
Poujoulat S.A (ALPJT) | Financial Analysis & Statements
Poujoulat S.A. | Small-cap | Industrials
Poujoulat S.A. | Small-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
312.6M
Total Liabilities
171.3M
Shareholders Equity
141.3M
Debt to Equity
1.21
Cash Flow Metrics
Revenue & Profitability Trend
Poujoulat S.A Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 348.9M | 352.2M | 402.0M | 302.2M | 245.2M |
Cost of Goods Sold | 171.8M | 176.6M | 196.1M | 131.7M | 104.9M |
Gross Profit | 177.2M | 175.6M | 205.9M | 170.6M | 140.3M |
Gross Margin % | 50.8% | 49.9% | 51.2% | 56.4% | 57.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 15.6M | 15.8M | 14.8M | 11.5M | 52.3M |
Other Operating Expenses | 48.6M | 47.7M | 54.6M | 46.9M | 4.1M |
Total Operating Expenses | 64.2M | 63.5M | 69.4M | 58.3M | 56.4M |
Operating Income | 5.3M | 14.5M | 34.3M | 20.7M | 9.2M |
Operating Margin % | 1.5% | 4.1% | 8.5% | 6.9% | 3.7% |
Non-Operating Items | |||||
Interest Income | 446.0K | 390.0K | 354.0K | 218.0K | 17.0K |
Interest Expense | 3.5M | 3.0M | 1.1M | 783.0K | 782.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.9M | 13.5M | 34.0M | 21.0M | 9.3M |
Income Tax | 1.0M | 3.5M | 8.3M | 6.3M | 2.4M |
Effective Tax Rate % | 34.2% | 26.0% | 24.4% | 29.8% | 25.3% |
Net Income | 1.8M | 10.0M | 26.2M | 14.7M | 6.9M |
Net Margin % | 0.5% | 2.8% | 6.5% | 4.9% | 2.8% |
Key Metrics | |||||
EBITDA | 20.0M | 27.5M | 46.5M | 31.9M | 19.3M |
EPS (Basic) | €0.21 | €1.18 | €3.14 | €7.13 | €0.83 |
EPS (Diluted) | €0.21 | €1.18 | €3.14 | €7.13 | €0.83 |
Basic Shares Outstanding | 7836000 | 7836000 | 7836000 | 1959000 | 7824625 |
Diluted Shares Outstanding | 7836000 | 7836000 | 7836000 | 1959000 | 7824625 |
Income Statement Trend
Poujoulat S.A Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.0M | 7.4M | 10.8M | 24.2M | 15.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 52.3M | 49.0M | 58.8M | 52.6M | 38.3M |
Inventory | 77.6M | 92.9M | 82.4M | 54.2M | 57.2M |
Other Current Assets | -1.0K | 1.0K | 2.0K | -6.1M | -1.0K |
Total Current Assets | 148.0M | 162.9M | 165.8M | 141.8M | 121.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 156.0M | 138.6M | 125.7M | 111.3M | 102.1M |
Goodwill | 29.2M | 23.1M | 21.6M | 22.2M | 22.2M |
Intangible Assets | 5.4M | 2.4M | 2.0M | 1.8M | 2.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.0K | 2.0K | -1.0K | - | -3.0K |
Total Non-Current Assets | 164.6M | 149.9M | 125.5M | 110.8M | 105.3M |
Total Assets | 312.6M | 312.8M | 291.4M | 252.6M | 226.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 28.7M | 27.4M | 35.6M | 33.1M | 20.7M |
Short-term Debt | 37.8M | - | - | 19.6M | 6.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.7M | 2.0M | 5.2M | 5.0M | 10.8M |
Total Current Liabilities | 90.5M | 54.1M | 72.4M | 65.3M | 53.1M |
Non-Current Liabilities | |||||
Long-term Debt | 73.8M | 111.4M | 80.0M | 71.8M | 69.3M |
Deferred Tax Liabilities | 2.9M | 2.3M | - | 1.2M | 549.0K |
Other Non-Current Liabilities | 1.0K | 1.0K | - | - | -1.0K |
Total Non-Current Liabilities | 80.8M | 118.8M | 86.1M | 78.8M | 83.4M |
Total Liabilities | 171.3M | 172.9M | 158.5M | 144.1M | 136.6M |
Equity | |||||
Common Stock | 36.0M | 36.0M | 36.0M | 12.0M | 12.0M |
Retained Earnings | 1.7M | 9.2M | 24.6M | 14.0M | 6.5M |
Treasury Stock | - | - | - | - | 616.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 141.3M | 139.9M | 132.9M | 108.5M | 90.0M |
Key Metrics | |||||
Total Debt | 111.6M | 111.4M | 80.0M | 91.5M | 75.7M |
Working Capital | 57.5M | 108.8M | 93.4M | 76.5M | 68.1M |
Balance Sheet Composition
Poujoulat S.A Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.8M | 10.0M | 26.2M | 14.7M | 6.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 17.6M | -16.2M | -27.3M | 7.0K | 625.0K |
Operating Cash Flow | 19.1M | -7.0M | -1.3M | 13.8M | 7.6M |
Investing Activities | |||||
Capital Expenditures | -15.5M | -31.5M | -23.0M | -13.7M | -14.1M |
Acquisitions | -10.1M | -3.0M | -2.5M | -1.4M | -370.0K |
Investment Purchases | -1.1M | -877.0K | -1.3M | -1.0M | -638.0K |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -26.6M | -35.4M | -26.8M | -15.5M | -15.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | -483.0K |
Dividends Paid | -1.5M | -2.5M | -1.8M | -1.2M | -782.0K |
Debt Issuance | 18.5M | 27.5M | 21.4M | 10.5M | 19.1M |
Debt Repayment | -16.5M | -15.1M | -11.2M | -17.6M | -11.1M |
Financing Cash Flow | 364.0K | 10.2M | 8.4M | -7.3M | 8.4M |
Free Cash Flow | 11.7M | -28.6M | -16.1M | 11.1M | 4.2M |
Net Change in Cash | -7.2M | -32.2M | -19.8M | -9.0M | 204.0K |
Cash Flow Trend
Poujoulat S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.95
Forward P/E
1.54
Price to Book
0.48
Price to Sales
0.18
PEG Ratio
1.54
Profitability Ratios
Profit Margin
0.48%
Operating Margin
2.15%
Return on Equity
1.31%
Return on Assets
0.87%
Financial Health
Current Ratio
2.17
Debt to Equity
78.96
Beta
0.64
Per Share Data
EPS (TTM)
€0.21
Book Value per Share
€17.03
Revenue per Share
€44.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alpjt | 65.6M | 38.95 | 0.48 | 1.31% | 0.48% | 78.96 |
Compagnie de | 47.5B | 16.78 | 1.98 | 11.96% | 5.99% | 77.83 |
Tarkett S.A | 1.1B | 25.09 | 1.41 | -9.49% | -2.41% | 109.17 |
Serge Ferrari | 82.3M | 64.91 | 0.75 | 2.22% | 0.22% | 123.59 |
Placoplatre S.A | 713.0M | 27.10 | - | 11.94% | 34.45% | 1.03 |
Schneider Electric | 140.6B | 31.06 | 5.20 | 15.97% | 10.94% | 61.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.