TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 257.2M
Total Liabilities 78.3M
Shareholders Equity 178.9M
Debt to Equity 0.44

Cash Flow Metrics

Revenue & Profitability Trend

Eurobio Scientific Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i154.9M130.6M152.9M185.3M189.2M
Cost of Goods Sold i83.0M73.2M81.7M82.5M78.5M
Gross Profit i72.0M57.5M71.2M102.8M110.7M
Gross Margin % i46.4%44.0%46.6%55.5%58.5%
Operating Expenses
Research & Development i4.6M5.9M3.5M3.4M2.2M
Selling, General & Administrative i45.5M33.5M31.0M24.5M22.5M
Other Operating Expenses i3.5M----
Total Operating Expenses i53.6M39.4M34.5M27.9M24.7M
Operating Income i9.8M10.1M30.9M70.1M81.2M
Operating Margin % i6.3%7.8%20.2%37.8%42.9%
Non-Operating Items
Interest Income i1.5M1.1M43.0K01.0K
Interest Expense i4.1M4.4M1.3M412.0K603.0K
Other Non-Operating Income-----
Pre-tax Income i6.3M7.0M29.7M71.3M80.9M
Income Tax i2.3M2.1M4.7M10.8M7.4M
Effective Tax Rate % i36.4%30.7%16.0%15.1%9.2%
Net Income i4.0M4.8M24.9M60.5M73.5M
Net Margin % i2.6%3.7%16.3%32.7%38.8%
Key Metrics
EBITDA i28.8M27.0M40.8M77.6M88.7M
EPS (Basic) i€0.39€0.43€2.20€5.58€6.56
EPS (Diluted) i€0.39€0.43€2.20€5.57€6.53
Basic Shares Outstanding i1026408911153061113431711084772311207149
Diluted Shares Outstanding i1026408911153061113431711084772311207149

Income Statement Trend

Eurobio Scientific Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i21.8M49.3M47.5M92.9M65.1M
Short-term Investments i1.3M39.7M38.4M9.5M456.0K
Accounts Receivable i32.1M26.9M32.8M43.9M51.2M
Inventory i26.9M21.4M21.7M16.3M12.9M
Other Current Assets-1.0K2.0K1.0K1.0K-
Total Current Assets i89.6M143.9M148.7M173.6M135.2M
Non-Current Assets
Property, Plant & Equipment i11.6M11.3M3.2M3.0M16.3M
Goodwill i272.4M270.8M270.8M40.0M47.4M
Intangible Assets i34.6M35.4M39.2M3.6M5.5M
Long-term Investments-----
Other Non-Current Assets-2.0K1.0K-1.0K-1.0K-
Total Non-Current Assets i167.6M172.4M182.0M36.3M37.1M
Total Assets i257.2M316.3M330.7M209.9M172.3M
Liabilities
Current Liabilities
Accounts Payable i15.3M13.0M13.0M7.0M7.5M
Short-term Debt i2.8M15.1M15.3M5.2M15.4M
Current Portion of Long-term Debt-----
Other Current Liabilities1.8M1.6M803.0K588.0K1.4M
Total Current Liabilities i44.1M52.9M57.3M36.1M48.0M
Non-Current Liabilities
Long-term Debt i31.3M86.2M99.0M11.1M14.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities----1.0K-1.0K
Total Non-Current Liabilities i34.2M88.3M100.4M12.9M16.5M
Total Liabilities i78.3M141.2M157.7M49.0M64.5M
Equity
Common Stock i3.3M3.5M3.6M3.6M3.6M
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i178.9M175.2M173.0M160.9M107.8M
Key Metrics
Total Debt i34.1M101.3M114.3M16.4M30.4M
Working Capital i45.4M91.0M91.4M137.5M87.2M

Balance Sheet Composition

Eurobio Scientific Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.0M4.8M24.9M60.5M73.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.3M8.3M8.8M-3.7M-28.3M
Operating Cash Flow i1.9M15.0M35.0M57.3M45.8M
Investing Activities
Capital Expenditures i-3.1M-2.2M-315.0K-1.7M-2.3M
Acquisitions i-10.1M-4.5M-132.2M0-2.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-13.2M-6.7M-132.5M-1.7M-4.5M
Financing Activities
Share Repurchases i-149.0K-2.8M-12.2M-6.9M-247.0K
Dividends Paid i-----
Debt Issuance i-0105.0M020.7M
Debt Repayment i-90.9M-16.4M-7.6M-14.2M-9.6M
Financing Cash Flow i-67.6M-19.3M85.1M-21.6M9.0M
Free Cash Flow i13.4M22.7M40.2M64.1M52.6M
Net Change in Cash i-78.9M-10.9M-12.4M34.0M50.3M

Cash Flow Trend

Eurobio Scientific Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 64.36
Forward P/E 22.61
Price to Book 1.41
Price to Sales 1.63

Profitability Ratios

Profit Margin 2.58%
Operating Margin 16.08%
Return on Equity 2.26%
Return on Assets 4.34%

Financial Health

Current Ratio 2.03
Debt to Equity 5.46
Beta 0.38

Per Share Data

EPS (TTM) €0.39
Book Value per Share €17.82
Revenue per Share €15.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alers251.9M64.361.412.26%2.58%5.46
Guerbet S.A 293.8M18.030.733.50%1.89%100.91
Median Technologies 91.7M-1.84-74.31%-109.93%-0.98
Affluent Medical 60.0M-4.301.95-48.69%-275.50%0.54
Novacyt S.A 34.8M-0.800.70-57.28%-212.73%24.81
Theraclion S.A 31.4M-5.58--203.90%-346.01%-66,510.16

Financial data is updated regularly. All figures are in the company's reporting currency.