Arkema S.A (AKE) | Financial Analysis & Statements
Arkema S.A. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.1B
Operating Income
25.0M
1.19%
Net Income
-70.0M
-3.33%
Balance Sheet Metrics
Total Assets
14.2B
Total Liabilities
7.2B
Shareholders Equity
7.0B
Debt to Equity
1.03
Cash Flow Metrics
Operating Cash Flow
-70.0M
Free Cash Flow
243.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Arkema S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.1B | 9.5B | 9.5B | 11.6B | 9.5B |
| Cost of Goods Sold | 7.5B | 7.6B | 7.6B | 9.0B | 7.4B |
| Gross Profit | 1.6B | 1.9B | 2.0B | 2.6B | 2.1B |
| Gross Margin % | 17.8% | 20.3% | 20.6% | 22.3% | 22.5% |
| Operating Expenses | |||||
| Research & Development | 284.0M | 278.0M | 275.0M | 270.0M | 243.0M |
| Selling, General & Administrative | 910.0M | 920.0M | 874.0M | 868.0M | 784.0M |
| Other Operating Expenses | - | - | 7.6B | 9.0B | 7.4B |
| Total Operating Expenses | 1.2B | 1.2B | 8.7B | 10.1B | 8.4B |
| Operating Income | 420.0M | 741.0M | 811.0M | 1.4B | 1.1B |
| Operating Margin % | 4.6% | 7.8% | 8.5% | 12.5% | 11.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 76.0M | 30.0M | 25.0M | 44.0M | 49.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 162.0M | 507.0M | 602.0M | 1.2B | 1.7B |
| Income Tax | 100.0M | 150.0M | 177.0M | 254.0M | 369.0M |
| Effective Tax Rate % | 61.7% | 29.6% | 29.4% | 20.8% | 22.0% |
| Net Income | 62.0M | 357.0M | 425.0M | 966.0M | 1.3B |
| Net Margin % | 0.7% | 3.7% | 4.5% | 8.4% | 13.7% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.4B | 1.4B | 2.1B | 1.9B |
| EPS (Basic) | €0.52 | €4.51 | €5.39 | €12.81 | €17.15 |
| EPS (Diluted) | €0.51 | €4.49 | €5.36 | €12.75 | €17.04 |
| Basic Shares Outstanding | 75515945 | 74869439 | 74647205 | 74095040 | 75409368 |
| Diluted Shares Outstanding | 75515945 | 74869439 | 74647205 | 74095040 | 75409368 |
Income Statement Trend
Arkema S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.2B | 2.0B | 2.0B | 1.6B | 2.3B |
| Short-term Investments | - | - | - | - | 109.0M |
| Accounts Receivable | 1.2B | 1.3B | 1.3B | 1.4B | 1.4B |
| Inventory | 1.1B | 1.3B | 1.2B | 1.4B | 1.3B |
| Other Current Assets | - | - | - | - | -1.0M |
| Total Current Assets | 4.8B | 5.0B | 4.9B | 4.8B | 5.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.2B | 4.7B | 1.1B | 957.0M |
| Goodwill | 7.9B | 8.5B | 8.5B | 7.5B | 5.4B |
| Intangible Assets | 2.1B | 2.4B | 2.4B | 2.2B | 1.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | -1.0M | 218.0M |
| Total Non-Current Assets | 9.4B | 10.2B | 9.7B | 8.7B | 6.9B |
| Total Assets | 14.2B | 15.2B | 14.5B | 13.5B | 12.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 971.0M | 1.1B | 1.0B | 1.1B | 1.3B |
| Short-term Debt | 756.0M | 874.0M | 541.0M | 698.0M | 82.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.3B | 2.5B | 2.1B | 2.4B | 2.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.8B | 3.7B | 3.7B | 2.6B | 2.7B |
| Deferred Tax Liabilities | 429.0M | 435.0M | 436.0M | 362.0M | 342.0M |
| Other Non-Current Liabilities | 14.0M | 13.0M | 14.0M | 14.0M | 98.0M |
| Total Non-Current Liabilities | 5.0B | 5.0B | 5.0B | 3.8B | 4.0B |
| Total Liabilities | 7.2B | 7.4B | 7.1B | 6.2B | 6.0B |
| Equity | |||||
| Common Stock | 761.0M | 761.0M | 750.0M | 750.0M | 767.0M |
| Retained Earnings | 4.4B | 4.6B | 4.5B | 4.5B | 3.6B |
| Treasury Stock | 30.0M | 22.0M | 21.0M | 20.0M | 305.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.0B | 7.8B | 7.5B | 7.3B | 6.4B |
| Key Metrics | |||||
| Total Debt | 4.6B | 4.6B | 4.3B | 3.3B | 2.8B |
| Working Capital | 2.6B | 2.5B | 2.8B | 2.4B | 3.4B |
Balance Sheet Composition
Arkema S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 62.0M | 357.0M | 425.0M | 966.0M | 1.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 223.0M | 0 | 2.5B |
| Operating Cash Flow | 62.0M | 357.0M | 648.0M | 966.0M | 3.8B |
| Investing Activities | |||||
| Capital Expenditures | -24.0M | 27.0M | -45.0M | -23.0M | 78.0M |
| Acquisitions | 2.0M | -147.0M | -682.0M | -1.6B | 1.1B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | 0 | 8.0M |
| Investing Cash Flow | -22.0M | -120.0M | -727.0M | -1.6B | 1.3B |
| Financing Activities | |||||
| Share Repurchases | -33.0M | -35.0M | -32.0M | -22.0M | -329.0M |
| Dividends Paid | -272.0M | -261.0M | -253.0M | -222.0M | -191.0M |
| Debt Issuance | 505.0M | 502.0M | 1.1B | 6.0M | 11.0M |
| Debt Repayment | -448.0M | -791.0M | -85.0M | -233.0M | -68.0M |
| Financing Cash Flow | -258.0M | -189.0M | 535.0M | 188.0M | -633.0M |
| Free Cash Flow | 337.0M | 360.0M | 593.0M | 766.0M | 152.0M |
| Net Change in Cash | -218.0M | 48.0M | 456.0M | -466.0M | 4.4B |
Cash Flow Trend
Arkema S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
121.37
Forward P/E
10.63
Price to Book
0.77
Price to Sales
0.52
PEG Ratio
10.63
Profitability Ratios
Profit Margin
0.70%
Operating Margin
4.37%
Return on Equity
0.84%
Return on Assets
1.72%
Financial Health
Current Ratio
2.14
Debt to Equity
64.82
Beta
0.95
Per Share Data
EPS (TTM)
€0.51
Book Value per Share
€79.90
Revenue per Share
€120.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AKE | 4.7B | 121.37 | 0.77 | 0.84% | 0.70% | 64.82 |
| Explosifs Produits | 571.7M | 22.97 | 3.02 | 16.42% | 5.24% | 59.22 |
| Carbios S.A | 140.2M | -4.14 | 0.80 | -17.40% | 0.00% | 16.29 |
| Lhyfe S.A.S | 113.0M | -3.85 | 5.11 | -109.42% | 82.53% | 563.47 |
| Afyn SAS | 84.5M | -5.91 | 1.26 | -25.03% | -6.08% | 3.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.