
Eurofins Cerep SAS (ALECR) | Financial Analysis & Statements
Eurofins Cerep SAS | Small-cap | Healthcare
Eurofins Cerep SAS | Small-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
84.1M
Total Liabilities
12.3M
Shareholders Equity
71.7M
Debt to Equity
0.17
Cash Flow Metrics
Revenue & Profitability Trend
Eurofins Cerep SAS Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 40.5M | 44.1M | 47.6M | 41.6M | 32.7M |
Cost of Goods Sold | 23.0M | 23.9M | 24.0M | 20.8M | 16.8M |
Gross Profit | 17.5M | 20.2M | 23.6M | 20.8M | 15.8M |
Gross Margin % | 43.1% | 45.9% | 49.6% | 50.0% | 48.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 919.6K | 1.7M | 1.6M | 1.4M | 3.3M |
Total Operating Expenses | 919.6K | 1.7M | 1.6M | 1.4M | 3.3M |
Operating Income | 4.7M | 6.4M | 11.7M | 10.1M | 5.6M |
Operating Margin % | 11.6% | 14.6% | 24.6% | 24.3% | 17.3% |
Non-Operating Items | |||||
Interest Income | 292.2K | 278.5K | 14.9K | 0 | 2.5K |
Interest Expense | 0 | 7.8K | 3.2K | 34.5K | 16.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.5M | 7.1M | 11.1M | 9.4M | 5.1M |
Income Tax | -676.1K | -516.3K | -420.5K | -482.6K | -431.4K |
Effective Tax Rate % | -10.4% | -7.2% | -3.8% | -5.2% | -8.4% |
Net Income | 7.2M | 7.6M | 11.5M | 9.8M | 5.6M |
Net Margin % | 17.7% | 17.3% | 24.2% | 23.7% | 17.1% |
Key Metrics | |||||
EBITDA | 8.6M | 9.2M | 12.9M | 10.9M | 6.5M |
EPS (Basic) | - | €1,514.43 | €2,284.78 | €1,951.38 | €1,105.73 |
EPS (Diluted) | - | €1,514.43 | €2,284.78 | €1,951.38 | €1,105.73 |
Basic Shares Outstanding | - | 5044 | 5044 | 5044 | 5044 |
Diluted Shares Outstanding | - | 5044 | 5044 | 5044 | 5044 |
Income Statement Trend
Eurofins Cerep SAS Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.6M | 8.6M | 12.8M | 1.3M | 4.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 7.9M | 9.1M | 8.2M | 7.1M | 5.9M |
Inventory | 3.4M | 3.8M | 4.1M | 2.8M | 1.9M |
Other Current Assets | -1 | - | - | - | - |
Total Current Assets | 72.7M | 66.3M | 58.5M | 48.3M | 37.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.5M | 3.1M | 3.3M | 5.4M | 5.3M |
Goodwill | 4.7M | 4.5M | 4.5M | 4.5M | 4.5M |
Intangible Assets | 202.3K | 410 | 410 | 410 | 410 |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 63.8K | 153.7K | 320.3K | 102.4K | 324.7K |
Total Non-Current Assets | 11.4M | 13.0M | 12.5M | 11.4M | 8.5M |
Total Assets | 84.1M | 79.2M | 71.0M | 59.7M | 46.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.3M | 3.5M | 4.6M | 4.5M | 3.3M |
Short-term Debt | 328.5K | 3.4K | 3.3K | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.6M | 2.7M | 3.0M | 527.5K | 403.4K |
Total Current Liabilities | 10.5M | 12.8M | 12.3M | 11.7M | 8.0M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 1.5K | 18.9K | 20.0K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 146.4K | 48.1K | 138.0K | 635.6K | 635.6K |
Total Non-Current Liabilities | 1.9M | 1.8M | 1.8M | 2.7M | 2.9M |
Total Liabilities | 12.3M | 14.6M | 14.1M | 14.4M | 10.9M |
Equity | |||||
Common Stock | 75.7K | 75.7K | 75.7K | 75.7K | 75.7K |
Retained Earnings | 50.7M | 43.5M | 35.9M | 24.4M | 20.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 71.7M | 64.6M | 56.9M | 45.4M | 35.1M |
Key Metrics | |||||
Total Debt | 328.5K | 3.4K | 4.8K | 18.9K | 20.0K |
Working Capital | 62.2M | 53.5M | 46.2M | 36.6M | 29.6M |
Balance Sheet Composition
Eurofins Cerep SAS Cash Flow Statement
No cash flow data available.
Eurofins Cerep SAS Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.97
Price to Sales
2.29
Profitability Ratios
Profit Margin
17.67%
Operating Margin
13.38%
Return on Equity
10.49%
Return on Assets
3.22%
Financial Health
Current Ratio
6.94
Debt to Equity
0.46
Beta
0.47
Per Share Data
EPS (TTM)
€1,418.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alecr | 92.8M | 12.97 | - | 10.49% | 17.67% | 0.46 |
bioMérieux S.A | 15.0B | 35.00 | 3.57 | 10.68% | 10.86% | 11.65 |
Eurofins Scientific | 12.2B | 30.01 | 3.53 | 8.68% | 6.05% | 88.06 |
Klea Holding | 64.5M | 17.87 | 2.27 | 5.35% | 8.14% | 21.13 |
Predilife S.A | 12.3M | - | - | -4,653.75% | 97.76% | -1.16 |
Lumibird S.A | 400.6M | 70.00 | 2.02 | 2.91% | 2.71% | 81.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.