TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 26.8M
Total Liabilities 21.8M
Shareholders Equity 5.0M
Debt to Equity 4.33

Cash Flow Metrics

Revenue & Profitability Trend

Ecoslops S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.5M10.3M15.0M12.4M5.8M
Cost of Goods Sold i7.5M7.3M13.7M10.2M5.2M
Gross Profit i4.0M2.9M1.3M2.2M595.0K
Gross Margin % i34.5%28.6%8.6%17.8%10.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i477.0K434.0K860.0K359.0K599.0K
Total Operating Expenses i477.0K434.0K860.0K359.0K599.0K
Operating Income i-942.0K-1.6M-5.5M-3.2M-4.5M
Operating Margin % i-8.2%-15.6%-36.9%-26.0%-79.1%
Non-Operating Items
Interest Income i148.0K14.0K18.0K07.0K
Interest Expense i574.0K1.3M1.3M1.7M664.0K
Other Non-Operating Income-----
Pre-tax Income i-3.4M-2.9M-2.8M-5.0M-5.2M
Income Tax i-490.0K-324.0K-419.0K-697.0K-66.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-3.1M-8.0M-2.5M-4.3M-5.1M
Net Margin % i-27.0%-78.4%-16.4%-34.3%-89.4%
Key Metrics
EBITDA i490.0K-311.0K892.0K-1.6M-3.0M
EPS (Basic) i€-0.60€-1.42€-0.35€-0.72€-1.14
EPS (Diluted) i€-0.60€-1.42€-0.35€-0.72€-1.14
Basic Shares Outstanding i51895665184626518057651612564436012
Diluted Shares Outstanding i51895665184626518057651612564436012

Income Statement Trend

Ecoslops S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.9M3.1M6.7M6.2M7.9M
Short-term Investments i3.7M135.0K121.0K122.0K89.0K
Accounts Receivable i1.2M1.6M4.0M5.1M486.0K
Inventory i2.4M1.6M1.3M1.5M1.4M
Other Current Assets274.0K384.0K658.0K801.0K949.0K
Total Current Assets i13.5M18.8M16.3M17.0M13.7M
Non-Current Assets
Property, Plant & Equipment i22.7M11.6M32.9M34.3M14.2M
Goodwill i632.0K872.0K1.1M1.4M1.2M
Intangible Assets i632.0K872.0K1.1M1.4M1.2M
Long-term Investments-----
Other Non-Current Assets--1.0K1.0K--1
Total Non-Current Assets i13.4M15.3M35.1M36.0M34.2M
Total Assets i26.8M34.1M51.4M53.0M47.9M
Liabilities
Current Liabilities
Accounts Payable i1.4M2.0M4.0M4.1M2.9M
Short-term Debt i8.7M01.0K2.0K1.0K
Current Portion of Long-term Debt-----
Other Current Liabilities1.2M1.1M1.1M180.0K-
Total Current Liabilities i11.9M3.6M6.1M5.3M4.1M
Non-Current Liabilities
Long-term Debt i9.0M20.6M29.2M29.0M26.6M
Deferred Tax Liabilities i368.0K396.0K424.0K--
Other Non-Current Liabilities373.0K86.0K7.0K556.0K642.0K
Total Non-Current Liabilities i9.9M23.0M29.7M29.5M27.4M
Total Liabilities i21.8M26.6M35.8M34.8M31.5M
Equity
Common Stock i5.2M5.2M5.2M5.2M4.4M
Retained Earnings i-3.1M-7.4M-1.8M-3.7M-5.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.0M7.5M15.6M18.2M16.4M
Key Metrics
Total Debt i17.8M20.6M29.2M29.0M26.6M
Working Capital i1.6M15.2M10.3M11.7M9.6M

Balance Sheet Composition

Ecoslops S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i415.0K-151.0K1.1M-1.5M-5.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i000-1.4M2.3M
Operating Cash Flow i63.0K-949.0K970.0K-3.0M-3.0M
Investing Activities
Capital Expenditures i--401.0K-961.0K-3.4M-8.8M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i320.0K-401.0K-1.5M-4.5M-8.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i---1.6M13.2M
Debt Repayment i---00
Financing Cash Flow i8.2M6.0K1.5M9.0M13.2M
Free Cash Flow i-658.0K-1.4M1.9M-7.4M-10.1M
Net Change in Cash i8.6M-1.3M1.0M1.5M1.4M

Cash Flow Trend

Ecoslops S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2.94
Forward P/E -2.11
Price to Book 0.95
Price to Sales 0.42
PEG Ratio -2.11

Profitability Ratios

Profit Margin -26.81%
Operating Margin -11.54%
Return on Equity -49.64%
Return on Assets -2.19%

Financial Health

Current Ratio 6.56
Debt to Equity 352.76
Beta 0.43

Per Share Data

EPS (TTM) €-0.55
Book Value per Share €0.97
Revenue per Share €2.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alesa4.8M2.940.95-49.64%-26.81%352.76
Rubis SCA 2.9B8.651.0412.27%5.15%75.17
Esso Société Anonyme 1.2B11.430.544.64%0.59%0.73
Docks Des Petroles 93.9M15.311.4810.02%27.89%0.00
TotalEnergies SE 114.8B10.980.9910.92%6.83%53.01
Technip Energies 7.1B18.443.3319.56%5.41%45.62

Financial data is updated regularly. All figures are in the company's reporting currency.