Lexibook Linguistic Electronic System S.A. | Small-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 74.0M
Gross Profit 38.1M 51.52%
Operating Income 8.1M 10.94%
Net Income 7.4M 9.96%

Balance Sheet Metrics

Total Assets 44.3M
Total Liabilities 19.9M
Shareholders Equity 24.4M
Debt to Equity 0.81

Cash Flow Metrics

Operating Cash Flow 2.7M
Free Cash Flow 5.5M

Revenue & Profitability Trend

Lexibook Linguistic Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue74.0M58.6M51.2M45.2M27.4M
Cost of Goods Sold35.9M28.1M26.9M24.7M14.9M
Gross Profit38.1M30.5M24.3M20.5M12.4M
Operating Expenses23.9M18.4M30.0M22.5M13.4M
Operating Income8.1M6.0M4.3M4.3M2.2M
Pre-tax Income8.3M5.8M3.3M4.0M1.6M
Income Tax959.4K772.8K263.2K256.9K40.8K
Net Income7.4M5.0M3.0M3.7M1.6M
EPS (Diluted)-€0.64€0.39€0.48€0.20

Income Statement Trend

Lexibook Linguistic Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets41.8M31.9M27.5M26.2M14.6M
Non-Current Assets2.5M2.8M2.9M1.9M2.2M
Total Assets44.3M34.7M30.5M28.0M16.8M
Liabilities
Current Liabilities16.4M13.7M13.1M15.8M7.5M
Non-Current Liabilities3.5M4.0M5.4M3.3M4.2M
Total Liabilities19.9M17.7M18.5M19.1M11.6M
Equity
Total Shareholders Equity24.4M17.0M11.9M9.0M5.2M

Balance Sheet Composition

Lexibook Linguistic Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income7.4M5.0M3.0M3.7M1.6M
Operating Cash Flow2.7M8.7M752.9K-3.6M122.1K
Investing Activities
Capital Expenditures-147.7K-352.7K-33.7K-19.4K-24.5K
Investing Cash Flow-147.7K-352.7K-33.7K-19.4K-24.5K
Financing Activities
Dividends Paid-----
Financing Cash Flow-2.7M-4.4M-385.9K183.6K1.4M
Free Cash Flow5.5M8.9M447.3K-2.7M2.2M

Cash Flow Trend

Lexibook Linguistic Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.58
Forward P/E 8.41
Price to Book 2.14
Price to Sales 0.56
PEG Ratio 8.41

Profitability Ratios

Profit Margin 9.96%
Operating Margin 11.41%
Return on Equity 29.37%
Return on Assets 14.38%

Financial Health

Current Ratio 2.02
Debt to Equity 0.61
Beta 1.86

Per Share Data

EPS (TTM) €0.95
Book Value per Share €2.48
Revenue per Share €7.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
allex41.1M5.582.1429.37%9.96%0.61
Compagnie du 159.2M7.940.8410.65%13.95%71.79
Racing Force S.p.A 129.7M22.292.1110.64%8.83%22.97
Piscines Desjoyaux 129.2M11.801.089.31%9.52%30.12
Impulse Fitness 60.9M-16.630.40%1.46%-
Tonner Drones 10.6M0.000.27-101.15%-175.35%56.26

Financial data is updated regularly. All figures are in the company's reporting currency.