
Poujoulat S.A (ALPJT) | Financial Analysis & Statements
Poujoulat S.A. | Small-cap | Industrials
Poujoulat S.A. | Small-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
312.8M
Total Liabilities
172.9M
Shareholders Equity
139.9M
Debt to Equity
1.24
Cash Flow Metrics
Revenue & Profitability Trend
Poujoulat S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 352.2M | 402.0M | 302.2M | 245.2M | 241.8M |
Cost of Goods Sold | 176.6M | 196.1M | 131.7M | 104.9M | 108.3M |
Gross Profit | 175.6M | 205.9M | 170.6M | 140.3M | 133.5M |
Gross Margin % | 49.9% | 51.2% | 56.4% | 57.2% | 55.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 15.8M | 14.8M | 11.5M | 52.3M | 50.7M |
Other Operating Expenses | 47.7M | 54.6M | 46.9M | 4.1M | 3.6M |
Total Operating Expenses | 63.5M | 69.4M | 58.3M | 56.4M | 54.4M |
Operating Income | 14.2M | 34.3M | 20.7M | 9.2M | 2.3M |
Operating Margin % | 4.0% | 8.5% | 6.9% | 3.7% | 1.0% |
Non-Operating Items | |||||
Interest Income | 390.0K | 354.0K | 218.0K | 17.0K | 507.0K |
Interest Expense | 3.0M | 1.1M | 783.0K | 782.0K | 731.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 13.5M | 34.0M | 21.0M | 9.3M | 3.3M |
Income Tax | 3.5M | 8.3M | 6.3M | 2.4M | 630.0K |
Effective Tax Rate % | 26.0% | 24.4% | 29.8% | 25.3% | 19.1% |
Net Income | 10.0M | 26.2M | 14.7M | 6.9M | 2.2M |
Net Margin % | 2.8% | 6.5% | 4.9% | 2.8% | 0.9% |
Key Metrics | |||||
EBITDA | 27.8M | 46.5M | 31.9M | 19.3M | 13.5M |
EPS (Basic) | - | €3.14 | €7.13 | €0.83 | €0.25 |
EPS (Diluted) | - | €3.14 | €7.13 | €0.83 | €0.25 |
Basic Shares Outstanding | - | 7836000 | 1959000 | 7824625 | 7814141 |
Diluted Shares Outstanding | - | 7836000 | 1959000 | 7824625 | 7814141 |
Income Statement Trend
Poujoulat S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.4M | 10.8M | 24.2M | 15.2M | 8.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 49.0M | 58.8M | 52.6M | 38.3M | 32.5M |
Inventory | 92.9M | 82.4M | 54.2M | 57.2M | 53.0M |
Other Current Assets | 1.0K | 2.0K | -6.1M | -1.0K | - |
Total Current Assets | 162.9M | 165.8M | 141.8M | 121.3M | 105.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 138.6M | 125.7M | 111.3M | 102.1M | 96.9M |
Goodwill | 23.1M | 21.6M | 22.2M | 22.2M | 23.5M |
Intangible Assets | 2.4M | 2.0M | 1.8M | 2.0M | 2.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.0K | -1.0K | - | -3.0K | -3.0K |
Total Non-Current Assets | 149.9M | 125.5M | 110.8M | 105.3M | 100.6M |
Total Assets | 312.8M | 291.4M | 252.6M | 226.6M | 206.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 27.4M | 35.6M | 33.1M | 20.7M | 16.5M |
Short-term Debt | - | - | 19.6M | 6.3M | 20.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.3M | 5.2M | 5.0M | 10.8M | 4.5M |
Total Current Liabilities | 56.4M | 72.4M | 65.3M | 53.1M | 44.6M |
Non-Current Liabilities | |||||
Long-term Debt | 111.4M | 80.0M | 71.8M | 69.3M | 53.9M |
Deferred Tax Liabilities | - | - | 1.2M | 549.0K | 706.0K |
Other Non-Current Liabilities | 1.0K | - | - | -1.0K | -2.0K |
Total Non-Current Liabilities | 116.5M | 86.1M | 78.8M | 83.4M | 77.5M |
Total Liabilities | 172.9M | 158.5M | 144.1M | 136.6M | 122.0M |
Equity | |||||
Common Stock | 36.0M | 36.0M | 12.0M | 12.0M | 12.0M |
Retained Earnings | 9.2M | 24.6M | 14.0M | 6.5M | 1.9M |
Treasury Stock | - | - | - | 616.0K | 133.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 139.9M | 132.9M | 108.5M | 90.0M | 84.3M |
Key Metrics | |||||
Total Debt | 111.4M | 80.0M | 91.5M | 75.7M | 74.5M |
Working Capital | 106.5M | 93.4M | 76.5M | 68.1M | 61.2M |
Balance Sheet Composition
Poujoulat S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.0M | 26.2M | 14.7M | 6.9M | 2.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -16.2M | -27.3M | 7.0K | 625.0K | -1.6M |
Operating Cash Flow | -7.0M | -1.3M | 13.8M | 7.6M | 1.6M |
Investing Activities | |||||
Capital Expenditures | -31.5M | -23.0M | -13.7M | -14.1M | -22.7M |
Acquisitions | -3.0M | -2.5M | -1.4M | -370.0K | -110.0K |
Investment Purchases | -877.0K | -1.3M | -1.0M | -638.0K | -38.0K |
Investment Sales | - | - | - | - | 897.0K |
Investing Cash Flow | -35.4M | -26.8M | -15.5M | -15.8M | -21.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | -483.0K | -133.0K |
Dividends Paid | -2.5M | -1.8M | -1.2M | -782.0K | -782.0K |
Debt Issuance | 27.5M | 21.4M | 10.5M | 19.1M | 32.4M |
Debt Repayment | -15.1M | -11.2M | -17.6M | -11.1M | -14.8M |
Financing Cash Flow | 10.2M | 8.4M | -7.3M | 8.4M | 16.0M |
Free Cash Flow | -28.6M | -16.1M | 11.1M | 4.2M | -11.3M |
Net Change in Cash | -32.2M | -19.8M | -9.0M | 204.0K | -4.4M |
Cash Flow Trend
Poujoulat S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.11
Forward P/E
1.62
Price to Book
0.50
Price to Sales
0.19
PEG Ratio
1.62
Profitability Ratios
Profit Margin
0.48%
Operating Margin
2.15%
Return on Equity
1.31%
Return on Assets
0.87%
Financial Health
Current Ratio
2.17
Debt to Equity
78.96
Beta
0.64
Per Share Data
EPS (TTM)
€0.45
Book Value per Share
€17.03
Revenue per Share
€44.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alpjt | 67.9M | 19.11 | 0.50 | 1.31% | 0.48% | 78.96 |
Compagnie de | 49.5B | 17.54 | 2.07 | 11.96% | 5.99% | 77.83 |
Tarkett S.A | 1.1B | 25.09 | 1.41 | -9.49% | -2.41% | 109.17 |
Serge Ferrari | 80.9M | 13.22 | 0.78 | -10.93% | -4.69% | 127.33 |
Placoplatre S.A | 692.0M | 27.10 | 2.47 | 11.94% | 5.54% | 1.03 |
Schneider Electric | 123.8B | 27.33 | 4.58 | 15.97% | 10.94% | 61.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.