TotalEnergies SE (TTE) | Financial Analysis & Statements
TotalEnergies SE Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
45.9B
Gross Profit
12.2B
26.50%
Operating Income
3.5B
7.57%
Net Income
2.9B
6.38%
EPS (Diluted)
€1.30
Balance Sheet Metrics
Total Assets
291.1B
Total Liabilities
173.5B
Shareholders Equity
117.5B
Debt to Equity
1.48
Cash Flow Metrics
Operating Cash Flow
6.5B
Free Cash Flow
6.3B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
TotalEnergies SE Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 182.3B | 164.4B | 218.9B | 263.3B | 184.6B |
| Cost of Goods Sold | 130.5B | 117.7B | 156.6B | 182.1B | 132.6B |
| Gross Profit | 51.8B | 46.7B | 62.4B | 81.2B | 52.0B |
| Gross Margin % | 28.4% | 28.4% | 28.5% | 30.8% | 28.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 31.9B | 26.4B | 31.5B | 31.5B | 28.1B |
| Total Operating Expenses | 31.9B | 26.4B | 31.5B | 31.5B | 28.1B |
| Operating Income | 19.9B | 20.3B | 30.9B | 49.7B | 23.9B |
| Operating Margin % | 10.9% | 12.3% | 14.1% | 18.9% | 13.0% |
| Non-Operating Items | |||||
| Interest Income | 1.1B | 1.5B | 1.8B | 1.1B | 379.0M |
| Interest Expense | 2.6B | 2.0B | 2.2B | 2.1B | 1.8B |
| Other Non-Operating Income | 3.7B | 2.5B | 4.0B | -5.8B | 3.1B |
| Pre-tax Income | 22.4B | 22.5B | 34.8B | 43.3B | 26.0B |
| Income Tax | 9.1B | 9.1B | 13.3B | 22.2B | 9.6B |
| Effective Tax Rate % | 40.5% | 40.2% | 38.2% | 51.4% | 36.9% |
| Net Income | 13.4B | 13.5B | 21.5B | 21.0B | 16.4B |
| Net Margin % | 7.3% | 8.2% | 9.8% | 8.0% | 8.9% |
| Key Metrics | |||||
| EBITDA | 37.1B | 34.2B | 48.3B | 59.9B | 41.9B |
| EPS (Basic) | €5.84 | €6.74 | €8.72 | €7.91 | €5.95 |
| EPS (Diluted) | €5.78 | €6.69 | €8.67 | €7.85 | €5.92 |
| Basic Shares Outstanding | 2191400651 | 1964676578 | 2656165004 | 2720512407 | 2824838400 |
| Diluted Shares Outstanding | 2191400651 | 1964676578 | 2656165004 | 2720512407 | 2824838400 |
Income Statement Trend
TotalEnergies SE Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 24.2B | 20.2B | 25.5B | 33.0B | 21.3B |
| Short-term Investments | 3.0B | 5.5B | 6.2B | 8.6B | 12.1B |
| Accounts Receivable | 18.6B | 16.2B | 23.4B | 24.4B | 22.0B |
| Inventory | 16.7B | 15.9B | 19.3B | 22.9B | 20.0B |
| Other Current Assets | 105.0M | 59.7M | 60.0M | 63.0M | 53.0M |
| Total Current Assets | 89.5B | 81.2B | 99.5B | 125.7B | 111.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.9B | 10.1B | 12.3B | 275.8B | 276.8B |
| Goodwill | 29.1B | 21.6B | 22.7B | 19.6B | 19.9B |
| Intangible Assets | 4.1B | 2.6B | 2.8B | 2.3B | 2.2B |
| Long-term Investments | 812.0M | 458.8M | 673.0M | 813.0M | 787.0M |
| Other Non-Current Assets | 3.6B | 2.8B | 3.7B | 5.4B | 5.8B |
| Total Non-Current Assets | 201.6B | 158.8B | 184.1B | 178.1B | 182.3B |
| Total Assets | 291.1B | 239.9B | 283.7B | 303.9B | 293.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 38.1B | 33.6B | 41.3B | 41.3B | 36.8B |
| Short-term Debt | 12.0B | 8.4B | 9.6B | 15.5B | 15.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 27.9B | 18.7B | 21.1B | 35.8B | 27.7B |
| Total Current Liabilities | 92.6B | 73.9B | 88.8B | 109.8B | 95.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 48.0B | 34.6B | 38.3B | 41.5B | 48.0B |
| Deferred Tax Liabilities | 12.6B | 10.2B | 11.7B | 11.0B | 10.9B |
| Other Non-Current Liabilities | 3.8B | 3.8B | 4.9B | 3.4B | 1.4B |
| Total Non-Current Liabilities | 81.0B | 64.9B | 75.4B | 79.5B | 83.4B |
| Total Liabilities | 173.5B | 138.8B | 164.2B | 189.3B | 178.5B |
| Equity | |||||
| Common Stock | 7.1B | 6.4B | 7.6B | 8.2B | 8.2B |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | 4.0B | 8.4B | 4.0B | 7.6B | 1.7B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 117.5B | 101.1B | 119.5B | 114.6B | 115.0B |
| Key Metrics | |||||
| Total Debt | 60.1B | 43.1B | 47.9B | 57.0B | 63.0B |
| Working Capital | -3.1B | 7.2B | 10.7B | 15.9B | 16.0B |
Balance Sheet Composition
TotalEnergies SE Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 13.4B | 13.5B | 21.5B | 21.0B | 16.4B |
| Depreciation & Amortization | 13.8B | 11.0B | 13.8B | 13.7B | 14.3B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 4.3B | -642.0M | 18.9B | -5.3B | -20.7B |
| Operating Cash Flow | 32.3B | 24.8B | 56.0B | 32.3B | 11.9B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -2.4B | -2.0B | -1.7B | -2.3B | -2.7B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 329.0M | 291.6M | 490.0M | 577.0M | 722.0M |
| Investing Cash Flow | -2.9B | -2.6B | -2.5B | 34.0M | -2.1B |
| Financing Activities | |||||
| Share Repurchases | -7.7B | -6.7B | -9.2B | -7.7B | -1.8B |
| Dividends Paid | -8.1B | -6.5B | -7.5B | -10.0B | -8.2B |
| Debt Issuance | 8.2B | 6.4B | 130.0M | 1.1B | 3.2B |
| Debt Repayment | -1.6B | -673.9M | -1.4B | -339.0M | -672.0M |
| Financing Cash Flow | -9.9B | -12.1B | -29.7B | -19.3B | -25.5B |
| Free Cash Flow | 10.4B | 13.4B | 23.0B | 31.7B | 18.1B |
| Net Change in Cash | 19.4B | 10.0B | 23.8B | 13.0B | -15.6B |
Cash Flow Trend
TotalEnergies SE Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CGG SA | 88.0B | 4.32 | 89.91 | 1.21% | 24.02% | 1.23 |
| Gaztransport Et | 7.3B | 17.79 | 12.46 | 78.69% | 51.51% | 21.83 |
| Technip Energies | 7.0B | 19.59 | 3.14 | 16.75% | 5.05% | 54.84 |
| Rubis SCA | 3.5B | 11.42 | 1.26 | 10.58% | 4.73% | 75.46 |
| Maurel & Prom | 1.9B | 5.37 | 1.47 | 31.15% | 71.01% | 18.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.