Akzo Nobel N.V. | Large-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.6B
Gross Profit 1.0B 40.11%
Operating Income 192.0M 7.35%
Net Income 121.0M 4.63%
EPS (Diluted) €0.62

Balance Sheet Metrics

Total Assets 14.8B
Total Liabilities 10.0B
Shareholders Equity 4.9B
Debt to Equity 2.05

Cash Flow Metrics

Operating Cash Flow -184.0M
Free Cash Flow -183.0M

Revenue & Profitability Trend

Akzo Nobel N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.7B10.7B10.8B9.6B8.5B
Cost of Goods Sold i6.4B6.4B6.9B5.7B4.7B
Gross Profit i4.3B4.2B3.9B3.9B3.8B
Gross Margin % i40.5%39.7%36.2%40.7%44.4%
Operating Expenses
Research & Development i296.0M270.0M258.0M230.0M238.0M
Selling, General & Administrative i1.6B3.3B1.5B1.3B1.2B
Other Operating Expenses i6.0M-60.0M--5.0M
Total Operating Expenses i1.9B3.5B1.8B1.6B1.5B
Operating Income i917.0M1.0B708.0M1.1B963.0M
Operating Margin % i8.6%9.6%6.5%11.7%11.3%
Non-Operating Items
Interest Income i88.0M102.0M54.0M28.0M28.0M
Interest Expense i190.0M272.0M106.0M74.0M97.0M
Other Non-Operating Income-----
Pre-tax Income i838.0M784.0M602.0M1.1B919.0M
Income Tax i246.0M296.0M214.0M246.0M241.0M
Effective Tax Rate % i29.4%37.8%35.5%22.3%26.2%
Net Income i592.0M483.0M378.0M865.0M671.0M
Net Margin % i5.5%4.5%3.5%9.0%7.9%
Key Metrics
EBITDA i1.4B1.4B1.1B1.5B1.4B
EPS (Basic) i€3.17€2.59€2.01€4.48€3.29
EPS (Diluted) i€3.16€2.59€2.01€4.46€3.28
Basic Shares Outstanding i170728870170600000174735139184959866191424400
Diluted Shares Outstanding i170728870170600000174735139184959866191424400

Income Statement Trend

Akzo Nobel N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.3B1.5B1.4B1.2B1.6B
Short-term Investments i165.0M265.0M336.0M58.0M250.0M
Accounts Receivable i2.1B2.2B2.1B2.0B1.8B
Inventory i1.7B1.6B1.8B1.6B1.2B
Other Current Assets-----
Total Current Assets i5.8B6.0B6.2B5.3B5.1B
Non-Current Assets
Property, Plant & Equipment i1.1B1.0B1.1B1.0B1.0B
Goodwill i5.5B5.5B5.4B4.8B4.6B
Intangible Assets i2.6B2.7B2.7B2.5B2.5B
Long-term Investments-----
Other Non-Current Assets1.9B----
Total Non-Current Assets i8.4B8.5B8.5B8.5B8.1B
Total Assets i14.2B14.6B14.7B13.9B13.2B
Liabilities
Current Liabilities
Accounts Payable i2.2B2.3B2.2B2.4B2.0B
Short-term Debt i1.7B2.4B2.5B1.6B119.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i4.7B5.7B5.7B4.9B3.1B
Non-Current Liabilities
Long-term Debt i3.7B3.2B3.3B2.0B2.8B
Deferred Tax Liabilities i491.0M557.0M561.0M567.0M467.0M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.7B4.3B4.4B3.4B4.1B
Total Liabilities i9.4B10.0B10.2B8.2B7.2B
Equity
Common Stock i85.0M85.0M87.0M91.0M95.0M
Retained Earnings i---749.0M548.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.8B4.5B4.5B5.6B6.0B
Key Metrics
Total Debt i5.4B5.6B5.9B3.6B2.9B
Working Capital i1.1B338.0M498.0M479.0M2.0B

Balance Sheet Composition

Akzo Nobel N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i592.0M488.0M388.0M859.0M678.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-277.0M274.0M-229.0M-679.0M-144.0M
Operating Cash Flow i388.0M968.0M177.0M184.0M576.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i3.0M-18.0M-552.0M-51.0M-82.0M
Investment Purchases i-320.0M-64.0M-1.4B-56.0M-248.0M
Investment Sales i423.0M142.0M1.1B247.0M136.0M
Investing Cash Flow i175.0M142.0M-831.0M139.0M-194.0M
Financing Activities
Share Repurchases i00-669.0M-1.1B-555.0M
Dividends Paid i-385.0M-368.0M-379.0M-391.0M-385.0M
Debt Issuance i2.8B5.8B9.5B1.1B970.0M
Debt Repayment i-3.1B-6.3B-7.3B-590.0M-339.0M
Financing Cash Flow i-684.0M-827.0M1.1B-974.0M-353.0M
Free Cash Flow i367.0M840.0M-29.0M317.0M962.0M
Net Change in Cash i-121.0M283.0M487.0M-651.0M29.0M

Cash Flow Trend

Akzo Nobel N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.08
Forward P/E 13.29
Price to Book 2.47
Price to Sales 1.01
PEG Ratio -0.84

Profitability Ratios

Profit Margin 3.94%
Operating Margin 8.45%
Return on Equity 10.16%
Return on Assets 3.70%

Financial Health

Current Ratio 1.23
Debt to Equity 133.32
Beta 1.00

Per Share Data

EPS (TTM) €2.40
Book Value per Share €24.39
Revenue per Share €61.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
akza10.6B25.082.4710.16%3.94%133.32
DSM-Firmenich AG 21.8B30.971.043.52%5.52%25.24
IMCD N.V 5.7B20.642.8214.31%5.51%87.66
OCI N.V 1.1B27.050.46-7.87%510.59%35.77
Corbion N.V 1.0B15.801.418.84%5.11%68.07
Avantium N.V 113.5M-37.561.17-43.03%-127.72%144.79

Financial data is updated regularly. All figures are in the company's reporting currency.