Fashion B Air S.A (ALFBA) | Financial Analysis & Statements
Fashion B Air S.A. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
14.1M
Total Liabilities
6.0M
Shareholders Equity
8.1M
Debt to Equity
0.74
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2022
Fashion B Air S.A Income Statement From 2017 to 2022
| Metric | 2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.3M | 4.2M | 8.3M | 10.5M | 13.0M |
| Cost of Goods Sold | 4.6M | 4.3M | 6.9M | 8.4M | 10.0M |
| Gross Profit | -311.8K | -120.1K | 1.4M | 2.1M | 3.1M |
| Gross Margin % | -7.2% | -2.9% | 16.9% | 20.0% | 23.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 595.9K | -646.6K | 1.6M | 296.5K | 312.1K |
| Total Operating Expenses | 595.9K | -646.6K | 1.6M | 296.5K | 312.1K |
| Operating Income | -2.6M | -800.3K | -3.4M | -1.8M | -1.1M |
| Operating Margin % | -59.7% | -19.1% | -41.2% | -16.9% | -8.2% |
| Non-Operating Items | |||||
| Interest Income | 9.3K | 7.3K | 20.0K | 9.4K | 21.4K |
| Interest Expense | 44.2K | 17.2K | 38.2K | 50.2K | 92.1K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -2.9M | -1.1M | -3.8M | -2.2M | -919.2K |
| Income Tax | -18.1K | -85.9K | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -2.9M | -1.1M | -536.7K | -2.3M | -58.6K |
| Net Margin % | -66.4% | -25.3% | -6.4% | -21.8% | -0.4% |
| Key Metrics | |||||
| EBITDA | -2.5M | -807.9K | -3.4M | -1.8M | -462.3K |
| EPS (Basic) | €-0.20 | - | €-0.04 | €-0.16 | €0.00 |
| EPS (Diluted) | €-0.20 | - | €-0.04 | €-0.16 | €0.00 |
| Basic Shares Outstanding | 14526418 | - | 14526418 | 14526418 | 14526418 |
| Diluted Shares Outstanding | 14526418 | - | 14526418 | 14526418 | 14526418 |
Income Statement Trend
Fashion B Air S.A Balance Sheet From 2017 to 2022
| Metric | 2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9M | 339.1K | 4.2M | 4.5M | 521.2K |
| Short-term Investments | 906.2K | 2.0M | 168.7K | 304.2K | 314.3K |
| Accounts Receivable | 336.0K | 39 | 544.9K | 1.1M | 2.6M |
| Inventory | 3.3M | 4.1M | 5.5M | 7.3M | 7.9M |
| Other Current Assets | 1.2M | 5.0M | 5.2M | 1.5M | -1 |
| Total Current Assets | 8.0M | 12.0M | 16.2M | 15.3M | 15.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 150.4K | 239.1K | 3.6M | 724.9K | 3.1M |
| Goodwill | 14.7M | 15.0M | 18.6M | 19.6M | 19.2M |
| Intangible Assets | 16.9K | 16.9K | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 203.0K | 426.4K | - |
| Total Non-Current Assets | 7.9M | 8.2M | 10.5M | 11.6M | 11.1M |
| Total Assets | 15.9M | 20.2M | 26.7M | 26.9M | 26.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.5M | 2.2M | 2.2M | 2.8M | 3.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 3.7M | 4.8M | 4.3M | 5.1M | 6.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.1M | 3.4M | 6.5M | 5.3M | 1.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -1 | -1 | -2 | -1 | 5.4K |
| Total Non-Current Liabilities | 3.1M | 3.4M | 7.1M | 6.0M | 2.0M |
| Total Liabilities | 6.8M | 8.2M | 11.4M | 11.1M | 8.0M |
| Equity | |||||
| Common Stock | 2.6M | 2.6M | 2.6M | 2.6M | 2.6M |
| Retained Earnings | -14.0M | -11.2M | -7.9M | -7.3M | -5.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.1M | 12.0M | 15.3M | 15.8M | 18.1M |
| Key Metrics | |||||
| Total Debt | 3.1M | 3.4M | 6.5M | 5.3M | 1.7M |
| Working Capital | 4.3M | 7.2M | 11.9M | 10.2M | 9.0M |
Balance Sheet Composition
Fashion B Air S.A Cash Flow Statement
No cash flow data available.
Fashion B Air S.A Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SMCP S.A | 440.6M | 27.00 | 0.38 | 1.42% | 1.36% | 49.39 |
| Damartex S.A | 26.7M | -1.51 | 0.37 | -18.23% | -2.92% | 298.35 |
| NR | 3.6M | 19.37 | - | 3.56% | 0.00% | 0.00 |
| Etfs Industrial | 0 | - | - | 0.00% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.