.5% | 20.2% | 27.8% |
| Net Income | 8.5B | 6.2B | 6.9B | 7.6B | 6.1B |
| Net Margin % | 14.3% | 12.4% | 11.6% | 13.1% | 11.3% |
| Key Metrics | |||||
| EBITDA | 22.1B | 18.2B | 20.6B | 20.3B | 19.1B |
| EPS (Basic) | €3.45 | €2.92 | €2.65 | €2.97 | €2.33 |
| EPS (Diluted) | €3.39 | €2.92 | €2.60 | €2.91 | €2.28 |
| Basic Shares Outstanding | 1984000000 | 1687347230 | 2198347200 | 2110409069 | 2104118729 |
| Diluted Shares Outstanding | 1984000000 | 1687347230 | 2198347200 | 2110409069 | 2104118729 |
Income Statement Trend
Anheuser-Busch InBev Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.5B | 9.4B | 10.3B | 10.0B | 12.1B |
| Short-term Investments | 306.0M | 186.2M | 67.0M | 97.0M | 374.0M |
| Accounts Receivable | 4.3B | 3.2B | 4.3B | 3.6B | 3.5B |
| Inventory | 5.0B | 4.2B | 5.5B | 6.5B | 5.3B |
| Other Current Assets | -2.0M | - | - | -1.0M | 1.0M |
| Total Current Assets | 24.8B | 19.4B | 23.4B | 23.2B | 23.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.3B | 645.3M | 973.0M | 786.0M | 0 |
| Goodwill | 277.8B | 219.9B | 275.4B | 266.2B | 272.0B |
| Intangible Assets | 42.0B | 33.7B | 41.3B | 40.2B | 40.4B |
| Long-term Investments | 145.0M | 219.9M | 44.0M | 60.0M | 48.0M |
| Other Non-Current Assets | 5.0B | 3.8B | 5.7B | 5.0B | 4.7B |
| Total Non-Current Assets | 194.0B | 154.7B | 196.0B | 189.8B | 193.7B |
| Total Assets | 218.8B | 174.1B | 219.3B | 212.9B | 217.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.1B | 13.5B | 17.7B | 18.6B | 17.8B |
| Short-term Debt | 898.0M | 1.2B | 4.0B | 1.1B | 1.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.1B | 4.9B | 5.3B | 5.3B | 5.8B |
| Total Current Liabilities | 34.5B | 27.9B | 37.2B | 34.4B | 34.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 72.1B | 59.6B | 74.2B | 78.9B | 87.4B |
| Deferred Tax Liabilities | 11.4B | 9.5B | 11.9B | 11.8B | 12.2B |
| Other Non-Current Liabilities | 1.0M | -842.4K | -1.0M | - | - |
| Total Non-Current Liabilities | 86.6B | 71.5B | 89.5B | 94.3B | 104.1B |
| Total Liabilities | 121.1B | 99.4B | 126.7B | 128.7B | 138.3B |
| Equity | |||||
| Common Stock | 1.7B | 1.5B | 1.7B | 1.7B | 1.7B |
| Retained Earnings | 50.1B | 39.2B | 42.2B | 38.8B | 33.9B |
| Treasury Stock | 5.1B | 3.3B | 3.5B | 3.7B | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 97.7B | 74.7B | 92.7B | 84.3B | 79.3B |
| Key Metrics | |||||
| Total Debt | 73.0B | 60.8B | 78.2B | 80.0B | 88.8B |
| Working Capital | -9.7B | -8.5B | -13.8B | -11.2B | -10.2B |
Balance Sheet Composition
Anheuser-Busch InBev Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 8.5B | 6.2B | 6.9B | 7.6B | 6.1B |
| Depreciation & Amortization | 5.7B | 4.7B | 5.4B | 5.1B | 5.1B |
| Stock-Based Compensation | 625.0M | 542.5M | 570.0M | 448.0M | 510.0M |
| Working Capital Changes | -100.0M | 161.7M | -430.0M | -1.6B | -1.1B |
| Operating Cash Flow | 21.5B | 18.2B | 20.4B | 18.0B | 17.6B |
| Investing Activities | |||||
| Capital Expenditures | -3.6B | -3.1B | -4.5B | -4.8B | -5.5B |
| Acquisitions | 18.0M | -38.8M | 9.0M | -70.0M | -444.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.4B | -2.7B | -4.4B | -4.6B | -5.9B |
| Financing Activities | |||||
| Share Repurchases | -2.3B | -789.3M | -362.0M | 0 | 0 |
| Dividends Paid | -4.5B | -2.3B | -3.0B | -2.4B | -2.4B |
| Debt Issuance | 4.4B | 4.6B | 202.0M | 91.0M | 454.0M |
| Debt Repayment | -7.6B | -8.5B | -3.9B | -7.9B | -9.5B |
| Financing Cash Flow | -11.4B | -8.3B | -8.6B | -10.6B | -11.6B |
| Free Cash Flow | 11.2B | 9.4B | 8.6B | 8.1B | 9.2B |
| Net Change in Cash | 6.6B | 7.2B | 7.5B | 2.7B | 135.0M |
Cash Flow Trend
Anheuser-Busch InBev Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.49
Forward P/E
15.24
Price to Book
1.64
Price to Sales
2.03
PEG Ratio
0.35
Profitability Ratios
Profit Margin
11.53%
Operating Margin
24.95%
Return on Equity
9.09%
Return on Assets
4.61%
Financial Health
Current Ratio
0.72
Debt to Equity
75.03
Beta
0.79
Per Share Data
EPS (TTM)
€2.89
Book Value per Share
€37.90
Revenue per Share
€29.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABI | 120.2B | 21.49 | 1.64 | 9.09% | 11.53% | 75.03 |
| Compagnie Bancaire | 112.5M | 35.24 | 1.10 | -8.00% | -6.79% | 0.28 |
| Lotus Bakeries NV | 8.2B | 47.23 | 9.45 | 20.87% | 12.71% | 36.33 |
| Colruyt Group N.V | 4.0B | 13.54 | 1.28 | 9.52% | 2.62% | 29.43 |
| 1Spatial Plc | 1.4B | 27.39 | 4.03 | 15.54% | 12.81% | 0.02 |
| Sipef NV | 1.1B | 9.81 | 1.21 | 13.36% | 21.99% | 0.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.