Acheter-Louer.fr | Small-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 690.0K
Total Liabilities 691.0K
Shareholders Equity -7.3M

Cash Flow Metrics

Revenue & Profitability Trend

Acheter-Louer.fr Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.1M2.3M3.7M2.8M2.8M
Cost of Goods Sold i-59.0K20.0K45.0K16.0K
Gross Profit i-2.2M3.7M2.8M2.8M
Gross Margin % i0.0%97.4%99.5%98.4%99.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.6M-2.0M884.0K428.0K356.0K
Other Operating Expenses i-3.4M2.1M727.0K586.0K
Total Operating Expenses i-1.6M1.3M3.0M1.2M942.0K
Operating Income i-9.9M-4.1M-2.5M-1.4M-554.0K
Operating Margin % i-885.5%-178.6%-67.1%-50.5%-19.7%
Non-Operating Items
Interest Income i-10.2B000
Interest Expense i-10.2B43.5B13.9M0
Other Non-Operating Income-----
Pre-tax Income i--9.8M-43.5B-18.5M-592.0K
Income Tax i-301.0K9.0K00
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-17.2M-10.1M-43.5B-18.5M-593.0K
Net Margin % i-1,543.3%-436.7%-1,174,574.9%-661.3%-21.1%
Key Metrics
EBITDA i-9.8M-4.1M1.5M3.3M1.0M
EPS (Basic) i€-39.39€-32,263.94€-19,174,197.44€-18,483,000.00€-4,200,042.00
EPS (Diluted) i€-39.39€-32,263.94€-19,174,197.44€-18,483,000.00€-4,200,042.00
Basic Shares Outstanding i435776269226911389
Diluted Shares Outstanding i435776269226911389

Income Statement Trend

Acheter-Louer.fr Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i-11.0K413.0K1.5M1.2M
Short-term Investments i---500.0K500.0K
Accounts Receivable i-493.0K505.0K358.0K411.0K
Inventory i-0000
Other Current Assets-1.0K-2.0K1.0K-1.0K
Total Current Assets i676.0K974.0K1.6M3.0M2.6M
Non-Current Assets
Property, Plant & Equipment i-153.0K117.0K--
Goodwill i08.4M10.2M8.6M11.5M
Intangible Assets i-8.4M9.0M8.6M11.5M
Long-term Investments-----
Other Non-Current Assets40.0K1.0K-428.0K-
Total Non-Current Assets i14.0K9.3M12.5M11.5M11.6M
Total Assets i690.0K10.3M14.1M14.5M14.1M
Liabilities
Current Liabilities
Accounts Payable i727.0K728.0K396.0K279.0K265.0K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-958.0K578.0K595.0K940.0K
Non-Current Liabilities
Long-term Debt i6.2M5.6M10.2B4.8M802.0K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-690.0K463.0K457.0K371.0K
Total Non-Current Liabilities i-6.3M10.2B5.3M1.3M
Total Liabilities i691.0K7.3M10.2B5.9M2.2M
Equity
Common Stock i-135.0K33.0B30.5M4.2M
Retained Earnings i-7.4M-10.1M-43.5B-18.5M-593.0K
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-7.3M3.0M-10.2B8.6M11.9M
Key Metrics
Total Debt i6.2M5.6M10.2B4.8M802.0K
Working Capital i676.0K16.0K998.0K2.4M1.6M

Balance Sheet Composition

Acheter-Louer.fr Cash Flow Statement From 2016 to 2022

Metric20222021202020172016
Operating Activities
Net Income i-43.5B-18.5M-593.0K137.0K335.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-43.5B-20.0M-2.0M-799.0K-392.0K
Investing Activities
Capital Expenditures i-3.9M-3.2M-607.0K-1.0M-955.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-3.9M-3.2M-607.0K-1.0M-955.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i3.7M12.7M1.6M1.3M0
Debt Repayment i-3.8M-8.7M-1.0M00
Financing Cash Flow i33.3B19.2M1.5M3.0M585.0K
Free Cash Flow i-33.3B-18.8M-879.0K-1.2M-758.0K
Net Change in Cash i-10.2B-4.0M-1.1M1.1M-762.0K

Cash Flow Trend

Acheter-Louer.fr Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.02
Price to Sales 2.06

Profitability Ratios

Profit Margin 0.00%
Operating Margin -730.42%
Return on Equity 234.37%
Return on Assets -123.41%

Financial Health

Current Ratio 0.25
Debt to Equity -0.86
Beta -1,869.97

Per Share Data

EPS (TTM) €-40,321.84
Book Value per Share €-17.59
Revenue per Share €2.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alalo2.5M-0.02-234.37%0.00%-0.86
Publicis Groupe S.A 21.0B12.352.1717.70%10.15%57.43
Jcdecaux SE 3.3B13.711.6012.34%6.50%189.00
Solocal Group S.A 135.1M0.13--236.85%47.62%-1.37
Dekuple S.A 104.1M11.133.5019.52%4.62%145.62
Bilendi S.A 96.2M21.602.3011.71%6.93%27.74

Financial data is updated regularly. All figures are in the company's reporting currency.