Alstom S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2005

Income Metrics

Revenue 3.5B
Operating Income -9.7B -280.00%
Net Income -217.3M -6.30%

Balance Sheet Metrics

Total Assets 34.6B
Total Liabilities 24.0B
Shareholders Equity 10.6B
Debt to Equity 2.27

Cash Flow Metrics

Revenue & Profitability Trend

Alstom S.A Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i18.5B17.6B16.5B15.5B8.8B
Cost of Goods Sold i16.2B15.4B14.5B13.7B7.4B
Gross Profit i2.3B2.2B2.0B1.7B1.4B
Gross Margin % i12.5%12.6%11.9%11.1%15.8%
Operating Expenses
Research & Development i581.0M609.0M580.0M604.0M318.0M
Selling, General & Administrative i1.1B1.1B1.1B996.0M633.0M
Other Operating Expenses i-----
Total Operating Expenses i1.6B1.7B1.7B1.6B951.0M
Operating Income i661.0M496.0M290.0M125.0M434.0M
Operating Margin % i3.6%2.8%1.8%0.8%4.9%
Non-Operating Items
Interest Income i38.0M27.0M10.0M20.0M4.0M
Interest Expense i135.0M211.0M88.0M59.0M49.0M
Other Non-Operating Income-----
Pre-tax Income i249.0M-254.0M-182.0M-181.0M232.0M
Income Tax i182.0M6.0M34.0M27.0M63.0M
Effective Tax Rate % i73.1%0.0%0.0%0.0%27.2%
Net Income i179.0M-279.0M-108.0M-560.0M259.0M
Net Margin % i1.0%-1.6%-0.7%-3.6%2.9%
Key Metrics
EBITDA i1.5B1.3B1.1B996.0M809.0M
EPS (Basic) i-€-0.81€-0.35€-1.56€0.94
EPS (Diluted) i-€-0.81€-0.35€-1.56€0.94
Basic Shares Outstanding i-383027548375523158372724670262142375
Diluted Shares Outstanding i-383027548375523158372724670262142375

Income Statement Trend

Alstom S.A Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.3B976.0M826.0M810.0M1.2B
Short-term Investments i-----
Accounts Receivable i2.9B3.0B2.7B2.7B2.3B
Inventory i4.2B3.8B3.7B3.3B3.0B
Other Current Assets-----
Total Current Assets i18.6B17.0B14.6B13.2B11.5B
Non-Current Assets
Property, Plant & Equipment i00371.0M369.0M330.0M
Goodwill i20.2B20.5B21.4B21.7B21.2B
Intangible Assets i2.0B2.3B2.6B3.0B2.8B
Long-term Investments-----
Other Non-Current Assets237.0M168.0M---
Total Non-Current Assets i16.0B16.2B16.8B17.3B17.1B
Total Assets i34.6B33.3B31.4B30.5B28.6B
Liabilities
Current Liabilities
Accounts Payable i4.0B3.7B3.9B3.6B3.6B
Short-term Debt i274.0M1.5B540.0M456.0M687.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.2B1.2B---
Total Current Liabilities i19.3B19.7B17.6B16.5B15.4B
Non-Current Liabilities
Long-term Debt i3.3B3.2B3.2B3.2B2.2B
Deferred Tax Liabilities i75.0M91.0M128.0M127.0M108.0M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.8B4.7B4.7B5.0B4.0B
Total Liabilities i24.0B24.5B22.3B21.5B19.4B
Equity
Common Stock i3.2B2.7B2.7B2.6B2.6B
Retained Earnings i870.0M741.0M1.1B1.2B1.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.6B8.8B9.1B9.0B9.1B
Key Metrics
Total Debt i3.6B4.7B3.7B3.7B2.9B
Working Capital i-640.0M-2.7B-3.1B-3.3B-3.9B

Balance Sheet Composition

Alstom S.A Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i179.0M-279.0M-108.0M-560.0M259.0M
Depreciation & Amortization i-----
Stock-Based Compensation i20.0M19.0M66.0M42.0M10.0M
Working Capital Changes i00000
Operating Cash Flow i205.0M-286.0M-9.0M-506.0M241.0M
Investing Activities
Capital Expenditures i-470.0M-477.0M24.0M13.0M17.0M
Acquisitions i585.0M42.0M-95.0M-67.0M-1.7B
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i123.0M-431.0M-47.0M-15.0M-1.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-24.0M-61.0M---6.0M
Debt Issuance i-877.0M01.2B750.0M
Debt Repayment i----419.0M-1.1B
Financing Cash Flow i-307.0M1.7B61.0M337.0M-1.5B
Free Cash Flow i490.0M-567.0M175.0M-1.0B-720.0M
Net Change in Cash i21.0M1.0B5.0M-184.0M-2.9B

Cash Flow Trend

Alstom S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 67.55
Forward P/E 11.02
Price to Book 0.99
Price to Sales 0.52
PEG Ratio 11.02

Profitability Ratios

Profit Margin 0.81%
Operating Margin 3.94%
Return on Equity 1.89%
Return on Assets 1.16%

Financial Health

Current Ratio 0.97
Debt to Equity 33.96
Beta 1.23

Per Share Data

EPS (TTM) €0.31
Book Value per Share €21.05
Revenue per Share €41.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alo10.1B67.550.991.89%0.81%33.96
Getlink SE 8.3B32.773.4010.61%16.58%219.33
La Forestiere 103.6M103.130.014.53%3,590,301.60%0.00
Chemins de Fer 27.7M18.551.232.14%49.45%-
Signaux Girod S.A 14.8M60.830.280.46%0.24%33.79
Schneider Electric 130.5B29.064.8815.97%10.94%61.43

Financial data is updated regularly. All figures are in the company's reporting currency.