Avantium N.V (AVTX) | Financial Analysis & Statements
Avantium N.V. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2016Income Metrics
Revenue
4.3M
Gross Profit
3.1M
72.28%
Operating Income
1.4M
32.54%
Net Income
50.2M
1,155.54%
Balance Sheet Metrics
Total Assets
356.2M
Total Liabilities
206.6M
Shareholders Equity
149.6M
Debt to Equity
1.38
Cash Flow Metrics
Operating Cash Flow
-3.9M
Free Cash Flow
-1.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2016
Annual Income Flow
2025
Avantium N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14.6M | 21.0M | 19.7M | 17.8M | 10.9M |
| Cost of Goods Sold | 4.4M | 4.7M | 4.2M | 3.8M | 3.0M |
| Gross Profit | 10.2M | 16.4M | 15.5M | 14.1M | 7.9M |
| Gross Margin % | 69.8% | 77.8% | 78.8% | 78.9% | 72.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.0M | 7.7M | 7.0M | 6.7M | 5.0M |
| Other Operating Expenses | 10.4M | 10.6M | 10.3M | 7.9M | 6.4M |
| Total Operating Expenses | 15.4M | 18.4M | 17.3M | 14.6M | 11.4M |
| Operating Income | -43.0M | -38.5M | -34.9M | -24.9M | -23.9M |
| Operating Margin % | -294.9% | -183.1% | -176.9% | -139.6% | -219.1% |
| Non-Operating Items | |||||
| Interest Income | 379.0K | 1.5M | 1.2M | 12.0K | 2.0K |
| Interest Expense | 2.2M | 2.7M | 140.0K | 223.0K | 350.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -27.1M | -32.6M | -34.2M | -29.7M | -24.4M |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -27.1M | -32.6M | -34.2M | -29.7M | -24.4M |
| Net Margin % | -185.9% | -155.1% | -173.4% | -166.6% | -223.7% |
| Key Metrics | |||||
| EBITDA | -36.2M | -32.1M | -27.1M | -18.1M | -16.2M |
| EPS (Basic) | €-1.70 | €-3.56 | €-4.04 | €-3.93 | €-0.69 |
| EPS (Diluted) | €-1.70 | €-3.56 | €-4.04 | €-3.93 | €-0.69 |
| Basic Shares Outstanding | 13278607 | 7549382 | 7748165 | 7122196 | 35521169 |
| Diluted Shares Outstanding | 13278607 | 7549382 | 7748165 | 7122196 | 35521169 |
Income Statement Trend
Avantium N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 55.8M | 20.7M | 33.7M | 58.4M | 33.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.5M | 4.9M | 4.0M | 2.5M | 865.0K |
| Inventory | 1.4M | 1.3M | 1.4M | 1.6M | 1.2M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 68.1M | 42.4M | 54.3M | 75.5M | 43.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 38.0M | 36.9M | 34.3M | 34.8M | 34.7M |
| Goodwill | 2.9M | 3.3M | 2.3M | 2.0M | 1.8M |
| Intangible Assets | 2.9M | 3.3M | 2.3M | 2.0M | 1.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 188.0K | 188.0K | 1.0K | -1.0K | -1.0K |
| Total Non-Current Assets | 288.1M | 246.3M | 174.2M | 88.1M | 34.6M |
| Total Assets | 356.2M | 288.6M | 228.5M | 163.6M | 77.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.6M | 14.8M | 12.1M | 8.6M | 4.7M |
| Short-term Debt | 109.1M | 126.4M | 2.1M | 1.9M | 1.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.8M | 8.3M | 634.0K | 692.0K | 4.1M |
| Total Current Liabilities | 146.6M | 171.1M | 52.7M | 33.8M | 18.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 45.5M | 15.2M | 106.7M | 22.7M | 9.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.1M | 1.5M | - | -1.0K | 1.0K |
| Total Non-Current Liabilities | 59.9M | 19.7M | 121.9M | 36.8M | 9.1M |
| Total Liabilities | 206.6M | 190.8M | 174.6M | 70.6M | 27.6M |
| Equity | |||||
| Common Stock | 25.2M | 8.6M | 4.3M | 4.3M | 3.1M |
| Retained Earnings | -285.2M | -262.9M | -236.1M | -205.3M | -195.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 149.6M | 97.8M | 53.9M | 93.0M | 50.0M |
| Key Metrics | |||||
| Total Debt | 154.6M | 141.6M | 108.8M | 24.6M | 10.7M |
| Working Capital | -78.5M | -128.8M | 1.5M | 41.7M | 24.5M |
Balance Sheet Composition
Avantium N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -27.1M | -32.6M | -34.2M | -29.7M | -24.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 594.0K | 1.5M | 933.0K | 809.0K | 1.7M |
| Working Capital Changes | 5.0M | -1.2M | -5.3M | -3.1M | 444.0K |
| Operating Cash Flow | -19.2M | -31.0M | -38.8M | -30.0M | -21.7M |
| Investing Activities | |||||
| Capital Expenditures | -20.7M | -58.3M | -89.3M | -33.8M | -3.9M |
| Acquisitions | - | - | - | 20.0M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -20.7M | -58.3M | -89.3M | -13.8M | -3.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 26.9M | 14.8M | 84.2M | 15.0M | 0 |
| Debt Repayment | -10.0M | 0 | - | - | - |
| Financing Cash Flow | 94.9M | 94.8M | 84.4M | 76.7M | 26.5M |
| Free Cash Flow | -48.4M | -94.6M | -106.7M | -45.1M | -16.5M |
| Net Change in Cash | 55.0M | 5.5M | -43.7M | 32.9M | 829.0K |
Cash Flow Trend
Avantium N.V Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DSM-Firmenich AG | 16.2B | 53.42 | 0.89 | 1.66% | -11.97% | 28.64 |
| Akzo Nobel N.V | 9.0B | 14.47 | 1.97 | 13.95% | 6.25% | 100.83 |
| OCI N.V | 766.7M | 27.05 | 0.84 | -20.70% | 16.92% | 14.45 |
| IMCD N.V | 5.7B | 26.18 | 2.79 | 10.22% | 4.53% | 87.66 |
| Corbion N.V | 1.1B | 14.56 | 1.43 | 9.87% | 5.90% | 60.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.