
Bourrelier (ALBOU) | Financial Analysis & Statements
Bourrelier Group S.A. | Mid-cap | Consumer Cyclical
Bourrelier Group S.A. | Mid-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
300.1M
Gross Profit
117.3M
39.09%
Operating Income
-9.5M
-3.17%
Net Income
-3.1M
-1.04%
Balance Sheet Metrics
Total Assets
587.6M
Total Liabilities
235.6M
Shareholders Equity
352.0M
Debt to Equity
0.67
Cash Flow Metrics
Operating Cash Flow
-4.8M
Free Cash Flow
-2.4M
Revenue & Profitability Trend
Bourrelier Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 300.1M | 294.9M | 294.5M | 295.8M | 283.7M |
Cost of Goods Sold | 182.8M | 181.2M | 173.5M | 178.1M | 180.3M |
Gross Profit | 117.3M | 113.7M | 121.0M | 117.7M | 103.4M |
Operating Expenses | 52.2M | 46.4M | 79.0M | 79.7M | 48.6M |
Operating Income | -9.5M | -5.6M | 4.7M | 4.6M | 13.2M |
Pre-tax Income | 2.7M | 7.6M | 13.2M | 28.7M | 20.2M |
Income Tax | 6.0M | 4.4M | 3.3M | 6.9M | 6.6M |
Net Income | -3.1M | 3.4M | 10.1M | 21.9M | 13.7M |
EPS (Diluted) | - | €0.57 | €1.62 | €3.57 | €2.18 |
Income Statement Trend
Bourrelier Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 286.6M | 322.3M | 330.9M | 358.5M | 355.6M |
Non-Current Assets | 301.0M | 259.4M | 269.6M | 199.3M | 151.8M |
Total Assets | 587.6M | 581.8M | 600.5M | 557.8M | 507.4M |
Liabilities | |||||
Current Liabilities | 80.1M | 83.9M | 86.5M | 92.5M | 76.6M |
Non-Current Liabilities | 155.5M | 123.8M | 143.3M | 106.0M | 94.2M |
Total Liabilities | 235.6M | 207.7M | 229.8M | 198.5M | 170.8M |
Equity | |||||
Total Shareholders Equity | 352.0M | 374.0M | 370.6M | 359.3M | 336.6M |
Balance Sheet Composition
Bourrelier Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -3.1M | 3.4M | 10.1M | 21.9M | 13.7M |
Operating Cash Flow | -4.8M | -5.7M | 8.1M | 21.9M | 14.6M |
Investing Activities | |||||
Capital Expenditures | -29.1M | -4.0M | -4.6M | -1.5M | -5.8M |
Investing Cash Flow | -45.9M | -11.7M | -27.8M | -30.5M | -5.5M |
Financing Activities | |||||
Dividends Paid | -19.9M | - | - | - | - |
Financing Cash Flow | -12.4M | -16.9M | -20.0M | -11.8M | -17.9M |
Free Cash Flow | -2.4M | 16.9M | 8.6M | 13.8M | 42.2M |
Cash Flow Trend
Bourrelier Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
833.33
Price to Book
1.04
Price to Sales
1.03
Profitability Ratios
Profit Margin
0.73%
Operating Margin
-2.63%
Return on Equity
0.60%
Return on Assets
-0.55%
Financial Health
Current Ratio
3.58
Debt to Equity
45.92
Beta
0.21
Per Share Data
EPS (TTM)
-€0.50
Book Value per Share
€48.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
albou | 310.3M | 833.33 | 1.04 | 0.60% | 0.73% | 45.92 |
Maisons du Monde | 93.7M | 6.81 | 0.19 | -21.03% | -11.20% | 139.42 |
Mr Bricolage SA | 81.5M | 6.27 | 0.61 | 10.33% | 4.95% | 58.32 |
Cafom S.A | 72.8M | 4.92 | 0.51 | 12.41% | 3.58% | 86.36 |
Hermès International | 237.3B | 51.70 | 13.70 | 28.47% | 30.34% | 12.54 |
Christian Dior SE | 76.4B | 14.68 | 3.14 | 20.30% | 6.15% | 61.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.