
Ecoslops S.A (ALESA) | Financial Analysis & Statements
Ecoslops S.A. | Small-cap | Energy
Ecoslops S.A. | Small-cap | Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
26.8M
Total Liabilities
21.8M
Shareholders Equity
5.0M
Debt to Equity
4.33
Cash Flow Metrics
Revenue & Profitability Trend
Ecoslops S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.5M | 10.3M | 15.0M | 12.4M | 5.8M |
Cost of Goods Sold | 7.5M | 7.3M | 13.7M | 10.2M | 5.2M |
Gross Profit | 4.0M | 2.9M | 1.3M | 2.2M | 595.0K |
Gross Margin % | 34.5% | 28.6% | 8.6% | 17.8% | 10.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 477.0K | 434.0K | 860.0K | 359.0K | 599.0K |
Total Operating Expenses | 477.0K | 434.0K | 860.0K | 359.0K | 599.0K |
Operating Income | -942.0K | -1.6M | -5.5M | -3.2M | -4.5M |
Operating Margin % | -8.2% | -15.6% | -36.9% | -26.0% | -79.1% |
Non-Operating Items | |||||
Interest Income | 148.0K | 14.0K | 18.0K | 0 | 7.0K |
Interest Expense | 574.0K | 1.3M | 1.3M | 1.7M | 664.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -3.4M | -2.9M | -2.8M | -5.0M | -5.2M |
Income Tax | -490.0K | -324.0K | -419.0K | -697.0K | -66.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -3.1M | -8.0M | -2.5M | -4.3M | -5.1M |
Net Margin % | -27.0% | -78.4% | -16.4% | -34.3% | -89.4% |
Key Metrics | |||||
EBITDA | 490.0K | -311.0K | 892.0K | -1.6M | -3.0M |
EPS (Basic) | €-0.60 | €-1.42 | €-0.35 | €-0.72 | €-1.14 |
EPS (Diluted) | €-0.60 | €-1.42 | €-0.35 | €-0.72 | €-1.14 |
Basic Shares Outstanding | 5189566 | 5184626 | 5180576 | 5161256 | 4436012 |
Diluted Shares Outstanding | 5189566 | 5184626 | 5180576 | 5161256 | 4436012 |
Income Statement Trend
Ecoslops S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.9M | 3.1M | 6.7M | 6.2M | 7.9M |
Short-term Investments | 3.7M | 135.0K | 121.0K | 122.0K | 89.0K |
Accounts Receivable | 1.2M | 1.6M | 4.0M | 5.1M | 486.0K |
Inventory | 2.4M | 1.6M | 1.3M | 1.5M | 1.4M |
Other Current Assets | 274.0K | 384.0K | 658.0K | 801.0K | 949.0K |
Total Current Assets | 13.5M | 18.8M | 16.3M | 17.0M | 13.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 22.7M | 11.6M | 32.9M | 34.3M | 14.2M |
Goodwill | 632.0K | 872.0K | 1.1M | 1.4M | 1.2M |
Intangible Assets | 632.0K | 872.0K | 1.1M | 1.4M | 1.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.0K | 1.0K | - | -1 |
Total Non-Current Assets | 13.4M | 15.3M | 35.1M | 36.0M | 34.2M |
Total Assets | 26.8M | 34.1M | 51.4M | 53.0M | 47.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4M | 2.0M | 4.0M | 4.1M | 2.9M |
Short-term Debt | 8.7M | 0 | 1.0K | 2.0K | 1.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.2M | 1.1M | 1.1M | 180.0K | - |
Total Current Liabilities | 11.9M | 3.6M | 6.1M | 5.3M | 4.1M |
Non-Current Liabilities | |||||
Long-term Debt | 9.0M | 20.6M | 29.2M | 29.0M | 26.6M |
Deferred Tax Liabilities | 368.0K | 396.0K | 424.0K | - | - |
Other Non-Current Liabilities | 373.0K | 86.0K | 7.0K | 556.0K | 642.0K |
Total Non-Current Liabilities | 9.9M | 23.0M | 29.7M | 29.5M | 27.4M |
Total Liabilities | 21.8M | 26.6M | 35.8M | 34.8M | 31.5M |
Equity | |||||
Common Stock | 5.2M | 5.2M | 5.2M | 5.2M | 4.4M |
Retained Earnings | -3.1M | -7.4M | -1.8M | -3.7M | -5.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.0M | 7.5M | 15.6M | 18.2M | 16.4M |
Key Metrics | |||||
Total Debt | 17.8M | 20.6M | 29.2M | 29.0M | 26.6M |
Working Capital | 1.6M | 15.2M | 10.3M | 11.7M | 9.6M |
Balance Sheet Composition
Ecoslops S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 415.0K | -151.0K | 1.1M | -1.5M | -5.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | -1.4M | 2.3M |
Operating Cash Flow | 63.0K | -949.0K | 970.0K | -3.0M | -3.0M |
Investing Activities | |||||
Capital Expenditures | - | -401.0K | -961.0K | -3.4M | -8.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 320.0K | -401.0K | -1.5M | -4.5M | -8.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 1.6M | 13.2M |
Debt Repayment | - | - | - | 0 | 0 |
Financing Cash Flow | 8.2M | 6.0K | 1.5M | 9.0M | 13.2M |
Free Cash Flow | -658.0K | -1.4M | 1.9M | -7.4M | -10.1M |
Net Change in Cash | 8.6M | -1.3M | 1.0M | 1.5M | 1.4M |
Cash Flow Trend
Ecoslops S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.94
Forward P/E
-2.11
Price to Book
0.95
Price to Sales
0.42
PEG Ratio
-2.11
Profitability Ratios
Profit Margin
-26.81%
Operating Margin
-11.54%
Return on Equity
-49.64%
Return on Assets
-2.19%
Financial Health
Current Ratio
6.56
Debt to Equity
352.76
Beta
0.43
Per Share Data
EPS (TTM)
€-0.55
Book Value per Share
€0.97
Revenue per Share
€2.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alesa | 4.8M | 2.94 | 0.95 | -49.64% | -26.81% | 352.76 |
Rubis SCA | 2.9B | 8.65 | 1.04 | 12.27% | 5.15% | 75.17 |
Esso Société Anonyme | 1.2B | 11.43 | 0.54 | 4.64% | 0.59% | 0.73 |
Docks Des Petroles | 93.9M | 15.31 | 1.48 | 10.02% | 27.89% | 0.00 |
TotalEnergies SE | 114.8B | 10.98 | 0.99 | 10.92% | 6.83% | 53.01 |
Technip Energies | 7.1B | 18.44 | 3.33 | 19.56% | 5.41% | 45.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.