Herige S.A. | Small-cap | Basic Materials

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 525.7M
Gross Profit 242.2M 46.07%
Operating Income -19.7M -3.74%
Net Income 11.1M 2.10%
EPS (Diluted) €3.81

Balance Sheet Metrics

Total Assets 342.8M
Total Liabilities 191.5M
Shareholders Equity 151.3M
Debt to Equity 1.27

Cash Flow Metrics

Operating Cash Flow 17.9M
Free Cash Flow 9.4M

Revenue & Profitability Trend

Herige S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue525.7M835.6M792.9M712.0M600.4M
Cost of Goods Sold283.5M498.2M481.9M434.1M370.0M
Gross Profit242.2M337.4M311.0M278.0M230.4M
Operating Expenses116.5M143.1M114.7M98.9M163.5M
Operating Income-19.7M15.4M28.6M22.7M11.8M
Pre-tax Income12.7M13.8M31.0M26.6M14.4M
Income Tax1.7M4.4M9.0M7.3M3.7M
Net Income11.1M9.4M22.0M19.3M10.7M
EPS (Diluted)€3.81€3.23€7.66€6.72€3.66

Income Statement Trend

Herige S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets201.2M274.2M317.5M281.1M288.8M
Non-Current Assets141.6M216.0M218.4M164.2M148.2M
Total Assets342.8M490.2M535.9M445.3M437.0M
Liabilities
Current Liabilities69.8M141.3M169.2M139.4M121.2M
Non-Current Liabilities121.8M203.4M226.5M182.1M206.0M
Total Liabilities191.5M344.8M395.7M321.5M327.1M
Equity
Total Shareholders Equity151.3M145.4M140.2M123.9M109.8M

Balance Sheet Composition

Herige S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income11.1M9.4M22.0M19.3M10.7M
Operating Cash Flow17.9M12.3M-2.8M-14.7M10.9M
Investing Activities
Capital Expenditures-----
Investing Cash Flow91.3M90.0K-50.1M-106.0K-37.0K
Financing Activities
Dividends Paid-5.4M-5.1M-5.1M-3.5M-
Financing Cash Flow-33.4M-29.5M24.3M-36.4M69.3M
Free Cash Flow9.4M-7.8M1.8M-21.4M15.4M

Cash Flow Trend

Herige S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.80
Forward P/E 2.73
Price to Book 0.42
Price to Sales 0.12
PEG Ratio 2.73

Profitability Ratios

Profit Margin 2.08%
Operating Margin -1.46%
Return on Equity 7.46%
Return on Assets -2.34%

Financial Health

Current Ratio 2.16
Debt to Equity 65.33
Beta 0.90

Per Share Data

EPS (TTM) €3.81
Book Value per Share €52.32
Revenue per Share €183.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alhrg63.0M5.800.427.46%2.08%65.33
Hoffmann Green 62.4M-1.00-7.68%-37.52%39.89
Victrex plc 2.5B9.310.859.24%7.02%54.63
Imerys S.A 2.4B53.000.71-2.88%-3.97%57.90
L'Oréal S.A 191.5B30.095.7920.63%14.74%25.64
Axa S.A 90.8B12.841.8212.47%8.64%102.50

Financial data is updated regularly. All figures are in the company's reporting currency.