Schneider Electric (SU) | Financial Analysis & Statements
Schneider Electric SE Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
62.5B
Total Liabilities
38.0B
Shareholders Equity
24.5B
Debt to Equity
1.56
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Schneider Electric Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 40.2B | 38.2B | 35.9B | 34.2B | 28.9B |
| Cost of Goods Sold | 23.3B | 21.9B | 20.9B | 20.3B | 17.1B |
| Gross Profit | 16.9B | 16.3B | 15.0B | 13.9B | 11.8B |
| Gross Margin % | 42.1% | 42.6% | 41.8% | 40.6% | 41.0% |
| Operating Expenses | |||||
| Research & Development | 1.4B | 1.3B | 1.2B | 1.0B | 855.0M |
| Selling, General & Administrative | 7.4B | 7.3B | 6.9B | 6.8B | 6.0B |
| Other Operating Expenses | 53.0M | 107.0M | 18.0M | 33.0M | 19.0M |
| Total Operating Expenses | 8.8B | 8.7B | 8.1B | 7.9B | 6.9B |
| Operating Income | 7.0B | 6.6B | 6.0B | 5.6B | 4.6B |
| Operating Margin % | 17.5% | 17.2% | 16.6% | 16.3% | 15.8% |
| Non-Operating Items | |||||
| Interest Income | 152.0M | 174.0M | 79.0M | 24.0M | 4.0M |
| Interest Expense | 540.0M | 499.0M | 423.0M | 164.0M | 176.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.2B | 6.0B | 5.4B | 4.7B | 4.2B |
| Income Tax | 1.5B | 1.4B | 1.3B | 1.2B | 966.0M |
| Effective Tax Rate % | 23.5% | 23.1% | 23.8% | 25.7% | 23.2% |
| Net Income | 4.4B | 4.4B | 4.2B | 3.5B | 3.3B |
| Net Margin % | 10.8% | 11.6% | 11.6% | 10.3% | 11.3% |
| Key Metrics | |||||
| EBITDA | 8.7B | 8.2B | 7.4B | 7.0B | 6.0B |
| EPS (Basic) | €7.41 | €7.61 | €7.15 | €6.23 | €5.76 |
| EPS (Diluted) | €7.33 | €7.53 | €7.07 | €6.15 | €5.67 |
| Basic Shares Outstanding | 562186000 | 560716000 | 559846000 | 558129000 | 556432000 |
| Diluted Shares Outstanding | 562186000 | 560716000 | 559846000 | 558129000 | 556432000 |
Income Statement Trend
Schneider Electric Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.6B | 6.9B | 4.7B | 4.0B | 2.6B |
| Short-term Investments | - | - | - | 1.0M | 4.0M |
| Accounts Receivable | 7.2B | 7.3B | 6.6B | 7.5B | 5.7B |
| Inventory | 5.4B | 5.4B | 4.5B | 4.3B | 4.0B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 22.0B | 24.0B | 20.1B | 18.9B | 15.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.0B | 4.5B | 4.0B | 3.7B | 3.2B |
| Goodwill | 56.2B | 58.8B | 55.2B | 56.6B | 55.9B |
| Intangible Assets | 5.9B | 6.3B | 5.8B | 6.4B | 6.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 40.5B | 42.0B | 38.8B | 39.4B | 39.1B |
| Total Assets | 62.5B | 65.9B | 58.9B | 58.4B | 54.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.3B | 8.9B | 7.6B | 6.3B | 5.7B |
| Short-term Debt | 2.9B | 3.9B | 2.3B | 3.1B | 2.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.6B | 1.7B | 1.5B | 6.4B | 1.7B |
| Total Current Liabilities | 18.5B | 19.6B | 16.5B | 20.8B | 14.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 15.0B | 10.9B | 11.6B | 7.3B | 7.6B |
| Deferred Tax Liabilities | 813.0M | 810.0M | 703.0M | 885.0M | 997.0M |
| Other Non-Current Liabilities | 1.5B | 1.0B | 898.0M | 1.1B | 1.2B |
| Total Non-Current Liabilities | 19.5B | 15.1B | 15.2B | 11.5B | 12.2B |
| Total Liabilities | 38.0B | 34.7B | 31.7B | 32.3B | 26.4B |
| Equity | |||||
| Common Stock | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Retained Earnings | - | - | 21.5B | 19.8B | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.5B | 31.3B | 27.2B | 26.1B | 28.1B |
| Key Metrics | |||||
| Total Debt | 17.9B | 14.8B | 13.9B | 10.5B | 9.7B |
| Working Capital | 3.5B | 4.4B | 3.6B | -1.9B | 1.2B |
Balance Sheet Composition
Schneider Electric Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.4B | 4.4B | 4.2B | 3.5B | 3.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -924.0M | -1.2B | 378.0M | -1.0B | -853.0M |
| Operating Cash Flow | 3.6B | 3.5B | 4.8B | 2.6B | 2.5B |
| Investing Activities | |||||
| Capital Expenditures | -1.0B | -895.0M | -862.0M | -638.0M | -484.0M |
| Acquisitions | -1.2B | -452.0M | 611.0M | -297.0M | -4.2B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | 40.0M | 16.0M |
| Investing Cash Flow | -2.2B | -1.4B | -508.0M | -1.0B | -4.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.2B | -2.0B | -1.8B | -1.6B | -1.4B |
| Debt Issuance | 4.9B | 3.5B | 4.4B | 1.2B | 0 |
| Debt Repayment | -2.3B | -2.7B | -1.3B | -829.0M | -1.0B |
| Financing Cash Flow | -5.2B | -1.4B | -3.3B | -1.3B | -2.9B |
| Free Cash Flow | 4.6B | 4.2B | 4.5B | 3.3B | 2.7B |
| Net Change in Cash | -3.8B | 643.0M | 939.0M | 289.0M | -5.2B |
Cash Flow Trend
Schneider Electric Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| Waga Energy S.A | 615.1M | -32.20 | 4.98 | -15.31% | -34.95% | 143.04 |
| Stidefactory S.A | 242.0M | 19.00 | 9.56 | 41.31% | 13.04% | 0.49 |
| Groupe SFPI S.A | 169.7M | 36.80 | 0.66 | 5.55% | 2.66% | 0.33 |
| Gévelot S.A | 138.1M | 402.17 | 0.65 | 0.35% | 0.23% | 4.45 |
| Precia S.A | 133.5M | 12.25 | 1.39 | 12.01% | 6.43% | 20.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.