
Arkema S.A (AKE) | Financial Analysis & Statements
Arkema S.A. | Large-cap | Basic Materials
Arkema S.A. | Large-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.4B
Gross Profit
441.0M
18.52%
Operating Income
124.0M
5.21%
Net Income
50.0M
2.10%
EPS (Diluted)
€0.33
Balance Sheet Metrics
Total Assets
14.3B
Total Liabilities
6.7B
Shareholders Equity
7.6B
Debt to Equity
0.88
Cash Flow Metrics
Operating Cash Flow
50.0M
Free Cash Flow
-168.0M
Revenue & Profitability Trend
Arkema S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.5B | 9.5B | 11.6B | 9.5B | 7.9B |
Cost of Goods Sold | 7.6B | 7.6B | 9.0B | 7.4B | 6.3B |
Gross Profit | 1.9B | 2.0B | 2.6B | 2.1B | 1.5B |
Gross Margin % | 20.3% | 20.6% | 22.3% | 22.5% | 19.6% |
Operating Expenses | |||||
Research & Development | 278.0M | 275.0M | 270.0M | 243.0M | 241.0M |
Selling, General & Administrative | 920.0M | 874.0M | 868.0M | 784.0M | 745.0M |
Other Operating Expenses | - | 7.6B | 9.0B | 7.4B | 6.3B |
Total Operating Expenses | 1.2B | 8.7B | 10.1B | 8.4B | 7.3B |
Operating Income | 741.0M | 811.0M | 1.4B | 1.1B | 562.0M |
Operating Margin % | 7.8% | 8.5% | 12.5% | 11.7% | 7.1% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 30.0M | 25.0M | 44.0M | 49.0M | 58.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 507.0M | 602.0M | 1.2B | 1.7B | 513.0M |
Income Tax | 150.0M | 177.0M | 254.0M | 369.0M | 178.0M |
Effective Tax Rate % | 29.6% | 29.4% | 20.8% | 22.0% | 34.7% |
Net Income | 357.0M | 425.0M | 966.0M | 1.3B | 335.0M |
Net Margin % | 3.7% | 4.5% | 8.4% | 13.7% | 4.2% |
Key Metrics | |||||
EBITDA | 1.4B | 1.4B | 2.1B | 1.9B | 1.2B |
EPS (Basic) | €4.51 | €5.39 | €12.81 | €17.15 | €3.98 |
EPS (Diluted) | €4.49 | €5.36 | €12.75 | €17.04 | €3.96 |
Basic Shares Outstanding | 74869439 | 74647205 | 74095040 | 75409368 | 76457875 |
Diluted Shares Outstanding | 74869439 | 74647205 | 74095040 | 75409368 | 76457875 |
Income Statement Trend
Arkema S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 2.0B | 1.6B | 2.3B | 1.6B |
Short-term Investments | - | - | - | 109.0M | 40.0M |
Accounts Receivable | 1.3B | 1.3B | 1.4B | 1.4B | 1.1B |
Inventory | 1.3B | 1.2B | 1.4B | 1.3B | 881.0M |
Other Current Assets | - | - | - | -1.0M | - |
Total Current Assets | 5.0B | 4.9B | 4.8B | 5.4B | 4.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 4.7B | 1.1B | 957.0M | 3.3B |
Goodwill | 8.5B | 8.5B | 7.5B | 5.4B | 5.3B |
Intangible Assets | 2.4B | 2.4B | 2.2B | 1.5B | 1.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | -1.0M | 218.0M | 209.0M |
Total Non-Current Assets | 10.2B | 9.7B | 8.7B | 6.9B | 6.6B |
Total Assets | 15.2B | 14.5B | 13.5B | 12.3B | 10.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.0B | 1.1B | 1.3B | 987.0M |
Short-term Debt | 874.0M | 541.0M | 698.0M | 82.0M | 134.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 2.5B | 2.1B | 2.4B | 2.0B | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 3.7B | 3.7B | 2.6B | 2.7B | 2.7B |
Deferred Tax Liabilities | 435.0M | 436.0M | 362.0M | 342.0M | 320.0M |
Other Non-Current Liabilities | 13.0M | 14.0M | 14.0M | 98.0M | 13.0M |
Total Non-Current Liabilities | 5.0B | 5.0B | 3.8B | 4.0B | 3.9B |
Total Liabilities | 7.4B | 7.1B | 6.2B | 6.0B | 5.5B |
Equity | |||||
Common Stock | 761.0M | 750.0M | 750.0M | 767.0M | 767.0M |
Retained Earnings | 4.6B | 4.5B | 4.5B | 3.6B | - |
Treasury Stock | 22.0M | 21.0M | 20.0M | 305.0M | 6.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.8B | 7.5B | 7.3B | 6.4B | 5.2B |
Key Metrics | |||||
Total Debt | 4.6B | 4.3B | 3.3B | 2.8B | 2.8B |
Working Capital | 2.5B | 2.8B | 2.4B | 3.4B | 2.5B |
Balance Sheet Composition
Arkema S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 357.0M | 425.0M | 966.0M | 1.3B | 335.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 223.0M | 0 | 2.5B | 1.9B |
Operating Cash Flow | 357.0M | 648.0M | 966.0M | 3.8B | 2.2B |
Investing Activities | |||||
Capital Expenditures | 27.0M | -45.0M | -23.0M | 78.0M | 13.0M |
Acquisitions | -147.0M | -682.0M | -1.6B | 1.1B | 100.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | 0 | 8.0M | 0 |
Investing Cash Flow | -120.0M | -727.0M | -1.6B | 1.3B | 126.0M |
Financing Activities | |||||
Share Repurchases | -35.0M | -32.0M | -22.0M | -329.0M | -25.0M |
Dividends Paid | -261.0M | -253.0M | -222.0M | -191.0M | -168.0M |
Debt Issuance | 502.0M | 1.1B | 6.0M | 11.0M | 601.0M |
Debt Repayment | -791.0M | -85.0M | -233.0M | -68.0M | -387.0M |
Financing Cash Flow | -189.0M | 535.0M | 188.0M | -633.0M | -500.0M |
Free Cash Flow | 360.0M | 593.0M | 766.0M | 152.0M | 510.0M |
Net Change in Cash | 48.0M | 456.0M | -466.0M | 4.4B | 1.8B |
Cash Flow Trend
Arkema S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.16
Forward P/E
6.50
Price to Book
0.78
Price to Sales
0.51
PEG Ratio
6.50
Profitability Ratios
Profit Margin
2.39%
Operating Margin
7.56%
Return on Equity
2.93%
Return on Assets
2.31%
Financial Health
Current Ratio
2.73
Debt to Equity
50.89
Beta
1.02
Per Share Data
EPS (TTM)
€2.52
Book Value per Share
€81.33
Revenue per Share
€125.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ake | 4.8B | 25.16 | 0.78 | 2.93% | 2.39% | 50.89 |
Explosifs Produits | 413.1M | 19.17 | 2.47 | 15.66% | 4.73% | 61.75 |
Carbios S.A | 164.9M | -5.16 | 0.83 | -15.26% | 0.00% | 22.87 |
Lhyfe S.A.S | 156.3M | -5.35 | 2.17 | -33.53% | 82.53% | 111.86 |
Afyn SAS | 68.8M | - | 1.31 | -17.04% | -6.08% | 6.29 |
Plasticos Compuestos | 13.3M | - | 1.00 | -1.20% | -0.36% | 95.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.