Auplata Mining Group | Small-cap | Basic Materials

Financial Overview

Latest Annual: 2023

Income Metrics

Revenue 86.6M
Gross Profit 35.1M 40.54%
Operating Income 19.4M 22.44%
Net Income -14.4M -16.62%
EPS (Diluted) -€0.01

Balance Sheet Metrics

Total Assets 322.0M
Total Liabilities 254.6M
Shareholders Equity 67.3M
Debt to Equity 3.78

Cash Flow Metrics

Operating Cash Flow 20.7M
Free Cash Flow 9.6M

Revenue & Profitability Trend

Auplata Mining Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue86.6M84.7M74.1M49.2M18.8M
Cost of Goods Sold51.5M55.0M46.2M38.1M20.5M
Gross Profit35.1M29.8M27.9M11.1M-1.6M
Operating Expenses2.5M3.5M2.6M1.5M-7.0K
Operating Income19.4M11.3M11.3M-4.0M-9.8M
Pre-tax Income-8.7M-40.9M-3.9M-14.8M-11.1M
Income Tax5.7M24.3M3.2M2.7M-1.0M
Net Income-14.4M-65.2M-7.1M-17.5M-10.1M
EPS (Diluted)-€0.01-€0.05-€0.02-€0.08-€0.04

Income Statement Trend

Auplata Mining Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets44.4M61.1M54.3M36.6M11.6M
Non-Current Assets277.6M264.0M285.2M271.8M82.2M
Total Assets322.0M325.1M339.5M308.4M93.8M
Liabilities
Current Liabilities148.1M107.5M118.0M69.9M57.7M
Non-Current Liabilities106.5M136.2M94.0M108.6M10.9M
Total Liabilities254.6M243.7M212.0M178.5M68.5M
Equity
Total Shareholders Equity67.3M81.4M127.5M129.9M25.3M

Balance Sheet Composition

Auplata Mining Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income-14.4M-65.2M-7.1M-17.5M-10.1M
Operating Cash Flow20.7M10.0M10.4M1.3M-10.4M
Investing Activities
Capital Expenditures-9.9M-12.9M-10.0M-4.2M-2.7M
Investing Cash Flow-24.8M-12.4M-9.4M16.3M-10.6M
Financing Activities
Dividends Paid-----
Financing Cash Flow-12.2M-4.9M17.6M1.7M15.3M
Free Cash Flow9.6M15.1M-3.7M-7.4M-7.4M

Cash Flow Trend

Auplata Mining Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.15
Price to Sales 0.10
PEG Ratio 0.00

Profitability Ratios

Profit Margin -26.06%
Operating Margin 25.22%
Return on Equity -19.36%
Return on Assets 3.80%

Financial Health

Current Ratio 0.30
Debt to Equity 203.65
Beta -0.57

Per Share Data

EPS (TTM) -€0.03
Book Value per Share -€0.01
Revenue per Share €0.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alamg8.4M-0.15--19.36%-26.06%203.65
Robertet S.A 201.1M--16.31%56.36%0.49
WisdomTree Core 0--0.00%0.00%-
L'Oréal S.A 191.5B30.095.7920.63%14.74%25.64
Altarea SA 2.2B351.791.272.70%0.22%94.85
Axa S.A 90.8B12.841.8212.47%8.64%102.50

Financial data is updated regularly. All figures are in the company's reporting currency.