
Akzo Nobel N.V (AKZA) | Financial Analysis & Statements
Akzo Nobel N.V. | Large-cap | Basic Materials
Akzo Nobel N.V. | Large-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.6B
Gross Profit
1.0B
40.11%
Operating Income
192.0M
7.35%
Net Income
121.0M
4.63%
EPS (Diluted)
€0.62
Balance Sheet Metrics
Total Assets
14.8B
Total Liabilities
10.0B
Shareholders Equity
4.9B
Debt to Equity
2.05
Cash Flow Metrics
Operating Cash Flow
-184.0M
Free Cash Flow
-183.0M
Revenue & Profitability Trend
Akzo Nobel N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.7B | 10.7B | 10.8B | 9.6B | 8.5B |
Cost of Goods Sold | 6.4B | 6.4B | 6.9B | 5.7B | 4.7B |
Gross Profit | 4.3B | 4.2B | 3.9B | 3.9B | 3.8B |
Gross Margin % | 40.5% | 39.7% | 36.2% | 40.7% | 44.4% |
Operating Expenses | |||||
Research & Development | 296.0M | 270.0M | 258.0M | 230.0M | 238.0M |
Selling, General & Administrative | 1.6B | 3.3B | 1.5B | 1.3B | 1.2B |
Other Operating Expenses | 6.0M | -60.0M | - | - | 5.0M |
Total Operating Expenses | 1.9B | 3.5B | 1.8B | 1.6B | 1.5B |
Operating Income | 917.0M | 1.0B | 708.0M | 1.1B | 963.0M |
Operating Margin % | 8.6% | 9.6% | 6.5% | 11.7% | 11.3% |
Non-Operating Items | |||||
Interest Income | 88.0M | 102.0M | 54.0M | 28.0M | 28.0M |
Interest Expense | 190.0M | 272.0M | 106.0M | 74.0M | 97.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 838.0M | 784.0M | 602.0M | 1.1B | 919.0M |
Income Tax | 246.0M | 296.0M | 214.0M | 246.0M | 241.0M |
Effective Tax Rate % | 29.4% | 37.8% | 35.5% | 22.3% | 26.2% |
Net Income | 592.0M | 483.0M | 378.0M | 865.0M | 671.0M |
Net Margin % | 5.5% | 4.5% | 3.5% | 9.0% | 7.9% |
Key Metrics | |||||
EBITDA | 1.4B | 1.4B | 1.1B | 1.5B | 1.4B |
EPS (Basic) | €3.17 | €2.59 | €2.01 | €4.48 | €3.29 |
EPS (Diluted) | €3.16 | €2.59 | €2.01 | €4.46 | €3.28 |
Basic Shares Outstanding | 170728870 | 170600000 | 174735139 | 184959866 | 191424400 |
Diluted Shares Outstanding | 170728870 | 170600000 | 174735139 | 184959866 | 191424400 |
Income Statement Trend
Akzo Nobel N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 1.5B | 1.4B | 1.2B | 1.6B |
Short-term Investments | 165.0M | 265.0M | 336.0M | 58.0M | 250.0M |
Accounts Receivable | 2.1B | 2.2B | 2.1B | 2.0B | 1.8B |
Inventory | 1.7B | 1.6B | 1.8B | 1.6B | 1.2B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 5.8B | 6.0B | 6.2B | 5.3B | 5.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1B | 1.0B | 1.1B | 1.0B | 1.0B |
Goodwill | 5.5B | 5.5B | 5.4B | 4.8B | 4.6B |
Intangible Assets | 2.6B | 2.7B | 2.7B | 2.5B | 2.5B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.9B | - | - | - | - |
Total Non-Current Assets | 8.4B | 8.5B | 8.5B | 8.5B | 8.1B |
Total Assets | 14.2B | 14.6B | 14.7B | 13.9B | 13.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2B | 2.3B | 2.2B | 2.4B | 2.0B |
Short-term Debt | 1.7B | 2.4B | 2.5B | 1.6B | 119.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 4.7B | 5.7B | 5.7B | 4.9B | 3.1B |
Non-Current Liabilities | |||||
Long-term Debt | 3.7B | 3.2B | 3.3B | 2.0B | 2.8B |
Deferred Tax Liabilities | 491.0M | 557.0M | 561.0M | 567.0M | 467.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 4.7B | 4.3B | 4.4B | 3.4B | 4.1B |
Total Liabilities | 9.4B | 10.0B | 10.2B | 8.2B | 7.2B |
Equity | |||||
Common Stock | 85.0M | 85.0M | 87.0M | 91.0M | 95.0M |
Retained Earnings | - | - | - | 749.0M | 548.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.8B | 4.5B | 4.5B | 5.6B | 6.0B |
Key Metrics | |||||
Total Debt | 5.4B | 5.6B | 5.9B | 3.6B | 2.9B |
Working Capital | 1.1B | 338.0M | 498.0M | 479.0M | 2.0B |
Balance Sheet Composition
Akzo Nobel N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 592.0M | 488.0M | 388.0M | 859.0M | 678.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -277.0M | 274.0M | -229.0M | -679.0M | -144.0M |
Operating Cash Flow | 388.0M | 968.0M | 177.0M | 184.0M | 576.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 3.0M | -18.0M | -552.0M | -51.0M | -82.0M |
Investment Purchases | -320.0M | -64.0M | -1.4B | -56.0M | -248.0M |
Investment Sales | 423.0M | 142.0M | 1.1B | 247.0M | 136.0M |
Investing Cash Flow | 175.0M | 142.0M | -831.0M | 139.0M | -194.0M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -669.0M | -1.1B | -555.0M |
Dividends Paid | -385.0M | -368.0M | -379.0M | -391.0M | -385.0M |
Debt Issuance | 2.8B | 5.8B | 9.5B | 1.1B | 970.0M |
Debt Repayment | -3.1B | -6.3B | -7.3B | -590.0M | -339.0M |
Financing Cash Flow | -684.0M | -827.0M | 1.1B | -974.0M | -353.0M |
Free Cash Flow | 367.0M | 840.0M | -29.0M | 317.0M | 962.0M |
Net Change in Cash | -121.0M | 283.0M | 487.0M | -651.0M | 29.0M |
Cash Flow Trend
Akzo Nobel N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.08
Forward P/E
13.29
Price to Book
2.47
Price to Sales
1.01
PEG Ratio
-0.84
Profitability Ratios
Profit Margin
3.94%
Operating Margin
8.45%
Return on Equity
10.16%
Return on Assets
3.70%
Financial Health
Current Ratio
1.23
Debt to Equity
133.32
Beta
1.00
Per Share Data
EPS (TTM)
€2.40
Book Value per Share
€24.39
Revenue per Share
€61.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
akza | 10.6B | 25.08 | 2.47 | 10.16% | 3.94% | 133.32 |
DSM-Firmenich AG | 21.8B | 30.97 | 1.04 | 3.52% | 5.52% | 25.24 |
IMCD N.V | 5.7B | 20.64 | 2.82 | 14.31% | 5.51% | 87.66 |
OCI N.V | 1.1B | 27.05 | 0.46 | -7.87% | 510.59% | 35.77 |
Corbion N.V | 1.0B | 15.80 | 1.41 | 8.84% | 5.11% | 68.07 |
Avantium N.V | 113.5M | -37.56 | 1.17 | -43.03% | -127.72% | 144.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.