Abl Diagnostics Inc. | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2022

Income Metrics

Revenue 2.4B
Gross Profit 1.5B 61.04%
Operating Income 1.4B 58.12%
Net Income 1.0B 41.67%
EPS (Diluted) €2.80

Balance Sheet Metrics

Total Assets 11.8M
Total Liabilities 4.3M
Shareholders Equity 7.5M
Debt to Equity 0.58

Cash Flow Metrics

Operating Cash Flow 2.1B
Free Cash Flow 2.2B

Revenue & Profitability Trend

Abl Diagnostics Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.3M5.6M8.7M00
Cost of Goods Sold i494.2K734.5K426.7K101.6K87.2K
Gross Profit i4.8M4.9M8.3M-101.6K-87.2K
Gross Margin % i90.7%86.9%95.1%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i3.0M3.5M6.4M102.6K91.2K
Total Operating Expenses i3.0M3.5M6.4M102.6K91.2K
Operating Income i-484.2K-657.1K59.3K-102.6K-91.2K
Operating Margin % i-9.1%-11.7%0.7%0.0%0.0%
Non-Operating Items
Interest Income i63.4K43.5K31.0K111.9K
Interest Expense i72.8K54.1K12.8K--
Other Non-Operating Income-----
Pre-tax Income i-496.3K-670.9K77.5K-102.6K-89.3K
Income Tax i-722.1K-678.2K-615.2K38.1K-
Effective Tax Rate % i0.0%0.0%-793.8%0.0%0.0%
Net Income i285.2K54.4K1.1M257.9K-89.3K
Net Margin % i5.3%1.0%12.6%0.0%0.0%
Key Metrics
EBITDA i313.1K45.4K651.1K-102.6K-91.2K
EPS (Basic) i€0.02€0.00€0.07€0.13-€0.04
EPS (Diluted) i€0.02€0.00€0.07€0.13-€0.04
Basic Shares Outstanding i-161139041611390420064802006480
Diluted Shares Outstanding i-161139041611390420064802006480

Income Statement Trend

Abl Diagnostics Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i468.8K2.2M1.0M2.7M2.4M
Short-term Investments i60.5K949494-
Accounts Receivable i3.2M4.0M3.9M--
Inventory i699.4K707.4K665.3K--
Other Current Assets-13.7M-1--
Total Current Assets i8.4M11.6M12.0M2.7M2.4M
Non-Current Assets
Property, Plant & Equipment i846.7K712.2K826.9K-0
Goodwill i2.7M2.5M2.3M00
Intangible Assets i2.7M2.5M2.3M--
Long-term Investments-----
Other Non-Current Assets-11-1--1.5K
Total Non-Current Assets i3.4M3.3M3.4M01.5K
Total Assets i11.8M14.9M15.4M2.7M2.4M
Liabilities
Current Liabilities
Accounts Payable i1.4M3.2M4.4M55.9K16.7K
Short-term Debt i6291.3K-3121.4K
Current Portion of Long-term Debt-----
Other Current Liabilities837626.2K366.8K--
Total Current Liabilities i1.8M4.7M6.0M94.3K18.1K
Non-Current Liabilities
Long-term Debt i2.6M3.5M2.7M--
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--366.8K--
Total Non-Current Liabilities i2.6M3.5M2.7M00
Total Liabilities i4.3M8.1M8.7M94.3K18.1K
Equity
Common Stock i1.6M1.6M1.6M2.0M2.0M
Retained Earnings i2.2M1.5M1.5M168.6K-89.3K
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.5M6.8M6.8M2.6M2.4M
Key Metrics
Total Debt i2.6M3.5M2.7M3121.4K
Working Capital i6.7M6.9M6.0M2.6M2.4M

Balance Sheet Composition

Abl Diagnostics Cash Flow Statement From 2017 to 2021

Metric20212020201920182017
Operating Activities
Net Income i257.9K-89.3K-62.9K1.6M-25.1K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00-115.5K273.4K199.9K
Operating Cash Flow i257.9K-89.3K-178.4K1.9M174.8K
Investing Activities
Capital Expenditures i-----
Acquisitions i400.0K--6.0M400.9K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i400.0K--6.0M400.9K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-----
Free Cash Flow i-56.7K29.5K-278.4K-563.3K370.2K
Net Change in Cash i657.9K-89.3K-178.4K7.9M575.7K

Cash Flow Trend

Abl Diagnostics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 535.00
Forward P/E 90.00
Price to Book 11.51
Price to Sales 14.79
PEG Ratio 1.26

Profitability Ratios

Profit Margin 4.86%
Operating Margin -6.06%
Return on Equity 4.00%
Return on Assets -2.30%

Financial Health

Current Ratio 2.94
Debt to Equity 34.10
Beta -0.11

Per Share Data

EPS (TTM) €0.01
Book Value per Share €0.47
Revenue per Share €0.41

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
abld86.8M535.0011.514.00%4.86%34.10
Equasens 772.6M16.533.3416.13%16.72%25.65
Cegedim S.A 143.2M92.860.54-4.95%-2.25%115.34
Smaio S.A 36.9M16.304.98-29.15%-42.73%33.75
Intrasense S.A 15.2M-9.16-126.47%-251.78%84.95
Ama Corp Plc 14.4M-5.72-176.91%-294.90%159.28

Financial data is updated regularly. All figures are in the company's reporting currency.