Laboratoires Euromedis S.A. | Small-cap | Healthcare

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 36.2M
Gross Profit 1.9M 5.32%
Operating Income 1.3M 3.62%
Net Income -6.1M -16.87%

Balance Sheet Metrics

Total Assets 38.8M
Total Liabilities 22.3M
Shareholders Equity 16.5M
Debt to Equity 1.35

Cash Flow Metrics

Operating Cash Flow -5.9M
Free Cash Flow -2.1M

Revenue & Profitability Trend

Laboratoires Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue36.2M34.0M54.2M111.9M193.4M
Cost of Goods Sold34.3M33.9M35.4M78.4M129.3M
Gross Profit1.9M181.7K18.7M33.5M64.2M
Operating Expenses1.2M3.2M19.6M41.0M41.2M
Operating Income1.3M-4.3M-5.4M3.7M28.7M
Pre-tax Income376.7K21.7M-6.0M2.5M28.5M
Income Tax-3.9K269.0K-41.0K210.0K5.5M
Net Income-6.1M13.1M-5.9M2.3M22.9M
EPS (Diluted)-€4.60-€1.97€0.63€6.33

Income Statement Trend

Laboratoires Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets37.6M39.3M51.9M64.4M83.3M
Non-Current Assets1.1M7.0M8.0M8.3M9.3M
Total Assets38.8M46.3M59.9M72.7M92.6M
Liabilities
Current Liabilities10.7M8.9M9.5M13.7M34.1M
Non-Current Liabilities11.6M14.8M15.4M17.8M19.6M
Total Liabilities22.3M23.7M25.0M31.5M53.7M
Equity
Total Shareholders Equity16.5M22.6M34.9M41.2M38.9M

Balance Sheet Composition

Laboratoires Cash Flow Statement From 2017 to 2022

Metric20222021202020192017
Operating Activities
Net Income-5.9M2.3M22.9M-3.6M-134.0K
Operating Cash Flow-5.9M2.4M22.9M-2.7M-1.1M
Investing Activities
Capital Expenditures-1.0M-1.4M-653.0K-1.4M8.0K
Investing Cash Flow-1.1M-1.1M-592.0K-1.2M-734.0K
Financing Activities
Dividends Paid-----269.0K
Financing Cash Flow-2.1M-1.3M9.4M3.4M-52.0K
Free Cash Flow-2.1M17.4M12.8M-2.3M-232.0K

Cash Flow Trend

Laboratoires Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.13
Forward P/E 10.55
Price to Book 0.73
Price to Sales 0.33
PEG Ratio 10.55

Profitability Ratios

Profit Margin -16.78%
Operating Margin 5.27%
Return on Equity -31.26%
Return on Assets 0.58%

Financial Health

Current Ratio 2.97
Debt to Equity 48.76
Beta 0.28

Per Share Data

EPS (TTM) €0.15
Book Value per Share €5.80
Revenue per Share €12.64

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alemg12.0M28.130.73-31.26%-16.78%48.76
Bastide le Confort 223.2M26.342.9810.46%0.32%541.81
Metrics In Balance 790.3K-0.01-0.45%-17,317.00%-
bioMérieux S.A 14.2B32.963.3710.68%10.86%11.65
Eurofins Scientific 10.6B28.482.567.71%5.85%67.05
Ipsen S.A 8.4B23.611.998.93%9.68%12.33

Financial data is updated regularly. All figures are in the company's reporting currency.