
Ackermans & Van (ACKB) | Financial Analysis & Statements
Ackermans & Van Haaren N.V. | Large-cap | Industrials
Ackermans & Van Haaren N.V. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
20.3B
Total Liabilities
13.5B
Shareholders Equity
6.8B
Debt to Equity
1.98
Cash Flow Metrics
Revenue & Profitability Trend
Ackermans & Van Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.0B | 5.2B | 4.4B | 4.3B | 3.9B |
Cost of Goods Sold | 4.0B | 3.4B | 2.9B | 2.7B | 2.0B |
Gross Profit | 2.1B | 1.8B | 1.5B | 1.6B | 1.9B |
Gross Margin % | 34.6% | 34.3% | 34.8% | 37.5% | 48.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | 581.7M | 523.2M |
Other Operating Expenses | 42.1M | 39.2M | 59.9M | 53.2M | 41.4M |
Total Operating Expenses | 42.1M | 39.2M | 59.9M | 635.0M | 564.6M |
Operating Income | 568.7M | 421.7M | 292.3M | 334.2M | 146.8M |
Operating Margin % | 9.4% | 8.1% | 6.6% | 7.7% | 3.8% |
Non-Operating Items | |||||
Interest Income | 57.9M | 37.0M | 17.6M | 11.9M | 13.7M |
Interest Expense | 63.5M | 58.5M | 37.4M | 33.7M | 39.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 744.2M | 609.6M | 889.6M | 591.7M | 324.4M |
Income Tax | 141.0M | 102.5M | 82.1M | 79.4M | 46.7M |
Effective Tax Rate % | 18.9% | 16.8% | 9.2% | 13.4% | 14.4% |
Net Income | 603.2M | 507.1M | 810.6M | 512.1M | 277.6M |
Net Margin % | 10.0% | 9.7% | 18.4% | 11.9% | 7.1% |
Key Metrics | |||||
EBITDA | 1.3B | 1.0B | 913.7M | 944.3M | 676.3M |
EPS (Basic) | €14.07 | €12.13 | €21.39 | €12.27 | €6.93 |
EPS (Diluted) | €14.05 | €12.12 | €21.37 | €12.26 | €6.93 |
Basic Shares Outstanding | 32685570 | 32905602 | 33127739 | 33148250 | 33137532 |
Diluted Shares Outstanding | 32685570 | 32905602 | 33127739 | 33148250 | 33137532 |
Income Statement Trend
Ackermans & Van Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 2.5B | 1.8B | 2.1B | 1.8B |
Short-term Investments | 649.6M | 590.0M | 544.5M | 576.0M | 546.3M |
Accounts Receivable | 990.6M | 789.4M | 719.2M | 628.7M | 616.8M |
Inventory | 387.6M | 415.8M | 389.7M | 376.2M | 382.4M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 8.0B | 6.7B | 5.7B | 5.9B | 5.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 309.6M | 480.9M | 427.7M | 643.5M | 607.1M |
Goodwill | 760.9M | 759.1M | 757.6M | 834.9M | 828.3M |
Intangible Assets | 116.1M | 118.8M | 117.6M | 119.6M | 119.1M |
Long-term Investments | 54.2M | 89.2M | 158.9M | 1.8M | 3.3M |
Other Non-Current Assets | - | 1.0K | 1.0K | -1.0K | -1.0K |
Total Non-Current Assets | 12.3B | 12.3B | 12.0B | 11.3B | 11.0B |
Total Assets | 20.3B | 19.0B | 17.7B | 17.2B | 16.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5B | 1.3B | 1.1B | 1.1B | 1.1B |
Short-term Debt | 7.4B | 7.3B | 6.5B | 7.3B | 6.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 10.5B | 9.8B | 8.8B | 9.5B | 8.0B |
Non-Current Liabilities | |||||
Long-term Debt | 2.6B | 2.4B | 2.5B | 2.1B | 3.0B |
Deferred Tax Liabilities | 136.3M | 138.7M | 151.6M | 161.8M | 159.8M |
Other Non-Current Liabilities | 1.0K | -1.0K | - | -1.0K | -1.0K |
Total Non-Current Liabilities | 2.9B | 2.8B | 2.9B | 2.5B | 3.4B |
Total Liabilities | 13.5B | 12.6B | 11.7B | 12.0B | 11.4B |
Equity | |||||
Common Stock | 2.3M | 2.3M | 2.3M | 2.3M | 2.3M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | 69.1M | 100.1M | 40.6M | 33.3M | 31.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.8B | 6.4B | 6.0B | 5.2B | 4.8B |
Key Metrics | |||||
Total Debt | 10.0B | 9.7B | 9.0B | 9.4B | 9.0B |
Working Capital | -2.6B | -3.2B | -3.0B | -3.5B | -2.8B |
Balance Sheet Composition
Ackermans & Van Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 478.4M | 428.1M | 655.9M | 357.1M | 224.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 2.5M | 2.8M | -5.8M | 4.9M | -2.6M |
Working Capital Changes | 321.0M | -168.2M | 23.5M | 60.9M | 118.6M |
Operating Cash Flow | 803.3M | 266.2M | 672.6M | 424.1M | 343.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -16.5M | 0 | 3.9M | 670.0K | 2.3M |
Investment Purchases | -310.8M | -466.8M | -355.1M | -263.2M | -484.0M |
Investment Sales | 205.3M | 375.6M | 749.8M | 191.9M | 318.6M |
Investing Cash Flow | -121.9M | -91.2M | 398.5M | -77.5M | -168.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -111.3M | -102.5M | -91.1M | -77.9M | -76.8M |
Debt Issuance | 166.4M | 311.1M | 593.9M | 218.4M | 436.6M |
Debt Repayment | -483.0M | -401.7M | -824.5M | -447.8M | -460.1M |
Financing Cash Flow | -430.2M | -149.2M | -365.6M | -299.1M | -153.5M |
Free Cash Flow | 1.1B | 217.2M | 202.1M | 462.7M | 350.5M |
Net Change in Cash | 251.1M | 25.8M | 705.6M | 47.5M | 21.5M |
Cash Flow Trend
Ackermans & Van Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.22
Forward P/E
14.11
Price to Book
1.41
Price to Sales
1.24
PEG Ratio
14.11
Profitability Ratios
Profit Margin
7.61%
Operating Margin
12.96%
Return on Equity
9.14%
Return on Assets
2.27%
Financial Health
Current Ratio
0.76
Debt to Equity
28.72
Beta
0.75
Per Share Data
EPS (TTM)
€14.06
Book Value per Share
€161.58
Revenue per Share
€184.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ackb | 7.5B | 16.22 | 1.41 | 9.14% | 7.61% | 28.72 |
Deme Group N.V | 3.5B | 14.14 | 1.65 | 14.31% | 7.03% | 35.06 |
CFE | 233.1M | 9.69 | 0.94 | 9.90% | 2.03% | 87.07 |
Moury Construct S.A | 233.5M | 9.56 | 1.87 | 21.28% | 13.11% | 2.06 |
Abo | 66.6M | 34.72 | 2.56 | 7.18% | 1.98% | 137.60 |
Umicore | 3.3B | 28.04 | 1.62 | 7.19% | 0.80% | 142.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.