
Acheter-Louer.fr (ALALO) | Financial Analysis & Statements
Acheter-Louer.fr | Small-cap | Communication Services
Acheter-Louer.fr | Small-cap | Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
690.0K
Total Liabilities
691.0K
Shareholders Equity
-7.3M
Cash Flow Metrics
Revenue & Profitability Trend
Acheter-Louer.fr Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.1M | 2.3M | 3.7M | 2.8M | 2.8M |
Cost of Goods Sold | - | 59.0K | 20.0K | 45.0K | 16.0K |
Gross Profit | - | 2.2M | 3.7M | 2.8M | 2.8M |
Gross Margin % | 0.0% | 97.4% | 99.5% | 98.4% | 99.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | -1.6M | -2.0M | 884.0K | 428.0K | 356.0K |
Other Operating Expenses | - | 3.4M | 2.1M | 727.0K | 586.0K |
Total Operating Expenses | -1.6M | 1.3M | 3.0M | 1.2M | 942.0K |
Operating Income | -9.9M | -4.1M | -2.5M | -1.4M | -554.0K |
Operating Margin % | -885.5% | -178.6% | -67.1% | -50.5% | -19.7% |
Non-Operating Items | |||||
Interest Income | - | 10.2B | 0 | 0 | 0 |
Interest Expense | - | 10.2B | 43.5B | 13.9M | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | - | -9.8M | -43.5B | -18.5M | -592.0K |
Income Tax | - | 301.0K | 9.0K | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -17.2M | -10.1M | -43.5B | -18.5M | -593.0K |
Net Margin % | -1,543.3% | -436.7% | -1,174,574.9% | -661.3% | -21.1% |
Key Metrics | |||||
EBITDA | -9.8M | -4.1M | 1.5M | 3.3M | 1.0M |
EPS (Basic) | €-39.39 | €-32,263.94 | €-19,174,197.44 | €-18,483,000.00 | €-4,200,042.00 |
EPS (Diluted) | €-39.39 | €-32,263.94 | €-19,174,197.44 | €-18,483,000.00 | €-4,200,042.00 |
Basic Shares Outstanding | 435776 | 269 | 2269 | 1 | 1389 |
Diluted Shares Outstanding | 435776 | 269 | 2269 | 1 | 1389 |
Income Statement Trend
Acheter-Louer.fr Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | - | 11.0K | 413.0K | 1.5M | 1.2M |
Short-term Investments | - | - | - | 500.0K | 500.0K |
Accounts Receivable | - | 493.0K | 505.0K | 358.0K | 411.0K |
Inventory | - | 0 | 0 | 0 | 0 |
Other Current Assets | - | 1.0K | -2.0K | 1.0K | -1.0K |
Total Current Assets | 676.0K | 974.0K | 1.6M | 3.0M | 2.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 153.0K | 117.0K | - | - |
Goodwill | 0 | 8.4M | 10.2M | 8.6M | 11.5M |
Intangible Assets | - | 8.4M | 9.0M | 8.6M | 11.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 40.0K | 1.0K | - | 428.0K | - |
Total Non-Current Assets | 14.0K | 9.3M | 12.5M | 11.5M | 11.6M |
Total Assets | 690.0K | 10.3M | 14.1M | 14.5M | 14.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 727.0K | 728.0K | 396.0K | 279.0K | 265.0K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | 958.0K | 578.0K | 595.0K | 940.0K |
Non-Current Liabilities | |||||
Long-term Debt | 6.2M | 5.6M | 10.2B | 4.8M | 802.0K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 690.0K | 463.0K | 457.0K | 371.0K |
Total Non-Current Liabilities | - | 6.3M | 10.2B | 5.3M | 1.3M |
Total Liabilities | 691.0K | 7.3M | 10.2B | 5.9M | 2.2M |
Equity | |||||
Common Stock | - | 135.0K | 33.0B | 30.5M | 4.2M |
Retained Earnings | -7.4M | -10.1M | -43.5B | -18.5M | -593.0K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -7.3M | 3.0M | -10.2B | 8.6M | 11.9M |
Key Metrics | |||||
Total Debt | 6.2M | 5.6M | 10.2B | 4.8M | 802.0K |
Working Capital | 676.0K | 16.0K | 998.0K | 2.4M | 1.6M |
Balance Sheet Composition
Acheter-Louer.fr Cash Flow Statement From 2016 to 2022
Metric | 2022 | 2021 | 2020 | 2017 | 2016 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -43.5B | -18.5M | -593.0K | 137.0K | 335.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | -43.5B | -20.0M | -2.0M | -799.0K | -392.0K |
Investing Activities | |||||
Capital Expenditures | -3.9M | -3.2M | -607.0K | -1.0M | -955.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -3.9M | -3.2M | -607.0K | -1.0M | -955.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 3.7M | 12.7M | 1.6M | 1.3M | 0 |
Debt Repayment | -3.8M | -8.7M | -1.0M | 0 | 0 |
Financing Cash Flow | 33.3B | 19.2M | 1.5M | 3.0M | 585.0K |
Free Cash Flow | -33.3B | -18.8M | -879.0K | -1.2M | -758.0K |
Net Change in Cash | -10.2B | -4.0M | -1.1M | 1.1M | -762.0K |
Cash Flow Trend
Acheter-Louer.fr Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.02
Price to Sales
2.06
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-730.42%
Return on Equity
234.37%
Return on Assets
-123.41%
Financial Health
Current Ratio
0.25
Debt to Equity
-0.86
Beta
-1,869.97
Per Share Data
EPS (TTM)
€-40,321.84
Book Value per Share
€-17.59
Revenue per Share
€2.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alalo | 2.5M | -0.02 | - | 234.37% | 0.00% | -0.86 |
Publicis Groupe S.A | 21.0B | 12.35 | 2.17 | 17.70% | 10.15% | 57.43 |
Jcdecaux SE | 3.3B | 13.71 | 1.60 | 12.34% | 6.50% | 189.00 |
Solocal Group S.A | 135.1M | 0.13 | - | -236.85% | 47.62% | -1.37 |
Dekuple S.A | 104.1M | 11.13 | 3.50 | 19.52% | 4.62% | 145.62 |
Bilendi S.A | 96.2M | 21.60 | 2.30 | 11.71% | 6.93% | 27.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.