Poujoulat S.A. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 312.6M
Total Liabilities 171.3M
Shareholders Equity 141.3M
Debt to Equity 1.21

Cash Flow Metrics

Revenue & Profitability Trend

Poujoulat S.A Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i348.9M352.2M402.0M302.2M245.2M
Cost of Goods Sold i171.8M176.6M196.1M131.7M104.9M
Gross Profit i177.2M175.6M205.9M170.6M140.3M
Gross Margin % i50.8%49.9%51.2%56.4%57.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i15.6M15.8M14.8M11.5M52.3M
Other Operating Expenses i48.6M47.7M54.6M46.9M4.1M
Total Operating Expenses i64.2M63.5M69.4M58.3M56.4M
Operating Income i5.3M14.5M34.3M20.7M9.2M
Operating Margin % i1.5%4.1%8.5%6.9%3.7%
Non-Operating Items
Interest Income i446.0K390.0K354.0K218.0K17.0K
Interest Expense i3.5M3.0M1.1M783.0K782.0K
Other Non-Operating Income-----
Pre-tax Income i2.9M13.5M34.0M21.0M9.3M
Income Tax i1.0M3.5M8.3M6.3M2.4M
Effective Tax Rate % i34.2%26.0%24.4%29.8%25.3%
Net Income i1.8M10.0M26.2M14.7M6.9M
Net Margin % i0.5%2.8%6.5%4.9%2.8%
Key Metrics
EBITDA i20.0M27.5M46.5M31.9M19.3M
EPS (Basic) i€0.21€1.18€3.14€7.13€0.83
EPS (Diluted) i€0.21€1.18€3.14€7.13€0.83
Basic Shares Outstanding i78360007836000783600019590007824625
Diluted Shares Outstanding i78360007836000783600019590007824625

Income Statement Trend

Poujoulat S.A Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i6.0M7.4M10.8M24.2M15.2M
Short-term Investments i-----
Accounts Receivable i52.3M49.0M58.8M52.6M38.3M
Inventory i77.6M92.9M82.4M54.2M57.2M
Other Current Assets-1.0K1.0K2.0K-6.1M-1.0K
Total Current Assets i148.0M162.9M165.8M141.8M121.3M
Non-Current Assets
Property, Plant & Equipment i156.0M138.6M125.7M111.3M102.1M
Goodwill i29.2M23.1M21.6M22.2M22.2M
Intangible Assets i5.4M2.4M2.0M1.8M2.0M
Long-term Investments-----
Other Non-Current Assets3.0K2.0K-1.0K--3.0K
Total Non-Current Assets i164.6M149.9M125.5M110.8M105.3M
Total Assets i312.6M312.8M291.4M252.6M226.6M
Liabilities
Current Liabilities
Accounts Payable i28.7M27.4M35.6M33.1M20.7M
Short-term Debt i37.8M--19.6M6.3M
Current Portion of Long-term Debt-----
Other Current Liabilities2.7M2.0M5.2M5.0M10.8M
Total Current Liabilities i90.5M54.1M72.4M65.3M53.1M
Non-Current Liabilities
Long-term Debt i73.8M111.4M80.0M71.8M69.3M
Deferred Tax Liabilities i2.9M2.3M-1.2M549.0K
Other Non-Current Liabilities1.0K1.0K---1.0K
Total Non-Current Liabilities i80.8M118.8M86.1M78.8M83.4M
Total Liabilities i171.3M172.9M158.5M144.1M136.6M
Equity
Common Stock i36.0M36.0M36.0M12.0M12.0M
Retained Earnings i1.7M9.2M24.6M14.0M6.5M
Treasury Stock i----616.0K
Other Equity-----
Total Shareholders Equity i141.3M139.9M132.9M108.5M90.0M
Key Metrics
Total Debt i111.6M111.4M80.0M91.5M75.7M
Working Capital i57.5M108.8M93.4M76.5M68.1M

Balance Sheet Composition

Poujoulat S.A Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.8M10.0M26.2M14.7M6.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i17.6M-16.2M-27.3M7.0K625.0K
Operating Cash Flow i19.1M-7.0M-1.3M13.8M7.6M
Investing Activities
Capital Expenditures i-15.5M-31.5M-23.0M-13.7M-14.1M
Acquisitions i-10.1M-3.0M-2.5M-1.4M-370.0K
Investment Purchases i-1.1M-877.0K-1.3M-1.0M-638.0K
Investment Sales i-----
Investing Cash Flow i-26.6M-35.4M-26.8M-15.5M-15.8M
Financing Activities
Share Repurchases i-----483.0K
Dividends Paid i-1.5M-2.5M-1.8M-1.2M-782.0K
Debt Issuance i18.5M27.5M21.4M10.5M19.1M
Debt Repayment i-16.5M-15.1M-11.2M-17.6M-11.1M
Financing Cash Flow i364.0K10.2M8.4M-7.3M8.4M
Free Cash Flow i11.7M-28.6M-16.1M11.1M4.2M
Net Change in Cash i-7.2M-32.2M-19.8M-9.0M204.0K

Cash Flow Trend

Poujoulat S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.95
Forward P/E 1.54
Price to Book 0.48
Price to Sales 0.18
PEG Ratio 1.54

Profitability Ratios

Profit Margin 0.48%
Operating Margin 2.15%
Return on Equity 1.31%
Return on Assets 0.87%

Financial Health

Current Ratio 2.17
Debt to Equity 78.96
Beta 0.64

Per Share Data

EPS (TTM) €0.21
Book Value per Share €17.03
Revenue per Share €44.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alpjt65.6M38.950.481.31%0.48%78.96
Compagnie de 47.5B16.781.9811.96%5.99%77.83
Tarkett S.A 1.1B25.091.41-9.49%-2.41%109.17
Serge Ferrari 82.3M64.910.752.22%0.22%123.59
Placoplatre S.A 713.0M27.10-11.94%34.45%1.03
Schneider Electric 140.6B31.065.2015.97%10.94%61.43

Financial data is updated regularly. All figures are in the company's reporting currency.