Alfen N.V (ALFEN) | Financial Analysis & Statements
Alfen N.V. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
312.5M
Total Liabilities
159.8M
Shareholders Equity
152.8M
Debt to Equity
1.05
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Alfen N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 435.6M | 487.6M | 504.5M | 439.9M | 249.7M |
| Cost of Goods Sold | 310.7M | 372.3M | 353.4M | 286.4M | 159.9M |
| Gross Profit | 124.9M | 115.4M | 151.1M | 153.5M | 89.8M |
| Gross Margin % | 28.7% | 23.7% | 29.9% | 34.9% | 36.0% |
| Operating Expenses | |||||
| Research & Development | 1.4M | 1.5M | 1.8M | 830.0K | 865.0K |
| Selling, General & Administrative | 17.1M | 23.1M | 17.3M | 13.8M | 8.5M |
| Other Operating Expenses | 3.1M | 3.6M | 2.9M | 2.3M | 1.3M |
| Total Operating Expenses | 21.6M | 28.1M | 22.0M | 16.9M | 10.6M |
| Operating Income | 3.2M | -30.5M | 41.9M | 68.3M | 27.6M |
| Operating Margin % | 0.7% | -6.3% | 8.3% | 15.5% | 11.1% |
| Non-Operating Items | |||||
| Interest Income | 765.0K | 34.0K | 21.0K | 3.0K | 4.0K |
| Interest Expense | 3.3M | 5.1M | 3.4M | 976.0K | 996.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 105.0K | -35.5M | 38.5M | 66.8M | 26.7M |
| Income Tax | 294.0K | -8.5M | 8.8M | 13.7M | 5.2M |
| Effective Tax Rate % | 280.0% | 0.0% | 22.9% | 20.6% | 19.7% |
| Net Income | -189.0K | -27.0M | 29.7M | 53.0M | 21.4M |
| Net Margin % | -0.0% | -5.5% | 5.9% | 12.1% | 8.6% |
| Key Metrics | |||||
| EBITDA | 26.2M | -4.2M | 56.1M | 78.5M | 36.2M |
| EPS (Basic) | €-0.01 | €-1.24 | €1.37 | €2.45 | €0.99 |
| EPS (Diluted) | €-0.01 | €-1.24 | €1.36 | €2.43 | €0.99 |
| Basic Shares Outstanding | 21683091 | 21738454 | 21718170 | 21695256 | 21694584 |
| Diluted Shares Outstanding | 21683091 | 21738454 | 21718170 | 21695256 | 21694584 |
Income Statement Trend
Alfen N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 26.7M | 17.1M | 2.1M | 22.8M | 47.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 55.6M | 88.3M | 79.2M | 71.3M | 47.0M |
| Inventory | 81.7M | 101.5M | 150.8M | 131.8M | 41.6M |
| Other Current Assets | -1.0K | - | - | - | - |
| Total Current Assets | 205.2M | 251.5M | 314.5M | 262.4M | 151.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.6M | 4.6M | 2.0M | 1.9M | 1.7M |
| Goodwill | 32.6M | 27.0M | 28.7M | 23.7M | 18.0M |
| Intangible Assets | 32.4M | 26.8M | 28.5M | 23.4M | 17.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 107.3M | 111.3M | 81.5M | 58.7M | 43.1M |
| Total Assets | 312.5M | 362.8M | 396.0M | 321.1M | 194.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 97.2M | 69.1M | 75.3M | 71.5M | 48.3M |
| Short-term Debt | 8.8M | 7.7M | 38.7M | 5.6M | 4.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 13.7M | 23.4M | 29.9M | 10.0M |
| Total Current Liabilities | 106.1M | 150.1M | 190.7M | 151.9M | 79.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 38.6M | 42.0M | 18.5M | 12.8M | 13.6M |
| Deferred Tax Liabilities | 651.0K | 802.0K | 7.1M | 5.7M | 4.2M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 53.6M | 60.4M | 25.7M | 18.6M | 17.9M |
| Total Liabilities | 159.8M | 210.5M | 216.4M | 170.5M | 97.9M |
| Equity | |||||
| Common Stock | 2.2M | 2.2M | 2.2M | 2.2M | 2.2M |
| Retained Earnings | 102.5M | 101.9M | 128.5M | 97.8M | 43.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 152.8M | 152.2M | 179.6M | 150.6M | 96.3M |
| Key Metrics | |||||
| Total Debt | 47.4M | 49.7M | 57.2M | 18.4M | 18.4M |
| Working Capital | 99.1M | 101.4M | 123.8M | 110.5M | 71.1M |
Balance Sheet Composition
Alfen N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.7M | -30.5M | 41.9M | 67.7M | 27.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 757.0K | 463.0K | 1.1M | 995.0K | 641.0K |
| Working Capital Changes | 46.5M | 77.4M | -36.5M | -113.0M | -43.1M |
| Operating Cash Flow | 50.0M | 47.4M | 6.4M | -44.2M | -14.9M |
| Investing Activities | |||||
| Capital Expenditures | -3.5M | -13.8M | -24.0M | -11.5M | -4.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.5M | -13.8M | -24.0M | -11.5M | -4.0M |
| Financing Activities | |||||
| Share Repurchases | -47.0K | -1.1M | -2.1M | -42.0K | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 433.0K | 317.0K | 35.0M | 0 | - |
| Debt Repayment | -9.3M | -34.8M | -6.6M | -3.8M | -3.9M |
| Financing Cash Flow | -9.0M | -35.6M | 26.3M | -3.8M | -3.9M |
| Free Cash Flow | 18.6M | 31.3M | -29.1M | -20.6M | -1.1M |
| Net Change in Cash | 37.5M | -2.0M | 8.7M | -59.5M | -22.9M |
Cash Flow Trend
Alfen N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.25
Forward P/E
42.28
Price to Book
1.60
Price to Sales
0.56
PEG Ratio
42.28
Profitability Ratios
Profit Margin
-0.04%
Operating Margin
1.90%
Return on Equity
-0.12%
Return on Assets
1.07%
Financial Health
Current Ratio
1.93
Debt to Equity
31.01
Beta
1.36
Per Share Data
EPS (TTM)
€-0.01
Book Value per Share
€7.03
Revenue per Share
€20.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALFEN | 244.0M | 30.25 | 1.60 | -0.12% | -0.04% | 31.01 |
| Signify N.V | 2.4B | 12.77 | 0.89 | 6.77% | 3.45% | 57.15 |
| Exor N.V | 22.6B | 1.22 | 0.42 | -10.62% | 0.00% | 11.16 |
| Wolters Kluwer N.V | 14.9B | 11.78 | 18.83 | 111.65% | 21.36% | 623.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.