Interactive Financial Charts Not Available

Bourrelier (ALBOU) | Financial Analysis & Statements

Bourrelier Group S.A. | Mid-cap | Consumer Cyclical

€49.20

-0.40%

Bourrelier vs Mr Bricolage SA Bourrelier vs Maisons du Monde Bourrelier vs Cafom S.A Bourrelier vs LVMH Moët Hennessy Bourrelier vs Hermès International Bourrelier vs CAC 40 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 587.6M

Total Liabilities 235.6M

Shareholders Equity 352.0M

Debt to Equity 0.67

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Bourrelier Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	300.1M	294.9M	294.5M	295.8M	283.7M
Cost of Goods Sold i	182.8M	181.2M	173.5M	178.1M	180.3M
Gross Profit i	117.3M	113.7M	121.0M	117.7M	103.4M
Gross Margin % i	39.1%	38.6%	41.1%	39.8%	36.4%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	-	-	35.0M	36.5M	21.3M
Other Operating Expenses i	52.2M	46.4M	44.0M	43.2M	27.3M
Total Operating Expenses i	52.2M	46.4M	79.0M	79.7M	48.6M
Operating Income i	-9.5M	-5.6M	4.7M	4.6M	13.2M
Operating Margin % i	-3.2%	-1.9%	1.6%	1.6%	4.7%
Non-Operating Items
Interest Income i	1.4M	8.9M	2.5M	1.6M	148.4K
Interest Expense i	2.4M	2.2M	1.5M	1.7M	1.1M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	2.7M	7.6M	13.2M	28.7M	20.2M
Income Tax i	6.0M	4.4M	3.3M	6.9M	6.6M
Effective Tax Rate % i	219.0%	57.1%	24.9%	24.1%	32.8%
Net Income i	-3.1M	3.4M	10.1M	21.9M	13.7M
Net Margin % i	-1.0%	1.2%	3.4%	7.4%	4.8%
Key Metrics
EBITDA i	40.2M	33.0M	27.2M	32.8M	41.8M
EPS (Basic) i	-	€0.57	€1.62	€3.57	€2.18
EPS (Diluted) i	-	€0.57	€1.62	€3.57	€2.18
Basic Shares Outstanding i	-	6206356	6221343	6221343	6221343
Diluted Shares Outstanding i	-	6206356	6221343	6221343	6221343

Income Statement Trend

Bourrelier Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	19.8M	16.4M	28.0M	35.3M	97.7M
Short-term Investments i	156.4M	191.4M	183.9M	211.7M	174.9M
Accounts Receivable i	6.0M	8.9M	9.2M	12.5M	8.8M
Inventory i	83.1M	81.0M	87.6M	76.0M	59.7M
Other Current Assets	58.0K	63.8K	63.9K	253.3K	129.4K
Total Current Assets i	286.6M	322.3M	330.9M	358.5M	355.6M
Non-Current Assets
Property, Plant & Equipment i	166.1M	156.4M	165.5M	130.7M	128.8M
Goodwill i	90.2M	79.2M	84.9M	58.2M	37.8M
Intangible Assets i	2.1M	3.3M	3.4M	3.8M	3.9M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	52.6M	43.4M	36.9M	27.6M	300
Total Non-Current Assets i	301.0M	259.4M	269.6M	199.3M	151.8M
Total Assets i	587.6M	581.8M	600.5M	557.8M	507.4M
Liabilities
Current Liabilities
Accounts Payable i	37.3M	43.4M	46.8M	49.9M	40.9M
Short-term Debt i	26.1M	23.8M	23.7M	22.3M	19.8M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	10.9M	13.3M	11.5M	15.4M	11.2M
Total Current Liabilities i	80.1M	83.9M	86.5M	92.5M	76.6M
Non-Current Liabilities
Long-term Debt i	138.0M	112.0M	130.3M	94.3M	83.1M
Deferred Tax Liabilities i	6.4M	5.2M	6.1M	6.4M	4.5M
Other Non-Current Liabilities	-	-100	-	-	100
Total Non-Current Liabilities i	155.5M	123.8M	143.3M	106.0M	94.2M
Total Liabilities i	235.6M	207.7M	229.8M	198.5M	170.8M
Equity
Common Stock i	31.1M	31.1M	31.1M	31.1M	31.1M
Retained Earnings i	-3.1M	3.5M	10.1M	22.2M	13.7M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	352.0M	374.0M	370.6M	359.3M	336.6M
Key Metrics
Total Debt i	164.1M	135.9M	154.0M	116.6M	103.0M
Working Capital i	206.6M	238.4M	244.4M	266.0M	278.9M

Balance Sheet Composition

Bourrelier Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	-3.1M	3.4M	10.1M	21.9M	13.7M
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	0	0	0	0	0
Operating Cash Flow i	-4.8M	-5.7M	8.1M	21.9M	14.6M
Investing Activities
Capital Expenditures i	-29.1M	-4.0M	-4.6M	-1.5M	-5.8M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-9.1M	-9.3M	-12.6M	-17.5M	-5.1M
Investment Sales i	800	1.7M	3.1M	0	-
Investing Cash Flow i	-45.9M	-11.7M	-27.8M	-30.5M	-5.5M
Financing Activities
Share Repurchases i	-	-	-	0	-10.0K
Dividends Paid i	-19.9M	-	-	-	-
Debt Issuance i	27.4M	105.1K	2.8M	5.2M	23.0K
Debt Repayment i	-25.0M	-24.0M	-22.6M	-20.7M	-20.5M
Financing Cash Flow i	-12.4M	-16.9M	-20.0M	-11.8M	-17.9M
Free Cash Flow i	-2.4M	16.9M	8.6M	13.8M	42.2M
Net Change in Cash i	-63.1M	-34.3M	-39.6M	-20.3M	-8.8M

Cash Flow Trend

Bourrelier Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 833.33

Price to Book 0.87

Price to Sales 1.02

Profitability Ratios

Profit Margin -1.04%

Operating Margin -2.34%

Return on Equity -0.86%

Return on Assets -0.51%

Financial Health

Current Ratio 3.58

Debt to Equity 46.61

Beta 0.23

Per Share Data

EPS (TTM) €-0.50

Book Value per Share €56.71

Revenue per Share €48.24

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
albou	305.4M	833.33	0.87	-0.86%	-1.04%	46.61
Mr Bricolage SA	85.0M	9.10	0.64	10.33%	4.95%	58.32
Maisons du Monde	81.6M	6.81	0.20	-33.78%	-16.98%	185.44
Cafom S.A	72.8M	4.92	0.51	12.41%	3.58%	86.36
LVMH Moët Hennessy	245.3B	22.43	3.76	16.96%	13.26%	59.37
Hermès International	219.9B	49.08	13.25	28.55%	28.54%	12.40

Financial data is updated regularly. All figures are in the company's reporting currency.