Bourrelier Group S.A. | Mid-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 300.1M
Gross Profit 117.3M 39.09%
Operating Income -9.5M -3.17%
Net Income -3.1M -1.04%

Balance Sheet Metrics

Total Assets 587.6M
Total Liabilities 235.6M
Shareholders Equity 352.0M
Debt to Equity 0.67

Cash Flow Metrics

Operating Cash Flow -4.8M
Free Cash Flow -2.4M

Revenue & Profitability Trend

Bourrelier Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue300.1M294.9M294.5M295.8M283.7M
Cost of Goods Sold182.8M181.2M173.5M178.1M180.3M
Gross Profit117.3M113.7M121.0M117.7M103.4M
Operating Expenses52.2M46.4M79.0M79.7M48.6M
Operating Income-9.5M-5.6M4.7M4.6M13.2M
Pre-tax Income2.7M7.6M13.2M28.7M20.2M
Income Tax6.0M4.4M3.3M6.9M6.6M
Net Income-3.1M3.4M10.1M21.9M13.7M
EPS (Diluted)-€0.57€1.62€3.57€2.18

Income Statement Trend

Bourrelier Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets286.6M322.3M330.9M358.5M355.6M
Non-Current Assets301.0M259.4M269.6M199.3M151.8M
Total Assets587.6M581.8M600.5M557.8M507.4M
Liabilities
Current Liabilities80.1M83.9M86.5M92.5M76.6M
Non-Current Liabilities155.5M123.8M143.3M106.0M94.2M
Total Liabilities235.6M207.7M229.8M198.5M170.8M
Equity
Total Shareholders Equity352.0M374.0M370.6M359.3M336.6M

Balance Sheet Composition

Bourrelier Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income-3.1M3.4M10.1M21.9M13.7M
Operating Cash Flow-4.8M-5.7M8.1M21.9M14.6M
Investing Activities
Capital Expenditures-29.1M-4.0M-4.6M-1.5M-5.8M
Investing Cash Flow-45.9M-11.7M-27.8M-30.5M-5.5M
Financing Activities
Dividends Paid-19.9M----
Financing Cash Flow-12.4M-16.9M-20.0M-11.8M-17.9M
Free Cash Flow-2.4M16.9M8.6M13.8M42.2M

Cash Flow Trend

Bourrelier Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 833.33
Price to Book 1.04
Price to Sales 1.03

Profitability Ratios

Profit Margin 0.73%
Operating Margin -2.63%
Return on Equity 0.60%
Return on Assets -0.55%

Financial Health

Current Ratio 3.58
Debt to Equity 45.92
Beta 0.21

Per Share Data

EPS (TTM) -€0.50
Book Value per Share €48.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
albou310.3M833.331.040.60%0.73%45.92
Maisons du Monde 93.7M6.810.19-21.03%-11.20%139.42
Mr Bricolage SA 81.5M6.270.6110.33%4.95%58.32
Cafom S.A 72.8M4.920.5112.41%3.58%86.36
Hermès International 237.3B51.7013.7028.47%30.34%12.54
Christian Dior SE 76.4B14.683.1420.30%6.15%61.81

Financial data is updated regularly. All figures are in the company's reporting currency.