
Herige S.A (ALHRG) | Financial Analysis & Statements
Herige S.A. | Small-cap | Basic Materials
Herige S.A. | Small-cap | Basic Materials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
525.7M
Gross Profit
242.2M
46.07%
Operating Income
-19.7M
-3.74%
Net Income
11.1M
2.10%
EPS (Diluted)
€3.81
Balance Sheet Metrics
Total Assets
342.8M
Total Liabilities
191.5M
Shareholders Equity
151.3M
Debt to Equity
1.27
Cash Flow Metrics
Operating Cash Flow
17.9M
Free Cash Flow
9.4M
Revenue & Profitability Trend
Herige S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 525.7M | 835.6M | 792.9M | 712.0M | 600.4M |
Cost of Goods Sold | 283.5M | 498.2M | 481.9M | 434.1M | 370.0M |
Gross Profit | 242.2M | 337.4M | 311.0M | 278.0M | 230.4M |
Operating Expenses | 116.5M | 143.1M | 114.7M | 98.9M | 163.5M |
Operating Income | -19.7M | 15.4M | 28.6M | 22.7M | 11.8M |
Pre-tax Income | 12.7M | 13.8M | 31.0M | 26.6M | 14.4M |
Income Tax | 1.7M | 4.4M | 9.0M | 7.3M | 3.7M |
Net Income | 11.1M | 9.4M | 22.0M | 19.3M | 10.7M |
EPS (Diluted) | €3.81 | €3.23 | €7.66 | €6.72 | €3.66 |
Income Statement Trend
Herige S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 201.2M | 274.2M | 317.5M | 281.1M | 288.8M |
Non-Current Assets | 141.6M | 216.0M | 218.4M | 164.2M | 148.2M |
Total Assets | 342.8M | 490.2M | 535.9M | 445.3M | 437.0M |
Liabilities | |||||
Current Liabilities | 69.8M | 141.3M | 169.2M | 139.4M | 121.2M |
Non-Current Liabilities | 121.8M | 203.4M | 226.5M | 182.1M | 206.0M |
Total Liabilities | 191.5M | 344.8M | 395.7M | 321.5M | 327.1M |
Equity | |||||
Total Shareholders Equity | 151.3M | 145.4M | 140.2M | 123.9M | 109.8M |
Balance Sheet Composition
Herige S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.1M | 9.4M | 22.0M | 19.3M | 10.7M |
Operating Cash Flow | 17.9M | 12.3M | -2.8M | -14.7M | 10.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | 91.3M | 90.0K | -50.1M | -106.0K | -37.0K |
Financing Activities | |||||
Dividends Paid | -5.4M | -5.1M | -5.1M | -3.5M | - |
Financing Cash Flow | -33.4M | -29.5M | 24.3M | -36.4M | 69.3M |
Free Cash Flow | 9.4M | -7.8M | 1.8M | -21.4M | 15.4M |
Cash Flow Trend
Herige S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.80
Forward P/E
2.73
Price to Book
0.42
Price to Sales
0.12
PEG Ratio
2.73
Profitability Ratios
Profit Margin
2.08%
Operating Margin
-1.46%
Return on Equity
7.46%
Return on Assets
-2.34%
Financial Health
Current Ratio
2.16
Debt to Equity
65.33
Beta
0.90
Per Share Data
EPS (TTM)
€3.81
Book Value per Share
€52.32
Revenue per Share
€183.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alhrg | 63.0M | 5.80 | 0.42 | 7.46% | 2.08% | 65.33 |
Hoffmann Green | 62.4M | - | 1.00 | -7.68% | -37.52% | 39.89 |
Victrex plc | 2.5B | 9.31 | 0.85 | 9.24% | 7.02% | 54.63 |
Imerys S.A | 2.4B | 53.00 | 0.71 | -2.88% | -3.97% | 57.90 |
L'Oréal S.A | 191.5B | 30.09 | 5.79 | 20.63% | 14.74% | 25.64 |
Axa S.A | 90.8B | 12.84 | 1.82 | 12.47% | 8.64% | 102.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.