CFE (CFEB) | Financial Analysis & Statements
CFE Corp. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
803.8M
Shareholders Equity
264.0M
Debt to Equity
3.04
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
CFE Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.0B | 1.2B | 1.2B | 1.2B | 1.1B |
| Cost of Goods Sold | 706.8M | 842.6M | 930.0M | 846.6M | 793.5M |
| Gross Profit | 334.8M | 339.5M | 318.5M | 320.6M | 331.8M |
| Gross Margin % | 32.1% | 28.7% | 25.5% | 27.5% | 29.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 86.6M | 88.3M | 80.0M | 80.1M | 105.0M |
| Total Operating Expenses | 86.6M | 88.3M | 80.0M | 80.1M | 105.0M |
| Operating Income | 20.8M | 24.6M | 16.9M | 27.9M | 53.4M |
| Operating Margin % | 2.0% | 2.1% | 1.4% | 2.4% | 4.7% |
| Non-Operating Items | |||||
| Interest Income | 12.1M | 12.9M | 11.9M | 6.2M | 3.3M |
| Interest Expense | 11.0M | 15.4M | 11.0M | 6.1M | 6.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 43.8M | 36.8M | 31.0M | 47.4M | 51.9M |
| Income Tax | 10.2M | 12.8M | 8.3M | 9.0M | 12.4M |
| Effective Tax Rate % | 23.4% | 34.9% | 26.8% | 18.9% | 23.9% |
| Net Income | 33.5M | 24.0M | 22.7M | 231.7M | 152.8M |
| Net Margin % | 3.2% | 2.0% | 1.8% | 19.8% | 13.6% |
| Key Metrics | |||||
| EBITDA | 57.5M | 70.6M | 52.1M | 60.0M | 84.0M |
| EPS (Basic) | €1.36 | €0.97 | €0.91 | €9.15 | €5.93 |
| EPS (Diluted) | €1.36 | €0.97 | €0.91 | €9.15 | €5.93 |
| Basic Shares Outstanding | 24684386 | 24801925 | 24905237 | 25068231 | 25314482 |
| Diluted Shares Outstanding | 24684386 | 24801925 | 24905237 | 25068231 | 25314482 |
Income Statement Trend
CFE Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 199.3M | 173.5M | 154.1M | 127.1M | 143.6M |
| Short-term Investments | 4.9M | 5.6M | 3.2M | 306.0K | 15.7M |
| Accounts Receivable | 272.8M | 265.5M | 313.6M | 284.6M | 189.5M |
| Inventory | 88.9M | 141.4M | 161.8M | 168.5M | 160.4M |
| Other Current Assets | 7.2M | 7.3M | 5.6M | 4.5M | 88.0M |
| Total Current Assets | 620.3M | 656.1M | 709.4M | 685.9M | 5.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 85.7M | 83.8M | 80.0M | 64.7M | 71.8M |
| Goodwill | 53.4M | 53.8M | 51.7M | 49.8M | 49.5M |
| Intangible Assets | 5.5M | 6.0M | 3.9M | 2.3M | 1.9M |
| Long-term Investments | 59.0K | 126.0K | 336.0K | 422.0K | 0 |
| Other Non-Current Assets | 14.9M | 14.0M | 11.3M | 11.7M | 13.9M |
| Total Non-Current Assets | 447.5M | 445.7M | 447.0M | 372.1M | 312.8M |
| Total Assets | 1.1B | 1.1B | 1.2B | 1.1B | 5.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 260.3M | 289.2M | 317.8M | 309.2M | 277.0M |
| Short-term Debt | 18.5M | 30.4M | 56.4M | 22.0M | 179.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 73.1M | 58.7M | 71.6M | 63.4M | 220.1M |
| Total Current Liabilities | 608.0M | 610.1M | 672.0M | 609.8M | 3.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 137.1M | 184.8M | 191.0M | 154.0M | 77.6M |
| Deferred Tax Liabilities | 3.2M | 5.2M | 3.2M | 2.7M | 2.1M |
| Other Non-Current Liabilities | 29.1M | 25.5M | 26.5M | 26.2M | 38.3M |
| Total Non-Current Liabilities | 195.8M | 243.9M | 247.9M | 223.8M | 142.2M |
| Total Liabilities | 803.8M | 854.0M | 920.0M | 833.6M | 3.3B |
| Equity | |||||
| Common Stock | 8.1M | 8.1M | 8.1M | 8.1M | 41.3M |
| Retained Earnings | 160.0M | 136.4M | 123.0M | 105.7M | 1.2B |
| Treasury Stock | 5.4M | 4.2M | 4.4M | 3.7M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 264.0M | 247.8M | 236.4M | 224.5M | 2.0B |
| Key Metrics | |||||
| Total Debt | 155.6M | 215.2M | 247.4M | 176.0M | 256.6M |
| Working Capital | 12.3M | 46.0M | 37.4M | 76.2M | 1.8B |
Balance Sheet Composition
CFE Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 40.6M | 28.0M | 28.2M | 42.3M | 48.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 36.4M | 71.6M | -84.3M | -49.5M | -35.9M |
| Operating Cash Flow | 76.9M | 99.6M | -56.2M | -7.2M | 12.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -1.1M | 2.8M | -1.6M | 0 | -8.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 550.0K | 0 | - | - |
| Investing Cash Flow | -1.1M | 3.3M | -1.6M | 0 | -274.4M |
| Financing Activities | |||||
| Share Repurchases | -1.4M | 0 | -835.0K | -11.7M | 0 |
| Dividends Paid | - | - | - | - | -4.9M |
| Debt Issuance | 0 | 44.6M | 86.3M | 15.0M | 33.5M |
| Debt Repayment | -72.9M | -92.2M | -38.0M | -104.8M | -33.5M |
| Financing Cash Flow | -73.8M | -42.7M | 46.5M | -56.5M | -3.5M |
| Free Cash Flow | 105.7M | 74.5M | -19.4M | 51.3M | 19.5M |
| Net Change in Cash | 1.9M | 60.3M | -11.2M | -63.7M | -265.4M |
Cash Flow Trend
CFE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.35
Forward P/E
7.44
Price to Book
1.06
Price to Sales
0.27
PEG Ratio
7.44
Profitability Ratios
Profit Margin
3.22%
Operating Margin
2.62%
Return on Equity
13.10%
Return on Assets
1.30%
Financial Health
Current Ratio
1.02
Debt to Equity
59.02
Beta
1.43
Per Share Data
EPS (TTM)
€1.36
Book Value per Share
€10.72
Revenue per Share
€42.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CFEB | 278.8M | 8.35 | 1.06 | 13.10% | 3.22% | 59.02 |
| Ackermans & Van | 9.0B | 15.20 | 1.58 | 11.02% | 9.94% | 30.48 |
| Deme Group N.V | 4.7B | 15.20 | 1.97 | 15.33% | 8.34% | 51.05 |
| Moury Construct S.A | 289.7M | 8.48 | 2.20 | 19.58% | 13.81% | 0.00 |
| Abo | 45.9M | 72.33 | 1.76 | 2.30% | 0.62% | 1.23 |
| Cenergy Holdings | 4.4B | 23.25 | 5.09 | 24.30% | 9.39% | 110.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.