
Alstom S.A (ALO) | Financial Analysis & Statements
Alstom S.A. | Large-cap | Industrials
Alstom S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2005Income Metrics
Revenue
3.5B
Operating Income
-9.7B
-280.00%
Net Income
-217.3M
-6.30%
Balance Sheet Metrics
Total Assets
34.6B
Total Liabilities
24.0B
Shareholders Equity
10.6B
Debt to Equity
2.27
Cash Flow Metrics
Revenue & Profitability Trend
Alstom S.A Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 18.5B | 17.6B | 16.5B | 15.5B | 8.8B |
Cost of Goods Sold | 16.2B | 15.4B | 14.5B | 13.7B | 7.4B |
Gross Profit | 2.3B | 2.2B | 2.0B | 1.7B | 1.4B |
Gross Margin % | 12.5% | 12.6% | 11.9% | 11.1% | 15.8% |
Operating Expenses | |||||
Research & Development | 581.0M | 609.0M | 580.0M | 604.0M | 318.0M |
Selling, General & Administrative | 1.1B | 1.1B | 1.1B | 996.0M | 633.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.6B | 1.7B | 1.7B | 1.6B | 951.0M |
Operating Income | 661.0M | 496.0M | 290.0M | 125.0M | 434.0M |
Operating Margin % | 3.6% | 2.8% | 1.8% | 0.8% | 4.9% |
Non-Operating Items | |||||
Interest Income | 38.0M | 27.0M | 10.0M | 20.0M | 4.0M |
Interest Expense | 135.0M | 211.0M | 88.0M | 59.0M | 49.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 249.0M | -254.0M | -182.0M | -181.0M | 232.0M |
Income Tax | 182.0M | 6.0M | 34.0M | 27.0M | 63.0M |
Effective Tax Rate % | 73.1% | 0.0% | 0.0% | 0.0% | 27.2% |
Net Income | 179.0M | -279.0M | -108.0M | -560.0M | 259.0M |
Net Margin % | 1.0% | -1.6% | -0.7% | -3.6% | 2.9% |
Key Metrics | |||||
EBITDA | 1.5B | 1.3B | 1.1B | 996.0M | 809.0M |
EPS (Basic) | - | €-0.81 | €-0.35 | €-1.56 | €0.94 |
EPS (Diluted) | - | €-0.81 | €-0.35 | €-1.56 | €0.94 |
Basic Shares Outstanding | - | 383027548 | 375523158 | 372724670 | 262142375 |
Diluted Shares Outstanding | - | 383027548 | 375523158 | 372724670 | 262142375 |
Income Statement Trend
Alstom S.A Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.3B | 976.0M | 826.0M | 810.0M | 1.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.9B | 3.0B | 2.7B | 2.7B | 2.3B |
Inventory | 4.2B | 3.8B | 3.7B | 3.3B | 3.0B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 18.6B | 17.0B | 14.6B | 13.2B | 11.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 371.0M | 369.0M | 330.0M |
Goodwill | 20.2B | 20.5B | 21.4B | 21.7B | 21.2B |
Intangible Assets | 2.0B | 2.3B | 2.6B | 3.0B | 2.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 237.0M | 168.0M | - | - | - |
Total Non-Current Assets | 16.0B | 16.2B | 16.8B | 17.3B | 17.1B |
Total Assets | 34.6B | 33.3B | 31.4B | 30.5B | 28.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.0B | 3.7B | 3.9B | 3.6B | 3.6B |
Short-term Debt | 274.0M | 1.5B | 540.0M | 456.0M | 687.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.2B | 1.2B | - | - | - |
Total Current Liabilities | 19.3B | 19.7B | 17.6B | 16.5B | 15.4B |
Non-Current Liabilities | |||||
Long-term Debt | 3.3B | 3.2B | 3.2B | 3.2B | 2.2B |
Deferred Tax Liabilities | 75.0M | 91.0M | 128.0M | 127.0M | 108.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 4.8B | 4.7B | 4.7B | 5.0B | 4.0B |
Total Liabilities | 24.0B | 24.5B | 22.3B | 21.5B | 19.4B |
Equity | |||||
Common Stock | 3.2B | 2.7B | 2.7B | 2.6B | 2.6B |
Retained Earnings | 870.0M | 741.0M | 1.1B | 1.2B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.6B | 8.8B | 9.1B | 9.0B | 9.1B |
Key Metrics | |||||
Total Debt | 3.6B | 4.7B | 3.7B | 3.7B | 2.9B |
Working Capital | -640.0M | -2.7B | -3.1B | -3.3B | -3.9B |
Balance Sheet Composition
Alstom S.A Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 179.0M | -279.0M | -108.0M | -560.0M | 259.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 20.0M | 19.0M | 66.0M | 42.0M | 10.0M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 205.0M | -286.0M | -9.0M | -506.0M | 241.0M |
Investing Activities | |||||
Capital Expenditures | -470.0M | -477.0M | 24.0M | 13.0M | 17.0M |
Acquisitions | 585.0M | 42.0M | -95.0M | -67.0M | -1.7B |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 123.0M | -431.0M | -47.0M | -15.0M | -1.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -24.0M | -61.0M | - | - | -6.0M |
Debt Issuance | - | 877.0M | 0 | 1.2B | 750.0M |
Debt Repayment | - | - | - | -419.0M | -1.1B |
Financing Cash Flow | -307.0M | 1.7B | 61.0M | 337.0M | -1.5B |
Free Cash Flow | 490.0M | -567.0M | 175.0M | -1.0B | -720.0M |
Net Change in Cash | 21.0M | 1.0B | 5.0M | -184.0M | -2.9B |
Cash Flow Trend
Alstom S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
67.55
Forward P/E
11.02
Price to Book
0.99
Price to Sales
0.52
PEG Ratio
11.02
Profitability Ratios
Profit Margin
0.81%
Operating Margin
3.94%
Return on Equity
1.89%
Return on Assets
1.16%
Financial Health
Current Ratio
0.97
Debt to Equity
33.96
Beta
1.23
Per Share Data
EPS (TTM)
€0.31
Book Value per Share
€21.05
Revenue per Share
€41.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alo | 10.1B | 67.55 | 0.99 | 1.89% | 0.81% | 33.96 |
Getlink SE | 8.3B | 32.77 | 3.40 | 10.61% | 16.58% | 219.33 |
La Forestiere | 103.6M | 103.13 | 0.01 | 4.53% | 3,590,301.60% | 0.00 |
Chemins de Fer | 27.7M | 18.55 | 1.23 | 2.14% | 49.45% | - |
Signaux Girod S.A | 14.8M | 60.83 | 0.28 | 0.46% | 0.24% | 33.79 |
Schneider Electric | 130.5B | 29.06 | 4.88 | 15.97% | 10.94% | 61.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.