Neolife S.A. | Small-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 12.6M
Gross Profit 3.2M 25.73%
Operating Income 462.1K 3.67%
Net Income 472.9K 3.76%
EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 8.8M
Total Liabilities 3.9M
Shareholders Equity 4.9M
Debt to Equity 0.79

Cash Flow Metrics

Operating Cash Flow -753.1K
Free Cash Flow -939.2K

Revenue & Profitability Trend

Neolife S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue12.6M13.3M13.3M10.7M7.8M
Cost of Goods Sold9.3M11.1M11.8M7.3M5.1M
Gross Profit3.2M2.2M1.6M3.4M2.7M
Operating Expenses131.4K93.5K336.0K1.1M1.0M
Operating Income462.1K-528.9K-1.0M66.7K-255.6K
Pre-tax Income363.5K-630.8K-3.7M-78.9K-407.6K
Income Tax-109.4K-107.3K-37.7K90.4K108.7K
Net Income472.9K-523.5K-3.6M-169.3K-516.3K
EPS (Diluted)€0.00-€0.01-€0.07€0.00-€0.01

Income Statement Trend

Neolife S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets5.2M3.6M4.4M4.5M5.5M
Non-Current Assets3.7M3.7M4.0M1.8M1.6M
Total Assets8.8M7.3M8.3M6.2M7.1M
Liabilities
Current Liabilities3.5M1.6M1.4M1.2M1.6M
Non-Current Liabilities405.5K1.4M2.1M2.7M3.3M
Total Liabilities3.9M3.0M3.5M4.0M5.0M
Equity
Total Shareholders Equity4.9M4.3M4.8M2.2M2.1M

Balance Sheet Composition

Neolife S.A Cash Flow Statement From 2017 to 2021

Metric20212020201920182017
Operating Activities
Net Income-169.3K-516.3K-930.7K-1.9M-2.1M
Operating Cash Flow-753.1K-322.5K-1.1M-1.7M-2.0M
Investing Activities
Capital Expenditures3.9K-453.7K-461.1K--945.7K
Investing Cash Flow3.9K-453.7K-461.1K89.3K-945.7K
Financing Activities
Dividends Paid-----
Financing Cash Flow-822.3K2.3M-80.9K-836.2K2.6M
Free Cash Flow-939.2K-91.3K-831.6K-1.3M-2.3M

Cash Flow Trend

Neolife S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.51
Price to Book 1.52
Price to Sales 0.55
PEG Ratio -0.08

Profitability Ratios

Profit Margin -3.90%
Operating Margin -6.72%
Return on Equity -11.47%
Return on Assets -4.21%

Financial Health

Current Ratio 1.60
Debt to Equity 41.84
Beta 2.37

Per Share Data

EPS (TTM) €0.00
Book Value per Share €0.05
Revenue per Share €0.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alnlf7.3M14.511.52-11.47%-3.90%41.84
U 24.2M35.380.610.41%0.10%106.26
Miliboo S.A 8.6M6.551.2420.99%3.24%50.38
Groupe Airwell S.A 7.2M89.020.81-17.52%-3.37%91.76
Corep Lighting SA 7.4M75.00-4.38%2.17%-
Foncière 7 Invest 556.8K5.630.99-8.46%0.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.